{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["Instructions","Plant & Energy Data Entry","Energy Data Summary","Summary Table","Annual Energy Summary","Annual Cost Summary","Monthly Trends","QA Check"],"not_rendered":{"charts":6,"images":4,"macros":1,"external_links":0,"defined_names":41,"comments":0,"pivot_tables":0},"unopened":[{"sheet":"Annual Energy Summary","index":4,"reason":"not_a_worksheet"},{"sheet":"Annual Cost Summary","index":5,"reason":"not_a_worksheet"},{"sheet":"Monthly Trends","index":6,"reason":"not_a_worksheet"}],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Instructions","index":0,"n_rows":36,"n_cols":2,"rows_kept":36,"cut":false,"hidden":false,"merged":[[35,1,36,7],[31,1,33,7],[34,1,34,7],[4,1,5,4],[0,1,2,7],[8,1,8,4],[14,1,14,7],[9,1,12,7],[17,1,30,7],[13,1,13,2]]}
[null,"R4 Energy Assessment Tool for Water & Wastewater Facilities\n EPA Region 4 - Atlanta - Version 2.1 (March 2018)  "]
[]
[]
[]
[null,"INSTRUCTIONS FOR USE:"]
[]
[]
[]
[1,"Plant Name and Brief Description of Processes"]
[null,"- Include location and design flow.\n- Drinking Water Treatment Processes: coagulation, filtration, disinfection, pumping, etc.\n- Wastewater Treatment: activated sludge process - ox ditch, conventional, etc.; anoxic zones if used; fixed film if used; normal aeration solids conc.; mlss; coarse/fine bubble;  biosolids processes - digestion, dewatering; disinfection; etc."]
[]
[]
[]
[2,"Date & Contact Information"]
[null,"- Enter contact information for the person supplying electrical usage information.\n- Savings calculations are based on the calendar month following the date of implementation. The baseline period is defined as the previous 24 months, inclusive of month of implementation. (Ex: If changes were made Aug 3, 2015, calculated savings will begin to accrue in Sept, 2015, and based on a baseline period of Sept 2013-August 2015.)"]
[]
[3,"Electric and Gas Meter Data Entry"]
[null,"ELECTRIC ENERGY USE - The Electric Meter Data Entry will accommodate up to five different electric meters and up to seven years of data.  Many plants have a single electric meter. In those cases only use the first Electric Meter data columns.\n\n- MONTHLY AVG FLOW (mgd): Enter the average daily flow treated by the facility for the corresponding month in million gallons per day. \n- MONTHLY kWh USED: Enter the total kilowatt-hours used for the corresponding month.\n- MONTHLY Total Electric COST: Enter the amount of your energy bill for the corresponding month.\n- ACTUAL DEMAND (kW): Your bill may show the kilowatt demand exerted each month. (Optional)\n- BILLED DEMAND (kW): Your demand charge may depend on prior use or a poor power factor. (Optional)\n- DEMAND CHARGE ($): Monthly demand charge. Not all power providers break this out separately. (Optional)\n\nFor best results, enter Flow, kWh and Cost data for a given month at the same time. If entering cost or kWh for a month, it is best not to leave the flow data blank, and vice versa. \n\nData for up to four additional electric meters that serve this plant can be entered by clicking the 'Show Meter #' button to show additional meters and repeating the steps above. Clicking the 'Hide Meter #' will hide that meter and its associated data.\n *For benchmarking purposes, electric meters serving pump stations or other uses \"outside the fenceline\" should not be included. \n\nGAS ENERGY USE - Gas Meter Data Entry - Separate data entry table located to RIGHT of  Electric Meter Data Entry.\n\n- TOTAL MONTHLY GAS USAGE: Enter usage in either ccf (hundred cubic feet) or therms. Summary charts and tables automatically convert these units to equivalent kWh for consistency.\n- TOTAL MONTHLY GAS COST. Enter total gas bill in dollars. \n \n* Electric bills, gas bills and plant DMR often cover different time periods. For example, a gas bill is Sept 20 - Oct 19, while electric bill is Sept 8 - Oct 7, and the DMR goes from Sept 1 - Sept 30. This is not a problem so long as the data is entered consistently for a given month. For the example given, all data could be assigned to September, so long as the rest of the bills are adjusted to match. Savings are calculated on an annual basis to minimize the impact of this type of error."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"As the Plant and Energy Data are entered, the  Summary Table, Annual Summaries, and Monthly Trend sheets will all be updated automatically."]
[]
[]
[null,"The pages in this Tool are protected to minimize accidental changes in the formulas or graph. Each sheet can be unprotected under the \"Review\" tab. Additionally, some sheets have been hidden to improve usability. To unhide hidden sheets, right-click on any sheet title and select \"Unhide...\""]
[null,"Questions?\n  Bob Freeman (404) 562-9244 or (605) 265-1193 or Brendan Held (404) 562-8018"]

{"sheet":"Plant & Energy Data Entry","index":1,"n_rows":108,"n_cols":32,"rows_kept":108,"cut":false,"hidden":false,"merged":[[21,18,21,21],[22,18,22,21],[21,23,21,26],[22,23,22,26],[22,3,22,6],[21,8,21,11],[22,8,22,11],[21,13,21,16],[22,13,22,16],[4,29,4,31],[5,29,5,31],[6,29,6,31],[20,28,20,31],[22,28,22,31],[21,28,21,31],[19,28,19,31],[14,28,14,30],[15,28,15,30],[16,28,16,30],[0,0,2,6],[4,0,6,6],[14,0,17,6],[21,3,21,6],[11,0,11,1],[10,0,10,1],[12,0,12,1],[11,2,11,4],[12,2,12,4],[10,3,10,4],[8,1,8,6],[7,1,7,6]]}
["R4  Energy Assessment Tool for Water & Wastewater Facilities - EPA Region 4\nYellow-shaded cells indicate data entry fields"]
[]
[]
[]
[" ENTER PLANT NAME AND BRIEF DESCRIPTION OF PROCESSES: Design flow, Anoxic zones, Biosolids Processes, Activated Sludge Process, Fine/Coarse Bubble, etc."]
[]
[]
["Name of Facility:"]
["Major Unit Processes:"]
[]
["MONTH OF IMPLEMENTATION:\nTHIS DATE IS CRITICAL",null,null,"The monitoring period begins the month following implementation. The baseline period is defined as the previous two years, ending with the month of implementation."]
["ENERGY DATA PROVIDER:"]
["PHONE/EMAIL:"]
[]
["Electric Meters: \nAttention: It is recommended to use 24 months of data for baseline calculations\n1. Enter the Meter Number if shown and a Description: Whole Plant, Aeration, Pumping, Etc.\n2. Enter the Monthly Usage: (kWh) for each meter.\n3. Enter the Monthly Total Cost: The total charge for that meter, inclusive of demand charges, fees, taxes, etc.\n4. If available, enter the \"Actual\" and \"Billed\" Demand in kW under the appropriate columns. (Optional)\n5. If available, enter the Demand Charge as shown on the bill, under the \"Demand Cost\" column. (Optional)\n6. If you have additional meters, click the appropriate \"Show Meter\" button to input additional data. Click \"Hide Meter\" to hide. \n7. If there is significant natural gas use at the plant (e.g., for heating digesters or drying biosolids), use the gas meter table on the far right to enter the appropriate data."]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAS METER: Please Enter 24 Months of Usage/Cost Data\n\n\n"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," Enter Monthly Gas Usage as  ccf or Therms:\n (1 ccf = 100 cu ft = 1 Therm)"]
[null,null,"METER 1 ",null,null,null,null,"METER 2 ",null,null,null,null,"METER 3 ",null,null,null,null,"METER 4 ",null,null,null,null,"METER 5 ",null,null,null,null,null,"For Multiple Gas Meters - Sum and Enter Totals"]
[null,null," Equipment on this Meter: ",null,null,null,null," Equipment on this Meter: ",null,null,null,null," Equipment on this Meter: ",null,null,null,null," Equipment on this Meter: ",null,null,null,null," Equipment on this Meter: ",null,null,null,null,null,"Month/Year Will Be Copied From Electric Meter Table"]
["MONTH\n(Auto-filled)\n","Average Daily Flow (MGD)","MONTHLY ELECTRIC USE (kWh)","TOTAL ELECTRIC BILL (incl. demand, taxes, etc.) ($)","Actual kW Demand (if available)","Billed kW Demand (if available)","DEMAND COST\n (If known, else leave blank)","MONTHLY kWh used #2","MONTHLY Total kWh COST #2","Actual kW Demand #2 (if available)","Billed kW Demand #2 (if available) ","DEMAND COST #2\n(if known, else leave blank)","MONTHLY kWh used #3","MONTHLY Total kWh COST #3","Actual kW Demand #3 (if available)","Billed kW Demand #3 (if available)","DEMAND COST #3\n(if known, else leave blank)","MONTHLY kWh used #4","MONTHLY Total kWh COST #4","Actual kW Demand #4 (if available)","Billed kW Demand #4 (if available) ","DEMAND COST #4\n(if known, else leave blank)","MONTHLY kWh used #5","MONTHLY Total kWh COST #5","Actual kW Demand #5 (if available)","Billed kW Demand #5 (if available) ","DEMAND COST #5\n(if known, else leave blank)",null,"MONTH","MONTHLY GAS USAGE \nCCF or Therms","MONTHLY GAS COST","kWh EQUIVALENT\n(Calculated)"]
[{"$f":"DATE(YEAR(C$11)-2,MONTH(C$11)+ROW()-24,DAY(C$11))","v":"3798-01-31"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3798-01-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
[{"$f":"DATE(YEAR(C$11)-2,MONTH(C$11)+ROW()-24,DAY(C$11))","v":"3798-02-28"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3798-02-28"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
[{"$f":"DATE(YEAR(C$11)-2,MONTH(C$11)+ROW()-24,DAY(C$11))","v":"3798-03-31"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3798-03-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3798-04-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3798-04-30"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3798-05-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3798-05-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3798-06-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3798-06-30"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3798-07-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3798-07-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3798-08-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3798-08-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3798-09-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3798-09-30"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3798-10-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3798-10-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3798-11-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3798-11-30"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3798-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3798-12-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3799-01-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3799-01-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3799-02-28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3799-02-28"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3799-03-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3799-03-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3799-04-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3799-04-30"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3799-05-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3799-05-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3799-06-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3799-06-30"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3799-07-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3799-07-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3799-08-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3799-08-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3799-09-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3799-09-30"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3799-10-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3799-10-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3799-11-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3799-11-30"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3799-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3799-12-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3800-01-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3800-01-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3800-02-28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3800-02-28"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3800-03-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3800-03-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3800-04-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3800-04-30"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3800-05-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3800-05-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3800-06-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3800-06-30"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3800-07-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3800-07-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3800-08-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3800-08-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3800-09-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3800-09-30"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3800-10-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3800-10-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3800-11-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3800-11-30"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3800-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3800-12-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3801-01-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3801-01-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3801-02-28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3801-02-28"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3801-03-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3801-03-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3801-04-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3801-04-30"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3801-05-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3801-05-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3801-06-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3801-06-30"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3801-07-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3801-07-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3801-08-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3801-08-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3801-09-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3801-09-30"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3801-10-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3801-10-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3801-11-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3801-11-30"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3801-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3801-12-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3802-01-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3802-01-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3802-02-28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3802-02-28"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3802-03-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3802-03-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3802-04-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3802-04-30"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3802-05-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3802-05-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3802-06-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3802-06-30"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3802-07-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3802-07-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3802-08-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3802-08-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3802-09-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3802-09-30"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3802-10-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3802-10-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3802-11-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3802-11-30"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3802-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3802-12-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3803-01-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3803-01-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3803-02-28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3803-02-28"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3803-03-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3803-03-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3803-04-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3803-04-30"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3803-05-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3803-05-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3803-06-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3803-06-30"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
[{"$f":"DATE(YEAR(C$11)-2,MONTH(C$11)+ROW()-24,DAY(C$11))","v":"3803-07-31"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3803-07-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3803-08-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3803-08-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3803-09-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3803-09-30"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3803-10-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3803-10-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3803-11-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3803-11-30"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3803-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3803-12-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3804-01-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3804-01-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3804-02-29",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3804-02-29"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3804-03-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3804-03-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3804-04-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3804-04-30"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3804-05-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3804-05-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3804-06-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3804-06-30"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3804-07-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3804-07-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3804-08-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3804-08-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3804-09-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3804-09-30"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3804-10-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3804-10-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3804-11-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3804-11-30"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]
["3804-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Table3[[#This Row],[MONTH\n(Auto-filled)\n]]=\"\",\"\",Table3[[#This Row],[MONTH\n(Auto-filled)\n]])","v":"3804-12-31"},0,null,{"$f":"IF(Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]]=\"\",\"\",29.31*Table5[[#This Row],[MONTHLY GAS USAGE \nCCF or Therms]])","v":0}]

{"sheet":"Energy Data Summary","index":2,"n_rows":106,"n_cols":20,"rows_kept":106,"cut":false,"hidden":true,"merged":[[0,0,1,4],[2,0,2,9]]}
["Energy Data Summary & Results"]
[]
["The values in these cells will change as data is entered in the other sheets"]
["MONTH","# DAYS IN MONTH","Average Daily Flow (MGD)","Monthly Flow","12-month period","FLOW counter"," TOTAL MONTHLY ELECTRICAL USAGE  kWh","MONTHLY GAS USAGE \n(kWh equiv)","Total Monthly Energy Usage (kWh equiv)","ENERGY Counter","TOTAL COST OF ELECTRICITY","Electric Demand Actual (kW)","Electric Demand Billed (kW)","TOTAL MONTHLY DEMAND COST","TOTAL MONTHLY COST OF ENERGY (W/GAS)","COST Counter","ELEC. ENERGY UTILIZATION kWh/MG","GAS ENERGY UTILIZATION kWh/MG","TOTAL ENERGY UTILIZATION kWh/MG","TOTAL ENERGY COST $/MG"]
[{"$f":"'Plant & Energy Data Entry'!A25","v":"3798-01-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B25=\"\",'Plant & Energy Data Entry'!B25=0),\"\",'Plant & Energy Data Entry'!B25)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A5),MONTH(A5)+1,DAY(A5)),DATE(YEAR(A5),MONTH(A5),DAY(A5)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A5),MONTH(A5)+1,DAY(A5)),DATE(YEAR(A5),MONTH(A5),DAY(A5))))","v":""},1,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C25+'Plant & Energy Data Entry'!H25+'Plant & Energy Data Entry'!M25+'Plant & Energy Data Entry'!R25+'Plant & Energy Data Entry'!W25","v":0},{"$f":"'Plant & Energy Data Entry'!AF25","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D25+'Plant & Energy Data Entry'!$I25+'Plant & Energy Data Entry'!$N25+'Plant & Energy Data Entry'!$S25+'Plant & Energy Data Entry'!$X25","v":0},{"$f":"IF('Plant & Energy Data Entry'!E25+'Plant & Energy Data Entry'!J25+'Plant & Energy Data Entry'!O25+'Plant & Energy Data Entry'!T25+'Plant & Energy Data Entry'!Y25=0,\"\",'Plant & Energy Data Entry'!E25+'Plant & Energy Data Entry'!J25+'Plant & Energy Data Entry'!O25+'Plant & Energy Data Entry'!T25+'Plant & Energy Data Entry'!Y25)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F25+'Plant & Energy Data Entry'!K25+'Plant & Energy Data Entry'!P25+'Plant & Energy Data Entry'!U25+'Plant & Energy Data Entry'!Z25=0,\"\",'Plant & Energy Data Entry'!F25+'Plant & Energy Data Entry'!K25+'Plant & Energy Data Entry'!P25+'Plant & Energy Data Entry'!U25+'Plant & Energy Data Entry'!Z25)","v":""},{"$f":"'Plant & Energy Data Entry'!G25+'Plant & Energy Data Entry'!L25+'Plant & Energy Data Entry'!Q25+'Plant & Energy Data Entry'!V25+'Plant & Energy Data Entry'!AA25","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE25),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE25)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A26","v":"3798-02-28"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B26=\"\",'Plant & Energy Data Entry'!B26=0),\"\",'Plant & Energy Data Entry'!B26)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A6),MONTH(A6)+1,DAY(A6)),DATE(YEAR(A6),MONTH(A6),DAY(A6)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A6),MONTH(A6)+1,DAY(A6)),DATE(YEAR(A6),MONTH(A6),DAY(A6))))","v":""},1,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C26+'Plant & Energy Data Entry'!H26+'Plant & Energy Data Entry'!M26+'Plant & Energy Data Entry'!R26+'Plant & Energy Data Entry'!W26","v":0},{"$f":"'Plant & Energy Data Entry'!AF26","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D26+'Plant & Energy Data Entry'!$I26+'Plant & Energy Data Entry'!$N26+'Plant & Energy Data Entry'!$S26+'Plant & Energy Data Entry'!$X26","v":0},{"$f":"IF('Plant & Energy Data Entry'!E26+'Plant & Energy Data Entry'!J26+'Plant & Energy Data Entry'!O26+'Plant & Energy Data Entry'!T26+'Plant & Energy Data Entry'!Y26=0,\"\",'Plant & Energy Data Entry'!E26+'Plant & Energy Data Entry'!J26+'Plant & Energy Data Entry'!O26+'Plant & Energy Data Entry'!T26+'Plant & Energy Data Entry'!Y26)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F26+'Plant & Energy Data Entry'!K26+'Plant & Energy Data Entry'!P26+'Plant & Energy Data Entry'!U26+'Plant & Energy Data Entry'!Z26=0,\"\",'Plant & Energy Data Entry'!F26+'Plant & Energy Data Entry'!K26+'Plant & Energy Data Entry'!P26+'Plant & Energy Data Entry'!U26+'Plant & Energy Data Entry'!Z26)","v":""},{"$f":"'Plant & Energy Data Entry'!G26+'Plant & Energy Data Entry'!L26+'Plant & Energy Data Entry'!Q26+'Plant & Energy Data Entry'!V26+'Plant & Energy Data Entry'!AA26","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE26),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE26)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A27","v":"3798-03-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B27=\"\",'Plant & Energy Data Entry'!B27=0),\"\",'Plant & Energy Data Entry'!B27)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A7),MONTH(A7)+1,DAY(A7)),DATE(YEAR(A7),MONTH(A7),DAY(A7)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A7),MONTH(A7)+1,DAY(A7)),DATE(YEAR(A7),MONTH(A7),DAY(A7))))","v":""},1,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C27+'Plant & Energy Data Entry'!H27+'Plant & Energy Data Entry'!M27+'Plant & Energy Data Entry'!R27+'Plant & Energy Data Entry'!W27","v":0},{"$f":"'Plant & Energy Data Entry'!AF27","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D27+'Plant & Energy Data Entry'!$I27+'Plant & Energy Data Entry'!$N27+'Plant & Energy Data Entry'!$S27+'Plant & Energy Data Entry'!$X27","v":0},{"$f":"IF('Plant & Energy Data Entry'!E27+'Plant & Energy Data Entry'!J27+'Plant & Energy Data Entry'!O27+'Plant & Energy Data Entry'!T27+'Plant & Energy Data Entry'!Y27=0,\"\",'Plant & Energy Data Entry'!E27+'Plant & Energy Data Entry'!J27+'Plant & Energy Data Entry'!O27+'Plant & Energy Data Entry'!T27+'Plant & Energy Data Entry'!Y27)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F27+'Plant & Energy Data Entry'!K27+'Plant & Energy Data Entry'!P27+'Plant & Energy Data Entry'!U27+'Plant & Energy Data Entry'!Z27=0,\"\",'Plant & Energy Data Entry'!F27+'Plant & Energy Data Entry'!K27+'Plant & Energy Data Entry'!P27+'Plant & Energy Data Entry'!U27+'Plant & Energy Data Entry'!Z27)","v":""},{"$f":"'Plant & Energy Data Entry'!G27+'Plant & Energy Data Entry'!L27+'Plant & Energy Data Entry'!Q27+'Plant & Energy Data Entry'!V27+'Plant & Energy Data Entry'!AA27","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE27),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE27)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A28","v":"3798-04-30"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B28=\"\",'Plant & Energy Data Entry'!B28=0),\"\",'Plant & Energy Data Entry'!B28)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A8),MONTH(A8)+1,DAY(A8)),DATE(YEAR(A8),MONTH(A8),DAY(A8)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A8),MONTH(A8)+1,DAY(A8)),DATE(YEAR(A8),MONTH(A8),DAY(A8))))","v":""},1,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C28+'Plant & Energy Data Entry'!H28+'Plant & Energy Data Entry'!M28+'Plant & Energy Data Entry'!R28+'Plant & Energy Data Entry'!W28","v":0},{"$f":"'Plant & Energy Data Entry'!AF28","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D28+'Plant & Energy Data Entry'!$I28+'Plant & Energy Data Entry'!$N28+'Plant & Energy Data Entry'!$S28+'Plant & Energy Data Entry'!$X28","v":0},{"$f":"IF('Plant & Energy Data Entry'!E28+'Plant & Energy Data Entry'!J28+'Plant & Energy Data Entry'!O28+'Plant & Energy Data Entry'!T28+'Plant & Energy Data Entry'!Y28=0,\"\",'Plant & Energy Data Entry'!E28+'Plant & Energy Data Entry'!J28+'Plant & Energy Data Entry'!O28+'Plant & Energy Data Entry'!T28+'Plant & Energy Data Entry'!Y28)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F28+'Plant & Energy Data Entry'!K28+'Plant & Energy Data Entry'!P28+'Plant & Energy Data Entry'!U28+'Plant & Energy Data Entry'!Z28=0,\"\",'Plant & Energy Data Entry'!F28+'Plant & Energy Data Entry'!K28+'Plant & Energy Data Entry'!P28+'Plant & Energy Data Entry'!U28+'Plant & Energy Data Entry'!Z28)","v":""},{"$f":"'Plant & Energy Data Entry'!G28+'Plant & Energy Data Entry'!L28+'Plant & Energy Data Entry'!Q28+'Plant & Energy Data Entry'!V28+'Plant & Energy Data Entry'!AA28","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE28),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE28)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A29","v":"3798-05-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B29=\"\",'Plant & Energy Data Entry'!B29=0),\"\",'Plant & Energy Data Entry'!B29)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A9),MONTH(A9)+1,DAY(A9)),DATE(YEAR(A9),MONTH(A9),DAY(A9)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A9),MONTH(A9)+1,DAY(A9)),DATE(YEAR(A9),MONTH(A9),DAY(A9))))","v":""},1,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C29+'Plant & Energy Data Entry'!H29+'Plant & Energy Data Entry'!M29+'Plant & Energy Data Entry'!R29+'Plant & Energy Data Entry'!W29","v":0},{"$f":"'Plant & Energy Data Entry'!AF29","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D29+'Plant & Energy Data Entry'!$I29+'Plant & Energy Data Entry'!$N29+'Plant & Energy Data Entry'!$S29+'Plant & Energy Data Entry'!$X29","v":0},{"$f":"IF('Plant & Energy Data Entry'!E29+'Plant & Energy Data Entry'!J29+'Plant & Energy Data Entry'!O29+'Plant & Energy Data Entry'!T29+'Plant & Energy Data Entry'!Y29=0,\"\",'Plant & Energy Data Entry'!E29+'Plant & Energy Data Entry'!J29+'Plant & Energy Data Entry'!O29+'Plant & Energy Data Entry'!T29+'Plant & Energy Data Entry'!Y29)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F29+'Plant & Energy Data Entry'!K29+'Plant & Energy Data Entry'!P29+'Plant & Energy Data Entry'!U29+'Plant & Energy Data Entry'!Z29=0,\"\",'Plant & Energy Data Entry'!F29+'Plant & Energy Data Entry'!K29+'Plant & Energy Data Entry'!P29+'Plant & Energy Data Entry'!U29+'Plant & Energy Data Entry'!Z29)","v":""},{"$f":"'Plant & Energy Data Entry'!G29+'Plant & Energy Data Entry'!L29+'Plant & Energy Data Entry'!Q29+'Plant & Energy Data Entry'!V29+'Plant & Energy Data Entry'!AA29","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE29),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE29)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A30","v":"3798-06-30"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B30=\"\",'Plant & Energy Data Entry'!B30=0),\"\",'Plant & Energy Data Entry'!B30)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A10),MONTH(A10)+1,DAY(A10)),DATE(YEAR(A10),MONTH(A10),DAY(A10)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A10),MONTH(A10)+1,DAY(A10)),DATE(YEAR(A10),MONTH(A10),DAY(A10))))","v":""},1,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C30+'Plant & Energy Data Entry'!H30+'Plant & Energy Data Entry'!M30+'Plant & Energy Data Entry'!R30+'Plant & Energy Data Entry'!W30","v":0},{"$f":"'Plant & Energy Data Entry'!AF30","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D30+'Plant & Energy Data Entry'!$I30+'Plant & Energy Data Entry'!$N30+'Plant & Energy Data Entry'!$S30+'Plant & Energy Data Entry'!$X30","v":0},{"$f":"IF('Plant & Energy Data Entry'!E30+'Plant & Energy Data Entry'!J30+'Plant & Energy Data Entry'!O30+'Plant & Energy Data Entry'!T30+'Plant & Energy Data Entry'!Y30=0,\"\",'Plant & Energy Data Entry'!E30+'Plant & Energy Data Entry'!J30+'Plant & Energy Data Entry'!O30+'Plant & Energy Data Entry'!T30+'Plant & Energy Data Entry'!Y30)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F30+'Plant & Energy Data Entry'!K30+'Plant & Energy Data Entry'!P30+'Plant & Energy Data Entry'!U30+'Plant & Energy Data Entry'!Z30=0,\"\",'Plant & Energy Data Entry'!F30+'Plant & Energy Data Entry'!K30+'Plant & Energy Data Entry'!P30+'Plant & Energy Data Entry'!U30+'Plant & Energy Data Entry'!Z30)","v":""},{"$f":"'Plant & Energy Data Entry'!G30+'Plant & Energy Data Entry'!L30+'Plant & Energy Data Entry'!Q30+'Plant & Energy Data Entry'!V30+'Plant & Energy Data Entry'!AA30","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE30),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE30)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A31","v":"3798-07-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B31=\"\",'Plant & Energy Data Entry'!B31=0),\"\",'Plant & Energy Data Entry'!B31)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A11),MONTH(A11)+1,DAY(A11)),DATE(YEAR(A11),MONTH(A11),DAY(A11)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A11),MONTH(A11)+1,DAY(A11)),DATE(YEAR(A11),MONTH(A11),DAY(A11))))","v":""},1,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C31+'Plant & Energy Data Entry'!H31+'Plant & Energy Data Entry'!M31+'Plant & Energy Data Entry'!R31+'Plant & Energy Data Entry'!W31","v":0},{"$f":"'Plant & Energy Data Entry'!AF31","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D31+'Plant & Energy Data Entry'!$I31+'Plant & Energy Data Entry'!$N31+'Plant & Energy Data Entry'!$S31+'Plant & Energy Data Entry'!$X31","v":0},{"$f":"IF('Plant & Energy Data Entry'!E31+'Plant & Energy Data Entry'!J31+'Plant & Energy Data Entry'!O31+'Plant & Energy Data Entry'!T31+'Plant & Energy Data Entry'!Y31=0,\"\",'Plant & Energy Data Entry'!E31+'Plant & Energy Data Entry'!J31+'Plant & Energy Data Entry'!O31+'Plant & Energy Data Entry'!T31+'Plant & Energy Data Entry'!Y31)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F31+'Plant & Energy Data Entry'!K31+'Plant & Energy Data Entry'!P31+'Plant & Energy Data Entry'!U31+'Plant & Energy Data Entry'!Z31=0,\"\",'Plant & Energy Data Entry'!F31+'Plant & Energy Data Entry'!K31+'Plant & Energy Data Entry'!P31+'Plant & Energy Data Entry'!U31+'Plant & Energy Data Entry'!Z31)","v":""},{"$f":"'Plant & Energy Data Entry'!G31+'Plant & Energy Data Entry'!L31+'Plant & Energy Data Entry'!Q31+'Plant & Energy Data Entry'!V31+'Plant & Energy Data Entry'!AA31","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE31),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE31)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A32","v":"3798-08-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B32=\"\",'Plant & Energy Data Entry'!B32=0),\"\",'Plant & Energy Data Entry'!B32)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A12),MONTH(A12)+1,DAY(A12)),DATE(YEAR(A12),MONTH(A12),DAY(A12)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A12),MONTH(A12)+1,DAY(A12)),DATE(YEAR(A12),MONTH(A12),DAY(A12))))","v":""},1,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C32+'Plant & Energy Data Entry'!H32+'Plant & Energy Data Entry'!M32+'Plant & Energy Data Entry'!R32+'Plant & Energy Data Entry'!W32","v":0},{"$f":"'Plant & Energy Data Entry'!AF32","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D32+'Plant & Energy Data Entry'!$I32+'Plant & Energy Data Entry'!$N32+'Plant & Energy Data Entry'!$S32+'Plant & Energy Data Entry'!$X32","v":0},{"$f":"IF('Plant & Energy Data Entry'!E32+'Plant & Energy Data Entry'!J32+'Plant & Energy Data Entry'!O32+'Plant & Energy Data Entry'!T32+'Plant & Energy Data Entry'!Y32=0,\"\",'Plant & Energy Data Entry'!E32+'Plant & Energy Data Entry'!J32+'Plant & Energy Data Entry'!O32+'Plant & Energy Data Entry'!T32+'Plant & Energy Data Entry'!Y32)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F32+'Plant & Energy Data Entry'!K32+'Plant & Energy Data Entry'!P32+'Plant & Energy Data Entry'!U32+'Plant & Energy Data Entry'!Z32=0,\"\",'Plant & Energy Data Entry'!F32+'Plant & Energy Data Entry'!K32+'Plant & Energy Data Entry'!P32+'Plant & Energy Data Entry'!U32+'Plant & Energy Data Entry'!Z32)","v":""},{"$f":"'Plant & Energy Data Entry'!G32+'Plant & Energy Data Entry'!L32+'Plant & Energy Data Entry'!Q32+'Plant & Energy Data Entry'!V32+'Plant & Energy Data Entry'!AA32","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE32),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE32)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A33","v":"3798-09-30"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B33=\"\",'Plant & Energy Data Entry'!B33=0),\"\",'Plant & Energy Data Entry'!B33)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A13),MONTH(A13)+1,DAY(A13)),DATE(YEAR(A13),MONTH(A13),DAY(A13)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A13),MONTH(A13)+1,DAY(A13)),DATE(YEAR(A13),MONTH(A13),DAY(A13))))","v":""},1,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C33+'Plant & Energy Data Entry'!H33+'Plant & Energy Data Entry'!M33+'Plant & Energy Data Entry'!R33+'Plant & Energy Data Entry'!W33","v":0},{"$f":"'Plant & Energy Data Entry'!AF33","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D33+'Plant & Energy Data Entry'!$I33+'Plant & Energy Data Entry'!$N33+'Plant & Energy Data Entry'!$S33+'Plant & Energy Data Entry'!$X33","v":0},{"$f":"IF('Plant & Energy Data Entry'!E33+'Plant & Energy Data Entry'!J33+'Plant & Energy Data Entry'!O33+'Plant & Energy Data Entry'!T33+'Plant & Energy Data Entry'!Y33=0,\"\",'Plant & Energy Data Entry'!E33+'Plant & Energy Data Entry'!J33+'Plant & Energy Data Entry'!O33+'Plant & Energy Data Entry'!T33+'Plant & Energy Data Entry'!Y33)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F33+'Plant & Energy Data Entry'!K33+'Plant & Energy Data Entry'!P33+'Plant & Energy Data Entry'!U33+'Plant & Energy Data Entry'!Z33=0,\"\",'Plant & Energy Data Entry'!F33+'Plant & Energy Data Entry'!K33+'Plant & Energy Data Entry'!P33+'Plant & Energy Data Entry'!U33+'Plant & Energy Data Entry'!Z33)","v":""},{"$f":"'Plant & Energy Data Entry'!G33+'Plant & Energy Data Entry'!L33+'Plant & Energy Data Entry'!Q33+'Plant & Energy Data Entry'!V33+'Plant & Energy Data Entry'!AA33","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE33),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE33)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A34","v":"3798-10-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B34=\"\",'Plant & Energy Data Entry'!B34=0),\"\",'Plant & Energy Data Entry'!B34)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A14),MONTH(A14)+1,DAY(A14)),DATE(YEAR(A14),MONTH(A14),DAY(A14)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A14),MONTH(A14)+1,DAY(A14)),DATE(YEAR(A14),MONTH(A14),DAY(A14))))","v":""},1,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C34+'Plant & Energy Data Entry'!H34+'Plant & Energy Data Entry'!M34+'Plant & Energy Data Entry'!R34+'Plant & Energy Data Entry'!W34","v":0},{"$f":"'Plant & Energy Data Entry'!AF34","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D34+'Plant & Energy Data Entry'!$I34+'Plant & Energy Data Entry'!$N34+'Plant & Energy Data Entry'!$S34+'Plant & Energy Data Entry'!$X34","v":0},{"$f":"IF('Plant & Energy Data Entry'!E34+'Plant & Energy Data Entry'!J34+'Plant & Energy Data Entry'!O34+'Plant & Energy Data Entry'!T34+'Plant & Energy Data Entry'!Y34=0,\"\",'Plant & Energy Data Entry'!E34+'Plant & Energy Data Entry'!J34+'Plant & Energy Data Entry'!O34+'Plant & Energy Data Entry'!T34+'Plant & Energy Data Entry'!Y34)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F34+'Plant & Energy Data Entry'!K34+'Plant & Energy Data Entry'!P34+'Plant & Energy Data Entry'!U34+'Plant & Energy Data Entry'!Z34=0,\"\",'Plant & Energy Data Entry'!F34+'Plant & Energy Data Entry'!K34+'Plant & Energy Data Entry'!P34+'Plant & Energy Data Entry'!U34+'Plant & Energy Data Entry'!Z34)","v":""},{"$f":"'Plant & Energy Data Entry'!G34+'Plant & Energy Data Entry'!L34+'Plant & Energy Data Entry'!Q34+'Plant & Energy Data Entry'!V34+'Plant & Energy Data Entry'!AA34","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE34),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE34)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A35","v":"3798-11-30"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B35=\"\",'Plant & Energy Data Entry'!B35=0),\"\",'Plant & Energy Data Entry'!B35)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A15),MONTH(A15)+1,DAY(A15)),DATE(YEAR(A15),MONTH(A15),DAY(A15)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A15),MONTH(A15)+1,DAY(A15)),DATE(YEAR(A15),MONTH(A15),DAY(A15))))","v":""},1,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C35+'Plant & Energy Data Entry'!H35+'Plant & Energy Data Entry'!M35+'Plant & Energy Data Entry'!R35+'Plant & Energy Data Entry'!W35","v":0},{"$f":"'Plant & Energy Data Entry'!AF35","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D35+'Plant & Energy Data Entry'!$I35+'Plant & Energy Data Entry'!$N35+'Plant & Energy Data Entry'!$S35+'Plant & Energy Data Entry'!$X35","v":0},{"$f":"IF('Plant & Energy Data Entry'!E35+'Plant & Energy Data Entry'!J35+'Plant & Energy Data Entry'!O35+'Plant & Energy Data Entry'!T35+'Plant & Energy Data Entry'!Y35=0,\"\",'Plant & Energy Data Entry'!E35+'Plant & Energy Data Entry'!J35+'Plant & Energy Data Entry'!O35+'Plant & Energy Data Entry'!T35+'Plant & Energy Data Entry'!Y35)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F35+'Plant & Energy Data Entry'!K35+'Plant & Energy Data Entry'!P35+'Plant & Energy Data Entry'!U35+'Plant & Energy Data Entry'!Z35=0,\"\",'Plant & Energy Data Entry'!F35+'Plant & Energy Data Entry'!K35+'Plant & Energy Data Entry'!P35+'Plant & Energy Data Entry'!U35+'Plant & Energy Data Entry'!Z35)","v":""},{"$f":"'Plant & Energy Data Entry'!G35+'Plant & Energy Data Entry'!L35+'Plant & Energy Data Entry'!Q35+'Plant & Energy Data Entry'!V35+'Plant & Energy Data Entry'!AA35","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE35),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE35)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A36","v":"3798-12-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B36=\"\",'Plant & Energy Data Entry'!B36=0),\"\",'Plant & Energy Data Entry'!B36)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A16),MONTH(A16)+1,DAY(A16)),DATE(YEAR(A16),MONTH(A16),DAY(A16)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A16),MONTH(A16)+1,DAY(A16)),DATE(YEAR(A16),MONTH(A16),DAY(A16))))","v":""},1,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C36+'Plant & Energy Data Entry'!H36+'Plant & Energy Data Entry'!M36+'Plant & Energy Data Entry'!R36+'Plant & Energy Data Entry'!W36","v":0},{"$f":"'Plant & Energy Data Entry'!AF36","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D36+'Plant & Energy Data Entry'!$I36+'Plant & Energy Data Entry'!$N36+'Plant & Energy Data Entry'!$S36+'Plant & Energy Data Entry'!$X36","v":0},{"$f":"IF('Plant & Energy Data Entry'!E36+'Plant & Energy Data Entry'!J36+'Plant & Energy Data Entry'!O36+'Plant & Energy Data Entry'!T36+'Plant & Energy Data Entry'!Y36=0,\"\",'Plant & Energy Data Entry'!E36+'Plant & Energy Data Entry'!J36+'Plant & Energy Data Entry'!O36+'Plant & Energy Data Entry'!T36+'Plant & Energy Data Entry'!Y36)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F36+'Plant & Energy Data Entry'!K36+'Plant & Energy Data Entry'!P36+'Plant & Energy Data Entry'!U36+'Plant & Energy Data Entry'!Z36=0,\"\",'Plant & Energy Data Entry'!F36+'Plant & Energy Data Entry'!K36+'Plant & Energy Data Entry'!P36+'Plant & Energy Data Entry'!U36+'Plant & Energy Data Entry'!Z36)","v":""},{"$f":"'Plant & Energy Data Entry'!G36+'Plant & Energy Data Entry'!L36+'Plant & Energy Data Entry'!Q36+'Plant & Energy Data Entry'!V36+'Plant & Energy Data Entry'!AA36","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE36),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE36)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A37","v":"3799-01-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B37=\"\",'Plant & Energy Data Entry'!B37=0),\"\",'Plant & Energy Data Entry'!B37)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A17),MONTH(A17)+1,DAY(A17)),DATE(YEAR(A17),MONTH(A17),DAY(A17)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A17),MONTH(A17)+1,DAY(A17)),DATE(YEAR(A17),MONTH(A17),DAY(A17))))","v":""},2,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C37+'Plant & Energy Data Entry'!H37+'Plant & Energy Data Entry'!M37+'Plant & Energy Data Entry'!R37+'Plant & Energy Data Entry'!W37","v":0},{"$f":"'Plant & Energy Data Entry'!AF37","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D37+'Plant & Energy Data Entry'!$I37+'Plant & Energy Data Entry'!$N37+'Plant & Energy Data Entry'!$S37+'Plant & Energy Data Entry'!$X37","v":0},{"$f":"IF('Plant & Energy Data Entry'!E37+'Plant & Energy Data Entry'!J37+'Plant & Energy Data Entry'!O37+'Plant & Energy Data Entry'!T37+'Plant & Energy Data Entry'!Y37=0,\"\",'Plant & Energy Data Entry'!E37+'Plant & Energy Data Entry'!J37+'Plant & Energy Data Entry'!O37+'Plant & Energy Data Entry'!T37+'Plant & Energy Data Entry'!Y37)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F37+'Plant & Energy Data Entry'!K37+'Plant & Energy Data Entry'!P37+'Plant & Energy Data Entry'!U37+'Plant & Energy Data Entry'!Z37=0,\"\",'Plant & Energy Data Entry'!F37+'Plant & Energy Data Entry'!K37+'Plant & Energy Data Entry'!P37+'Plant & Energy Data Entry'!U37+'Plant & Energy Data Entry'!Z37)","v":""},{"$f":"'Plant & Energy Data Entry'!G37+'Plant & Energy Data Entry'!L37+'Plant & Energy Data Entry'!Q37+'Plant & Energy Data Entry'!V37+'Plant & Energy Data Entry'!AA37","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE37),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE37)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A38","v":"3799-02-28"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B38=\"\",'Plant & Energy Data Entry'!B38=0),\"\",'Plant & Energy Data Entry'!B38)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A18),MONTH(A18)+1,DAY(A18)),DATE(YEAR(A18),MONTH(A18),DAY(A18)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A18),MONTH(A18)+1,DAY(A18)),DATE(YEAR(A18),MONTH(A18),DAY(A18))))","v":""},2,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C38+'Plant & Energy Data Entry'!H38+'Plant & Energy Data Entry'!M38+'Plant & Energy Data Entry'!R38+'Plant & Energy Data Entry'!W38","v":0},{"$f":"'Plant & Energy Data Entry'!AF38","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D38+'Plant & Energy Data Entry'!$I38+'Plant & Energy Data Entry'!$N38+'Plant & Energy Data Entry'!$S38+'Plant & Energy Data Entry'!$X38","v":0},{"$f":"IF('Plant & Energy Data Entry'!E38+'Plant & Energy Data Entry'!J38+'Plant & Energy Data Entry'!O38+'Plant & Energy Data Entry'!T38+'Plant & Energy Data Entry'!Y38=0,\"\",'Plant & Energy Data Entry'!E38+'Plant & Energy Data Entry'!J38+'Plant & Energy Data Entry'!O38+'Plant & Energy Data Entry'!T38+'Plant & Energy Data Entry'!Y38)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F38+'Plant & Energy Data Entry'!K38+'Plant & Energy Data Entry'!P38+'Plant & Energy Data Entry'!U38+'Plant & Energy Data Entry'!Z38=0,\"\",'Plant & Energy Data Entry'!F38+'Plant & Energy Data Entry'!K38+'Plant & Energy Data Entry'!P38+'Plant & Energy Data Entry'!U38+'Plant & Energy Data Entry'!Z38)","v":""},{"$f":"'Plant & Energy Data Entry'!G38+'Plant & Energy Data Entry'!L38+'Plant & Energy Data Entry'!Q38+'Plant & Energy Data Entry'!V38+'Plant & Energy Data Entry'!AA38","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE38),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE38)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A39","v":"3799-03-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B39=\"\",'Plant & Energy Data Entry'!B39=0),\"\",'Plant & Energy Data Entry'!B39)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A19),MONTH(A19)+1,DAY(A19)),DATE(YEAR(A19),MONTH(A19),DAY(A19)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A19),MONTH(A19)+1,DAY(A19)),DATE(YEAR(A19),MONTH(A19),DAY(A19))))","v":""},2,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C39+'Plant & Energy Data Entry'!H39+'Plant & Energy Data Entry'!M39+'Plant & Energy Data Entry'!R39+'Plant & Energy Data Entry'!W39","v":0},{"$f":"'Plant & Energy Data Entry'!AF39","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D39+'Plant & Energy Data Entry'!$I39+'Plant & Energy Data Entry'!$N39+'Plant & Energy Data Entry'!$S39+'Plant & Energy Data Entry'!$X39","v":0},{"$f":"IF('Plant & Energy Data Entry'!E39+'Plant & Energy Data Entry'!J39+'Plant & Energy Data Entry'!O39+'Plant & Energy Data Entry'!T39+'Plant & Energy Data Entry'!Y39=0,\"\",'Plant & Energy Data Entry'!E39+'Plant & Energy Data Entry'!J39+'Plant & Energy Data Entry'!O39+'Plant & Energy Data Entry'!T39+'Plant & Energy Data Entry'!Y39)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F39+'Plant & Energy Data Entry'!K39+'Plant & Energy Data Entry'!P39+'Plant & Energy Data Entry'!U39+'Plant & Energy Data Entry'!Z39=0,\"\",'Plant & Energy Data Entry'!F39+'Plant & Energy Data Entry'!K39+'Plant & Energy Data Entry'!P39+'Plant & Energy Data Entry'!U39+'Plant & Energy Data Entry'!Z39)","v":""},{"$f":"'Plant & Energy Data Entry'!G39+'Plant & Energy Data Entry'!L39+'Plant & Energy Data Entry'!Q39+'Plant & Energy Data Entry'!V39+'Plant & Energy Data Entry'!AA39","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE39),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE39)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A40","v":"3799-04-30"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B40=\"\",'Plant & Energy Data Entry'!B40=0),\"\",'Plant & Energy Data Entry'!B40)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A20),MONTH(A20)+1,DAY(A20)),DATE(YEAR(A20),MONTH(A20),DAY(A20)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A20),MONTH(A20)+1,DAY(A20)),DATE(YEAR(A20),MONTH(A20),DAY(A20))))","v":""},2,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C40+'Plant & Energy Data Entry'!H40+'Plant & Energy Data Entry'!M40+'Plant & Energy Data Entry'!R40+'Plant & Energy Data Entry'!W40","v":0},{"$f":"'Plant & Energy Data Entry'!AF40","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D40+'Plant & Energy Data Entry'!$I40+'Plant & Energy Data Entry'!$N40+'Plant & Energy Data Entry'!$S40+'Plant & Energy Data Entry'!$X40","v":0},{"$f":"IF('Plant & Energy Data Entry'!E40+'Plant & Energy Data Entry'!J40+'Plant & Energy Data Entry'!O40+'Plant & Energy Data Entry'!T40+'Plant & Energy Data Entry'!Y40=0,\"\",'Plant & Energy Data Entry'!E40+'Plant & Energy Data Entry'!J40+'Plant & Energy Data Entry'!O40+'Plant & Energy Data Entry'!T40+'Plant & Energy Data Entry'!Y40)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F40+'Plant & Energy Data Entry'!K40+'Plant & Energy Data Entry'!P40+'Plant & Energy Data Entry'!U40+'Plant & Energy Data Entry'!Z40=0,\"\",'Plant & Energy Data Entry'!F40+'Plant & Energy Data Entry'!K40+'Plant & Energy Data Entry'!P40+'Plant & Energy Data Entry'!U40+'Plant & Energy Data Entry'!Z40)","v":""},{"$f":"'Plant & Energy Data Entry'!G40+'Plant & Energy Data Entry'!L40+'Plant & Energy Data Entry'!Q40+'Plant & Energy Data Entry'!V40+'Plant & Energy Data Entry'!AA40","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE40),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE40)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A41","v":"3799-05-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B41=\"\",'Plant & Energy Data Entry'!B41=0),\"\",'Plant & Energy Data Entry'!B41)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A21),MONTH(A21)+1,DAY(A21)),DATE(YEAR(A21),MONTH(A21),DAY(A21)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A21),MONTH(A21)+1,DAY(A21)),DATE(YEAR(A21),MONTH(A21),DAY(A21))))","v":""},2,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C41+'Plant & Energy Data Entry'!H41+'Plant & Energy Data Entry'!M41+'Plant & Energy Data Entry'!R41+'Plant & Energy Data Entry'!W41","v":0},{"$f":"'Plant & Energy Data Entry'!AF41","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D41+'Plant & Energy Data Entry'!$I41+'Plant & Energy Data Entry'!$N41+'Plant & Energy Data Entry'!$S41+'Plant & Energy Data Entry'!$X41","v":0},{"$f":"IF('Plant & Energy Data Entry'!E41+'Plant & Energy Data Entry'!J41+'Plant & Energy Data Entry'!O41+'Plant & Energy Data Entry'!T41+'Plant & Energy Data Entry'!Y41=0,\"\",'Plant & Energy Data Entry'!E41+'Plant & Energy Data Entry'!J41+'Plant & Energy Data Entry'!O41+'Plant & Energy Data Entry'!T41+'Plant & Energy Data Entry'!Y41)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F41+'Plant & Energy Data Entry'!K41+'Plant & Energy Data Entry'!P41+'Plant & Energy Data Entry'!U41+'Plant & Energy Data Entry'!Z41=0,\"\",'Plant & Energy Data Entry'!F41+'Plant & Energy Data Entry'!K41+'Plant & Energy Data Entry'!P41+'Plant & Energy Data Entry'!U41+'Plant & Energy Data Entry'!Z41)","v":""},{"$f":"'Plant & Energy Data Entry'!G41+'Plant & Energy Data Entry'!L41+'Plant & Energy Data Entry'!Q41+'Plant & Energy Data Entry'!V41+'Plant & Energy Data Entry'!AA41","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE41),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE41)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A42","v":"3799-06-30"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B42=\"\",'Plant & Energy Data Entry'!B42=0),\"\",'Plant & Energy Data Entry'!B42)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A22),MONTH(A22)+1,DAY(A22)),DATE(YEAR(A22),MONTH(A22),DAY(A22)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A22),MONTH(A22)+1,DAY(A22)),DATE(YEAR(A22),MONTH(A22),DAY(A22))))","v":""},2,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C42+'Plant & Energy Data Entry'!H42+'Plant & Energy Data Entry'!M42+'Plant & Energy Data Entry'!R42+'Plant & Energy Data Entry'!W42","v":0},{"$f":"'Plant & Energy Data Entry'!AF42","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D42+'Plant & Energy Data Entry'!$I42+'Plant & Energy Data Entry'!$N42+'Plant & Energy Data Entry'!$S42+'Plant & Energy Data Entry'!$X42","v":0},{"$f":"IF('Plant & Energy Data Entry'!E42+'Plant & Energy Data Entry'!J42+'Plant & Energy Data Entry'!O42+'Plant & Energy Data Entry'!T42+'Plant & Energy Data Entry'!Y42=0,\"\",'Plant & Energy Data Entry'!E42+'Plant & Energy Data Entry'!J42+'Plant & Energy Data Entry'!O42+'Plant & Energy Data Entry'!T42+'Plant & Energy Data Entry'!Y42)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F42+'Plant & Energy Data Entry'!K42+'Plant & Energy Data Entry'!P42+'Plant & Energy Data Entry'!U42+'Plant & Energy Data Entry'!Z42=0,\"\",'Plant & Energy Data Entry'!F42+'Plant & Energy Data Entry'!K42+'Plant & Energy Data Entry'!P42+'Plant & Energy Data Entry'!U42+'Plant & Energy Data Entry'!Z42)","v":""},{"$f":"'Plant & Energy Data Entry'!G42+'Plant & Energy Data Entry'!L42+'Plant & Energy Data Entry'!Q42+'Plant & Energy Data Entry'!V42+'Plant & Energy Data Entry'!AA42","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE42),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE42)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A43","v":"3799-07-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B43=\"\",'Plant & Energy Data Entry'!B43=0),\"\",'Plant & Energy Data Entry'!B43)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A23),MONTH(A23)+1,DAY(A23)),DATE(YEAR(A23),MONTH(A23),DAY(A23)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A23),MONTH(A23)+1,DAY(A23)),DATE(YEAR(A23),MONTH(A23),DAY(A23))))","v":""},2,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C43+'Plant & Energy Data Entry'!H43+'Plant & Energy Data Entry'!M43+'Plant & Energy Data Entry'!R43+'Plant & Energy Data Entry'!W43","v":0},{"$f":"'Plant & Energy Data Entry'!AF43","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D43+'Plant & Energy Data Entry'!$I43+'Plant & Energy Data Entry'!$N43+'Plant & Energy Data Entry'!$S43+'Plant & Energy Data Entry'!$X43","v":0},{"$f":"IF('Plant & Energy Data Entry'!E43+'Plant & Energy Data Entry'!J43+'Plant & Energy Data Entry'!O43+'Plant & Energy Data Entry'!T43+'Plant & Energy Data Entry'!Y43=0,\"\",'Plant & Energy Data Entry'!E43+'Plant & Energy Data Entry'!J43+'Plant & Energy Data Entry'!O43+'Plant & Energy Data Entry'!T43+'Plant & Energy Data Entry'!Y43)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F43+'Plant & Energy Data Entry'!K43+'Plant & Energy Data Entry'!P43+'Plant & Energy Data Entry'!U43+'Plant & Energy Data Entry'!Z43=0,\"\",'Plant & Energy Data Entry'!F43+'Plant & Energy Data Entry'!K43+'Plant & Energy Data Entry'!P43+'Plant & Energy Data Entry'!U43+'Plant & Energy Data Entry'!Z43)","v":""},{"$f":"'Plant & Energy Data Entry'!G43+'Plant & Energy Data Entry'!L43+'Plant & Energy Data Entry'!Q43+'Plant & Energy Data Entry'!V43+'Plant & Energy Data Entry'!AA43","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE43),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE43)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A44","v":"3799-08-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B44=\"\",'Plant & Energy Data Entry'!B44=0),\"\",'Plant & Energy Data Entry'!B44)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A24),MONTH(A24)+1,DAY(A24)),DATE(YEAR(A24),MONTH(A24),DAY(A24)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A24),MONTH(A24)+1,DAY(A24)),DATE(YEAR(A24),MONTH(A24),DAY(A24))))","v":""},2,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C44+'Plant & Energy Data Entry'!H44+'Plant & Energy Data Entry'!M44+'Plant & Energy Data Entry'!R44+'Plant & Energy Data Entry'!W44","v":0},{"$f":"'Plant & Energy Data Entry'!AF44","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D44+'Plant & Energy Data Entry'!$I44+'Plant & Energy Data Entry'!$N44+'Plant & Energy Data Entry'!$S44+'Plant & Energy Data Entry'!$X44","v":0},{"$f":"IF('Plant & Energy Data Entry'!E44+'Plant & Energy Data Entry'!J44+'Plant & Energy Data Entry'!O44+'Plant & Energy Data Entry'!T44+'Plant & Energy Data Entry'!Y44=0,\"\",'Plant & Energy Data Entry'!E44+'Plant & Energy Data Entry'!J44+'Plant & Energy Data Entry'!O44+'Plant & Energy Data Entry'!T44+'Plant & Energy Data Entry'!Y44)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F44+'Plant & Energy Data Entry'!K44+'Plant & Energy Data Entry'!P44+'Plant & Energy Data Entry'!U44+'Plant & Energy Data Entry'!Z44=0,\"\",'Plant & Energy Data Entry'!F44+'Plant & Energy Data Entry'!K44+'Plant & Energy Data Entry'!P44+'Plant & Energy Data Entry'!U44+'Plant & Energy Data Entry'!Z44)","v":""},{"$f":"'Plant & Energy Data Entry'!G44+'Plant & Energy Data Entry'!L44+'Plant & Energy Data Entry'!Q44+'Plant & Energy Data Entry'!V44+'Plant & Energy Data Entry'!AA44","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE44),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE44)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A45","v":"3799-09-30"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B45=\"\",'Plant & Energy Data Entry'!B45=0),\"\",'Plant & Energy Data Entry'!B45)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A25),MONTH(A25)+1,DAY(A25)),DATE(YEAR(A25),MONTH(A25),DAY(A25)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A25),MONTH(A25)+1,DAY(A25)),DATE(YEAR(A25),MONTH(A25),DAY(A25))))","v":""},2,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C45+'Plant & Energy Data Entry'!H45+'Plant & Energy Data Entry'!M45+'Plant & Energy Data Entry'!R45+'Plant & Energy Data Entry'!W45","v":0},{"$f":"'Plant & Energy Data Entry'!AF45","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D45+'Plant & Energy Data Entry'!$I45+'Plant & Energy Data Entry'!$N45+'Plant & Energy Data Entry'!$S45+'Plant & Energy Data Entry'!$X45","v":0},{"$f":"IF('Plant & Energy Data Entry'!E45+'Plant & Energy Data Entry'!J45+'Plant & Energy Data Entry'!O45+'Plant & Energy Data Entry'!T45+'Plant & Energy Data Entry'!Y45=0,\"\",'Plant & Energy Data Entry'!E45+'Plant & Energy Data Entry'!J45+'Plant & Energy Data Entry'!O45+'Plant & Energy Data Entry'!T45+'Plant & Energy Data Entry'!Y45)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F45+'Plant & Energy Data Entry'!K45+'Plant & Energy Data Entry'!P45+'Plant & Energy Data Entry'!U45+'Plant & Energy Data Entry'!Z45=0,\"\",'Plant & Energy Data Entry'!F45+'Plant & Energy Data Entry'!K45+'Plant & Energy Data Entry'!P45+'Plant & Energy Data Entry'!U45+'Plant & Energy Data Entry'!Z45)","v":""},{"$f":"'Plant & Energy Data Entry'!G45+'Plant & Energy Data Entry'!L45+'Plant & Energy Data Entry'!Q45+'Plant & Energy Data Entry'!V45+'Plant & Energy Data Entry'!AA45","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE45),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE45)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A46","v":"3799-10-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B46=\"\",'Plant & Energy Data Entry'!B46=0),\"\",'Plant & Energy Data Entry'!B46)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A26),MONTH(A26)+1,DAY(A26)),DATE(YEAR(A26),MONTH(A26),DAY(A26)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A26),MONTH(A26)+1,DAY(A26)),DATE(YEAR(A26),MONTH(A26),DAY(A26))))","v":""},2,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C46+'Plant & Energy Data Entry'!H46+'Plant & Energy Data Entry'!M46+'Plant & Energy Data Entry'!R46+'Plant & Energy Data Entry'!W46","v":0},{"$f":"'Plant & Energy Data Entry'!AF46","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D46+'Plant & Energy Data Entry'!$I46+'Plant & Energy Data Entry'!$N46+'Plant & Energy Data Entry'!$S46+'Plant & Energy Data Entry'!$X46","v":0},{"$f":"IF('Plant & Energy Data Entry'!E46+'Plant & Energy Data Entry'!J46+'Plant & Energy Data Entry'!O46+'Plant & Energy Data Entry'!T46+'Plant & Energy Data Entry'!Y46=0,\"\",'Plant & Energy Data Entry'!E46+'Plant & Energy Data Entry'!J46+'Plant & Energy Data Entry'!O46+'Plant & Energy Data Entry'!T46+'Plant & Energy Data Entry'!Y46)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F46+'Plant & Energy Data Entry'!K46+'Plant & Energy Data Entry'!P46+'Plant & Energy Data Entry'!U46+'Plant & Energy Data Entry'!Z46=0,\"\",'Plant & Energy Data Entry'!F46+'Plant & Energy Data Entry'!K46+'Plant & Energy Data Entry'!P46+'Plant & Energy Data Entry'!U46+'Plant & Energy Data Entry'!Z46)","v":""},{"$f":"'Plant & Energy Data Entry'!G46+'Plant & Energy Data Entry'!L46+'Plant & Energy Data Entry'!Q46+'Plant & Energy Data Entry'!V46+'Plant & Energy Data Entry'!AA46","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE46),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE46)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A47","v":"3799-11-30"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B47=\"\",'Plant & Energy Data Entry'!B47=0),\"\",'Plant & Energy Data Entry'!B47)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A27),MONTH(A27)+1,DAY(A27)),DATE(YEAR(A27),MONTH(A27),DAY(A27)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A27),MONTH(A27)+1,DAY(A27)),DATE(YEAR(A27),MONTH(A27),DAY(A27))))","v":""},2,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C47+'Plant & Energy Data Entry'!H47+'Plant & Energy Data Entry'!M47+'Plant & Energy Data Entry'!R47+'Plant & Energy Data Entry'!W47","v":0},{"$f":"'Plant & Energy Data Entry'!AF47","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D47+'Plant & Energy Data Entry'!$I47+'Plant & Energy Data Entry'!$N47+'Plant & Energy Data Entry'!$S47+'Plant & Energy Data Entry'!$X47","v":0},{"$f":"IF('Plant & Energy Data Entry'!E47+'Plant & Energy Data Entry'!J47+'Plant & Energy Data Entry'!O47+'Plant & Energy Data Entry'!T47+'Plant & Energy Data Entry'!Y47=0,\"\",'Plant & Energy Data Entry'!E47+'Plant & Energy Data Entry'!J47+'Plant & Energy Data Entry'!O47+'Plant & Energy Data Entry'!T47+'Plant & Energy Data Entry'!Y47)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F47+'Plant & Energy Data Entry'!K47+'Plant & Energy Data Entry'!P47+'Plant & Energy Data Entry'!U47+'Plant & Energy Data Entry'!Z47=0,\"\",'Plant & Energy Data Entry'!F47+'Plant & Energy Data Entry'!K47+'Plant & Energy Data Entry'!P47+'Plant & Energy Data Entry'!U47+'Plant & Energy Data Entry'!Z47)","v":""},{"$f":"'Plant & Energy Data Entry'!G47+'Plant & Energy Data Entry'!L47+'Plant & Energy Data Entry'!Q47+'Plant & Energy Data Entry'!V47+'Plant & Energy Data Entry'!AA47","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE47),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE47)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A48","v":"3799-12-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B48=\"\",'Plant & Energy Data Entry'!B48=0),\"\",'Plant & Energy Data Entry'!B48)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A28),MONTH(A28)+1,DAY(A28)),DATE(YEAR(A28),MONTH(A28),DAY(A28)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A28),MONTH(A28)+1,DAY(A28)),DATE(YEAR(A28),MONTH(A28),DAY(A28))))","v":""},2,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C48+'Plant & Energy Data Entry'!H48+'Plant & Energy Data Entry'!M48+'Plant & Energy Data Entry'!R48+'Plant & Energy Data Entry'!W48","v":0},{"$f":"'Plant & Energy Data Entry'!AF48","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D48+'Plant & Energy Data Entry'!$I48+'Plant & Energy Data Entry'!$N48+'Plant & Energy Data Entry'!$S48+'Plant & Energy Data Entry'!$X48","v":0},{"$f":"IF('Plant & Energy Data Entry'!E48+'Plant & Energy Data Entry'!J48+'Plant & Energy Data Entry'!O48+'Plant & Energy Data Entry'!T48+'Plant & Energy Data Entry'!Y48=0,\"\",'Plant & Energy Data Entry'!E48+'Plant & Energy Data Entry'!J48+'Plant & Energy Data Entry'!O48+'Plant & Energy Data Entry'!T48+'Plant & Energy Data Entry'!Y48)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F48+'Plant & Energy Data Entry'!K48+'Plant & Energy Data Entry'!P48+'Plant & Energy Data Entry'!U48+'Plant & Energy Data Entry'!Z48=0,\"\",'Plant & Energy Data Entry'!F48+'Plant & Energy Data Entry'!K48+'Plant & Energy Data Entry'!P48+'Plant & Energy Data Entry'!U48+'Plant & Energy Data Entry'!Z48)","v":""},{"$f":"'Plant & Energy Data Entry'!G48+'Plant & Energy Data Entry'!L48+'Plant & Energy Data Entry'!Q48+'Plant & Energy Data Entry'!V48+'Plant & Energy Data Entry'!AA48","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE48),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE48)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A49","v":"3800-01-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B49=\"\",'Plant & Energy Data Entry'!B49=0),\"\",'Plant & Energy Data Entry'!B49)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A29),MONTH(A29)+1,DAY(A29)),DATE(YEAR(A29),MONTH(A29),DAY(A29)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A29),MONTH(A29)+1,DAY(A29)),DATE(YEAR(A29),MONTH(A29),DAY(A29))))","v":""},3,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C49+'Plant & Energy Data Entry'!H49+'Plant & Energy Data Entry'!M49+'Plant & Energy Data Entry'!R49+'Plant & Energy Data Entry'!W49","v":0},{"$f":"'Plant & Energy Data Entry'!AF49","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D49+'Plant & Energy Data Entry'!$I49+'Plant & Energy Data Entry'!$N49+'Plant & Energy Data Entry'!$S49+'Plant & Energy Data Entry'!$X49","v":0},{"$f":"IF('Plant & Energy Data Entry'!E49+'Plant & Energy Data Entry'!J49+'Plant & Energy Data Entry'!O49+'Plant & Energy Data Entry'!T49+'Plant & Energy Data Entry'!Y49=0,\"\",'Plant & Energy Data Entry'!E49+'Plant & Energy Data Entry'!J49+'Plant & Energy Data Entry'!O49+'Plant & Energy Data Entry'!T49+'Plant & Energy Data Entry'!Y49)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F49+'Plant & Energy Data Entry'!K49+'Plant & Energy Data Entry'!P49+'Plant & Energy Data Entry'!U49+'Plant & Energy Data Entry'!Z49=0,\"\",'Plant & Energy Data Entry'!F49+'Plant & Energy Data Entry'!K49+'Plant & Energy Data Entry'!P49+'Plant & Energy Data Entry'!U49+'Plant & Energy Data Entry'!Z49)","v":""},{"$f":"'Plant & Energy Data Entry'!G49+'Plant & Energy Data Entry'!L49+'Plant & Energy Data Entry'!Q49+'Plant & Energy Data Entry'!V49+'Plant & Energy Data Entry'!AA49","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE49),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE49)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A50","v":"3800-02-28"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B50=\"\",'Plant & Energy Data Entry'!B50=0),\"\",'Plant & Energy Data Entry'!B50)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A30),MONTH(A30)+1,DAY(A30)),DATE(YEAR(A30),MONTH(A30),DAY(A30)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A30),MONTH(A30)+1,DAY(A30)),DATE(YEAR(A30),MONTH(A30),DAY(A30))))","v":""},3,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C50+'Plant & Energy Data Entry'!H50+'Plant & Energy Data Entry'!M50+'Plant & Energy Data Entry'!R50+'Plant & Energy Data Entry'!W50","v":0},{"$f":"'Plant & Energy Data Entry'!AF50","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D50+'Plant & Energy Data Entry'!$I50+'Plant & Energy Data Entry'!$N50+'Plant & Energy Data Entry'!$S50+'Plant & Energy Data Entry'!$X50","v":0},{"$f":"IF('Plant & Energy Data Entry'!E50+'Plant & Energy Data Entry'!J50+'Plant & Energy Data Entry'!O50+'Plant & Energy Data Entry'!T50+'Plant & Energy Data Entry'!Y50=0,\"\",'Plant & Energy Data Entry'!E50+'Plant & Energy Data Entry'!J50+'Plant & Energy Data Entry'!O50+'Plant & Energy Data Entry'!T50+'Plant & Energy Data Entry'!Y50)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F50+'Plant & Energy Data Entry'!K50+'Plant & Energy Data Entry'!P50+'Plant & Energy Data Entry'!U50+'Plant & Energy Data Entry'!Z50=0,\"\",'Plant & Energy Data Entry'!F50+'Plant & Energy Data Entry'!K50+'Plant & Energy Data Entry'!P50+'Plant & Energy Data Entry'!U50+'Plant & Energy Data Entry'!Z50)","v":""},{"$f":"'Plant & Energy Data Entry'!G50+'Plant & Energy Data Entry'!L50+'Plant & Energy Data Entry'!Q50+'Plant & Energy Data Entry'!V50+'Plant & Energy Data Entry'!AA50","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE50),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE50)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A51","v":"3800-03-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B51=\"\",'Plant & Energy Data Entry'!B51=0),\"\",'Plant & Energy Data Entry'!B51)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A31),MONTH(A31)+1,DAY(A31)),DATE(YEAR(A31),MONTH(A31),DAY(A31)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A31),MONTH(A31)+1,DAY(A31)),DATE(YEAR(A31),MONTH(A31),DAY(A31))))","v":""},3,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C51+'Plant & Energy Data Entry'!H51+'Plant & Energy Data Entry'!M51+'Plant & Energy Data Entry'!R51+'Plant & Energy Data Entry'!W51","v":0},{"$f":"'Plant & Energy Data Entry'!AF51","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D51+'Plant & Energy Data Entry'!$I51+'Plant & Energy Data Entry'!$N51+'Plant & Energy Data Entry'!$S51+'Plant & Energy Data Entry'!$X51","v":0},{"$f":"IF('Plant & Energy Data Entry'!E51+'Plant & Energy Data Entry'!J51+'Plant & Energy Data Entry'!O51+'Plant & Energy Data Entry'!T51+'Plant & Energy Data Entry'!Y51=0,\"\",'Plant & Energy Data Entry'!E51+'Plant & Energy Data Entry'!J51+'Plant & Energy Data Entry'!O51+'Plant & Energy Data Entry'!T51+'Plant & Energy Data Entry'!Y51)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F51+'Plant & Energy Data Entry'!K51+'Plant & Energy Data Entry'!P51+'Plant & Energy Data Entry'!U51+'Plant & Energy Data Entry'!Z51=0,\"\",'Plant & Energy Data Entry'!F51+'Plant & Energy Data Entry'!K51+'Plant & Energy Data Entry'!P51+'Plant & Energy Data Entry'!U51+'Plant & Energy Data Entry'!Z51)","v":""},{"$f":"'Plant & Energy Data Entry'!G51+'Plant & Energy Data Entry'!L51+'Plant & Energy Data Entry'!Q51+'Plant & Energy Data Entry'!V51+'Plant & Energy Data Entry'!AA51","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE51),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE51)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A52","v":"3800-04-30"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B52=\"\",'Plant & Energy Data Entry'!B52=0),\"\",'Plant & Energy Data Entry'!B52)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A32),MONTH(A32)+1,DAY(A32)),DATE(YEAR(A32),MONTH(A32),DAY(A32)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A32),MONTH(A32)+1,DAY(A32)),DATE(YEAR(A32),MONTH(A32),DAY(A32))))","v":""},3,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C52+'Plant & Energy Data Entry'!H52+'Plant & Energy Data Entry'!M52+'Plant & Energy Data Entry'!R52+'Plant & Energy Data Entry'!W52","v":0},{"$f":"'Plant & Energy Data Entry'!AF52","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D52+'Plant & Energy Data Entry'!$I52+'Plant & Energy Data Entry'!$N52+'Plant & Energy Data Entry'!$S52+'Plant & Energy Data Entry'!$X52","v":0},{"$f":"IF('Plant & Energy Data Entry'!E52+'Plant & Energy Data Entry'!J52+'Plant & Energy Data Entry'!O52+'Plant & Energy Data Entry'!T52+'Plant & Energy Data Entry'!Y52=0,\"\",'Plant & Energy Data Entry'!E52+'Plant & Energy Data Entry'!J52+'Plant & Energy Data Entry'!O52+'Plant & Energy Data Entry'!T52+'Plant & Energy Data Entry'!Y52)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F52+'Plant & Energy Data Entry'!K52+'Plant & Energy Data Entry'!P52+'Plant & Energy Data Entry'!U52+'Plant & Energy Data Entry'!Z52=0,\"\",'Plant & Energy Data Entry'!F52+'Plant & Energy Data Entry'!K52+'Plant & Energy Data Entry'!P52+'Plant & Energy Data Entry'!U52+'Plant & Energy Data Entry'!Z52)","v":""},{"$f":"'Plant & Energy Data Entry'!G52+'Plant & Energy Data Entry'!L52+'Plant & Energy Data Entry'!Q52+'Plant & Energy Data Entry'!V52+'Plant & Energy Data Entry'!AA52","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE52),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE52)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A53","v":"3800-05-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B53=\"\",'Plant & Energy Data Entry'!B53=0),\"\",'Plant & Energy Data Entry'!B53)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A33),MONTH(A33)+1,DAY(A33)),DATE(YEAR(A33),MONTH(A33),DAY(A33)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A33),MONTH(A33)+1,DAY(A33)),DATE(YEAR(A33),MONTH(A33),DAY(A33))))","v":""},3,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C53+'Plant & Energy Data Entry'!H53+'Plant & Energy Data Entry'!M53+'Plant & Energy Data Entry'!R53+'Plant & Energy Data Entry'!W53","v":0},{"$f":"'Plant & Energy Data Entry'!AF53","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D53+'Plant & Energy Data Entry'!$I53+'Plant & Energy Data Entry'!$N53+'Plant & Energy Data Entry'!$S53+'Plant & Energy Data Entry'!$X53","v":0},{"$f":"IF('Plant & Energy Data Entry'!E53+'Plant & Energy Data Entry'!J53+'Plant & Energy Data Entry'!O53+'Plant & Energy Data Entry'!T53+'Plant & Energy Data Entry'!Y53=0,\"\",'Plant & Energy Data Entry'!E53+'Plant & Energy Data Entry'!J53+'Plant & Energy Data Entry'!O53+'Plant & Energy Data Entry'!T53+'Plant & Energy Data Entry'!Y53)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F53+'Plant & Energy Data Entry'!K53+'Plant & Energy Data Entry'!P53+'Plant & Energy Data Entry'!U53+'Plant & Energy Data Entry'!Z53=0,\"\",'Plant & Energy Data Entry'!F53+'Plant & Energy Data Entry'!K53+'Plant & Energy Data Entry'!P53+'Plant & Energy Data Entry'!U53+'Plant & Energy Data Entry'!Z53)","v":""},{"$f":"'Plant & Energy Data Entry'!G53+'Plant & Energy Data Entry'!L53+'Plant & Energy Data Entry'!Q53+'Plant & Energy Data Entry'!V53+'Plant & Energy Data Entry'!AA53","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE53),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE53)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A54","v":"3800-06-30"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B54=\"\",'Plant & Energy Data Entry'!B54=0),\"\",'Plant & Energy Data Entry'!B54)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A34),MONTH(A34)+1,DAY(A34)),DATE(YEAR(A34),MONTH(A34),DAY(A34)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A34),MONTH(A34)+1,DAY(A34)),DATE(YEAR(A34),MONTH(A34),DAY(A34))))","v":""},3,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C54+'Plant & Energy Data Entry'!H54+'Plant & Energy Data Entry'!M54+'Plant & Energy Data Entry'!R54+'Plant & Energy Data Entry'!W54","v":0},{"$f":"'Plant & Energy Data Entry'!AF54","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D54+'Plant & Energy Data Entry'!$I54+'Plant & Energy Data Entry'!$N54+'Plant & Energy Data Entry'!$S54+'Plant & Energy Data Entry'!$X54","v":0},{"$f":"IF('Plant & Energy Data Entry'!E54+'Plant & Energy Data Entry'!J54+'Plant & Energy Data Entry'!O54+'Plant & Energy Data Entry'!T54+'Plant & Energy Data Entry'!Y54=0,\"\",'Plant & Energy Data Entry'!E54+'Plant & Energy Data Entry'!J54+'Plant & Energy Data Entry'!O54+'Plant & Energy Data Entry'!T54+'Plant & Energy Data Entry'!Y54)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F54+'Plant & Energy Data Entry'!K54+'Plant & Energy Data Entry'!P54+'Plant & Energy Data Entry'!U54+'Plant & Energy Data Entry'!Z54=0,\"\",'Plant & Energy Data Entry'!F54+'Plant & Energy Data Entry'!K54+'Plant & Energy Data Entry'!P54+'Plant & Energy Data Entry'!U54+'Plant & Energy Data Entry'!Z54)","v":""},{"$f":"'Plant & Energy Data Entry'!G54+'Plant & Energy Data Entry'!L54+'Plant & Energy Data Entry'!Q54+'Plant & Energy Data Entry'!V54+'Plant & Energy Data Entry'!AA54","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE54),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE54)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A55","v":"3800-07-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B55=\"\",'Plant & Energy Data Entry'!B55=0),\"\",'Plant & Energy Data Entry'!B55)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A35),MONTH(A35)+1,DAY(A35)),DATE(YEAR(A35),MONTH(A35),DAY(A35)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A35),MONTH(A35)+1,DAY(A35)),DATE(YEAR(A35),MONTH(A35),DAY(A35))))","v":""},3,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C55+'Plant & Energy Data Entry'!H55+'Plant & Energy Data Entry'!M55+'Plant & Energy Data Entry'!R55+'Plant & Energy Data Entry'!W55","v":0},{"$f":"'Plant & Energy Data Entry'!AF55","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D55+'Plant & Energy Data Entry'!$I55+'Plant & Energy Data Entry'!$N55+'Plant & Energy Data Entry'!$S55+'Plant & Energy Data Entry'!$X55","v":0},{"$f":"IF('Plant & Energy Data Entry'!E55+'Plant & Energy Data Entry'!J55+'Plant & Energy Data Entry'!O55+'Plant & Energy Data Entry'!T55+'Plant & Energy Data Entry'!Y55=0,\"\",'Plant & Energy Data Entry'!E55+'Plant & Energy Data Entry'!J55+'Plant & Energy Data Entry'!O55+'Plant & Energy Data Entry'!T55+'Plant & Energy Data Entry'!Y55)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F55+'Plant & Energy Data Entry'!K55+'Plant & Energy Data Entry'!P55+'Plant & Energy Data Entry'!U55+'Plant & Energy Data Entry'!Z55=0,\"\",'Plant & Energy Data Entry'!F55+'Plant & Energy Data Entry'!K55+'Plant & Energy Data Entry'!P55+'Plant & Energy Data Entry'!U55+'Plant & Energy Data Entry'!Z55)","v":""},{"$f":"'Plant & Energy Data Entry'!G55+'Plant & Energy Data Entry'!L55+'Plant & Energy Data Entry'!Q55+'Plant & Energy Data Entry'!V55+'Plant & Energy Data Entry'!AA55","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE55),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE55)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A56","v":"3800-08-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B56=\"\",'Plant & Energy Data Entry'!B56=0),\"\",'Plant & Energy Data Entry'!B56)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A36),MONTH(A36)+1,DAY(A36)),DATE(YEAR(A36),MONTH(A36),DAY(A36)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A36),MONTH(A36)+1,DAY(A36)),DATE(YEAR(A36),MONTH(A36),DAY(A36))))","v":""},3,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C56+'Plant & Energy Data Entry'!H56+'Plant & Energy Data Entry'!M56+'Plant & Energy Data Entry'!R56+'Plant & Energy Data Entry'!W56","v":0},{"$f":"'Plant & Energy Data Entry'!AF56","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D56+'Plant & Energy Data Entry'!$I56+'Plant & Energy Data Entry'!$N56+'Plant & Energy Data Entry'!$S56+'Plant & Energy Data Entry'!$X56","v":0},{"$f":"IF('Plant & Energy Data Entry'!E56+'Plant & Energy Data Entry'!J56+'Plant & Energy Data Entry'!O56+'Plant & Energy Data Entry'!T56+'Plant & Energy Data Entry'!Y56=0,\"\",'Plant & Energy Data Entry'!E56+'Plant & Energy Data Entry'!J56+'Plant & Energy Data Entry'!O56+'Plant & Energy Data Entry'!T56+'Plant & Energy Data Entry'!Y56)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F56+'Plant & Energy Data Entry'!K56+'Plant & Energy Data Entry'!P56+'Plant & Energy Data Entry'!U56+'Plant & Energy Data Entry'!Z56=0,\"\",'Plant & Energy Data Entry'!F56+'Plant & Energy Data Entry'!K56+'Plant & Energy Data Entry'!P56+'Plant & Energy Data Entry'!U56+'Plant & Energy Data Entry'!Z56)","v":""},{"$f":"'Plant & Energy Data Entry'!G56+'Plant & Energy Data Entry'!L56+'Plant & Energy Data Entry'!Q56+'Plant & Energy Data Entry'!V56+'Plant & Energy Data Entry'!AA56","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE56),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE56)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A57","v":"3800-09-30"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B57=\"\",'Plant & Energy Data Entry'!B57=0),\"\",'Plant & Energy Data Entry'!B57)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A37),MONTH(A37)+1,DAY(A37)),DATE(YEAR(A37),MONTH(A37),DAY(A37)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A37),MONTH(A37)+1,DAY(A37)),DATE(YEAR(A37),MONTH(A37),DAY(A37))))","v":""},3,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C57+'Plant & Energy Data Entry'!H57+'Plant & Energy Data Entry'!M57+'Plant & Energy Data Entry'!R57+'Plant & Energy Data Entry'!W57","v":0},{"$f":"'Plant & Energy Data Entry'!AF57","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D57+'Plant & Energy Data Entry'!$I57+'Plant & Energy Data Entry'!$N57+'Plant & Energy Data Entry'!$S57+'Plant & Energy Data Entry'!$X57","v":0},{"$f":"IF('Plant & Energy Data Entry'!E57+'Plant & Energy Data Entry'!J57+'Plant & Energy Data Entry'!O57+'Plant & Energy Data Entry'!T57+'Plant & Energy Data Entry'!Y57=0,\"\",'Plant & Energy Data Entry'!E57+'Plant & Energy Data Entry'!J57+'Plant & Energy Data Entry'!O57+'Plant & Energy Data Entry'!T57+'Plant & Energy Data Entry'!Y57)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F57+'Plant & Energy Data Entry'!K57+'Plant & Energy Data Entry'!P57+'Plant & Energy Data Entry'!U57+'Plant & Energy Data Entry'!Z57=0,\"\",'Plant & Energy Data Entry'!F57+'Plant & Energy Data Entry'!K57+'Plant & Energy Data Entry'!P57+'Plant & Energy Data Entry'!U57+'Plant & Energy Data Entry'!Z57)","v":""},{"$f":"'Plant & Energy Data Entry'!G57+'Plant & Energy Data Entry'!L57+'Plant & Energy Data Entry'!Q57+'Plant & Energy Data Entry'!V57+'Plant & Energy Data Entry'!AA57","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE57),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE57)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A58","v":"3800-10-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B58=\"\",'Plant & Energy Data Entry'!B58=0),\"\",'Plant & Energy Data Entry'!B58)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A38),MONTH(A38)+1,DAY(A38)),DATE(YEAR(A38),MONTH(A38),DAY(A38)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A38),MONTH(A38)+1,DAY(A38)),DATE(YEAR(A38),MONTH(A38),DAY(A38))))","v":""},3,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C58+'Plant & Energy Data Entry'!H58+'Plant & Energy Data Entry'!M58+'Plant & Energy Data Entry'!R58+'Plant & Energy Data Entry'!W58","v":0},{"$f":"'Plant & Energy Data Entry'!AF58","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D58+'Plant & Energy Data Entry'!$I58+'Plant & Energy Data Entry'!$N58+'Plant & Energy Data Entry'!$S58+'Plant & Energy Data Entry'!$X58","v":0},{"$f":"IF('Plant & Energy Data Entry'!E58+'Plant & Energy Data Entry'!J58+'Plant & Energy Data Entry'!O58+'Plant & Energy Data Entry'!T58+'Plant & Energy Data Entry'!Y58=0,\"\",'Plant & Energy Data Entry'!E58+'Plant & Energy Data Entry'!J58+'Plant & Energy Data Entry'!O58+'Plant & Energy Data Entry'!T58+'Plant & Energy Data Entry'!Y58)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F58+'Plant & Energy Data Entry'!K58+'Plant & Energy Data Entry'!P58+'Plant & Energy Data Entry'!U58+'Plant & Energy Data Entry'!Z58=0,\"\",'Plant & Energy Data Entry'!F58+'Plant & Energy Data Entry'!K58+'Plant & Energy Data Entry'!P58+'Plant & Energy Data Entry'!U58+'Plant & Energy Data Entry'!Z58)","v":""},{"$f":"'Plant & Energy Data Entry'!G58+'Plant & Energy Data Entry'!L58+'Plant & Energy Data Entry'!Q58+'Plant & Energy Data Entry'!V58+'Plant & Energy Data Entry'!AA58","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE58),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE58)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A59","v":"3800-11-30"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B59=\"\",'Plant & Energy Data Entry'!B59=0),\"\",'Plant & Energy Data Entry'!B59)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A39),MONTH(A39)+1,DAY(A39)),DATE(YEAR(A39),MONTH(A39),DAY(A39)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A39),MONTH(A39)+1,DAY(A39)),DATE(YEAR(A39),MONTH(A39),DAY(A39))))","v":""},3,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C59+'Plant & Energy Data Entry'!H59+'Plant & Energy Data Entry'!M59+'Plant & Energy Data Entry'!R59+'Plant & Energy Data Entry'!W59","v":0},{"$f":"'Plant & Energy Data Entry'!AF59","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D59+'Plant & Energy Data Entry'!$I59+'Plant & Energy Data Entry'!$N59+'Plant & Energy Data Entry'!$S59+'Plant & Energy Data Entry'!$X59","v":0},{"$f":"IF('Plant & Energy Data Entry'!E59+'Plant & Energy Data Entry'!J59+'Plant & Energy Data Entry'!O59+'Plant & Energy Data Entry'!T59+'Plant & Energy Data Entry'!Y59=0,\"\",'Plant & Energy Data Entry'!E59+'Plant & Energy Data Entry'!J59+'Plant & Energy Data Entry'!O59+'Plant & Energy Data Entry'!T59+'Plant & Energy Data Entry'!Y59)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F59+'Plant & Energy Data Entry'!K59+'Plant & Energy Data Entry'!P59+'Plant & Energy Data Entry'!U59+'Plant & Energy Data Entry'!Z59=0,\"\",'Plant & Energy Data Entry'!F59+'Plant & Energy Data Entry'!K59+'Plant & Energy Data Entry'!P59+'Plant & Energy Data Entry'!U59+'Plant & Energy Data Entry'!Z59)","v":""},{"$f":"'Plant & Energy Data Entry'!G59+'Plant & Energy Data Entry'!L59+'Plant & Energy Data Entry'!Q59+'Plant & Energy Data Entry'!V59+'Plant & Energy Data Entry'!AA59","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE59),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE59)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A60","v":"3800-12-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B60=\"\",'Plant & Energy Data Entry'!B60=0),\"\",'Plant & Energy Data Entry'!B60)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A40),MONTH(A40)+1,DAY(A40)),DATE(YEAR(A40),MONTH(A40),DAY(A40)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A40),MONTH(A40)+1,DAY(A40)),DATE(YEAR(A40),MONTH(A40),DAY(A40))))","v":""},3,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C60+'Plant & Energy Data Entry'!H60+'Plant & Energy Data Entry'!M60+'Plant & Energy Data Entry'!R60+'Plant & Energy Data Entry'!W60","v":0},{"$f":"'Plant & Energy Data Entry'!AF60","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D60+'Plant & Energy Data Entry'!$I60+'Plant & Energy Data Entry'!$N60+'Plant & Energy Data Entry'!$S60+'Plant & Energy Data Entry'!$X60","v":0},{"$f":"IF('Plant & Energy Data Entry'!E60+'Plant & Energy Data Entry'!J60+'Plant & Energy Data Entry'!O60+'Plant & Energy Data Entry'!T60+'Plant & Energy Data Entry'!Y60=0,\"\",'Plant & Energy Data Entry'!E60+'Plant & Energy Data Entry'!J60+'Plant & Energy Data Entry'!O60+'Plant & Energy Data Entry'!T60+'Plant & Energy Data Entry'!Y60)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F60+'Plant & Energy Data Entry'!K60+'Plant & Energy Data Entry'!P60+'Plant & Energy Data Entry'!U60+'Plant & Energy Data Entry'!Z60=0,\"\",'Plant & Energy Data Entry'!F60+'Plant & Energy Data Entry'!K60+'Plant & Energy Data Entry'!P60+'Plant & Energy Data Entry'!U60+'Plant & Energy Data Entry'!Z60)","v":""},{"$f":"'Plant & Energy Data Entry'!G60+'Plant & Energy Data Entry'!L60+'Plant & Energy Data Entry'!Q60+'Plant & Energy Data Entry'!V60+'Plant & Energy Data Entry'!AA60","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE60),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE60)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A61","v":"3801-01-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B61=\"\",'Plant & Energy Data Entry'!B61=0),\"\",'Plant & Energy Data Entry'!B61)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A41),MONTH(A41)+1,DAY(A41)),DATE(YEAR(A41),MONTH(A41),DAY(A41)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A41),MONTH(A41)+1,DAY(A41)),DATE(YEAR(A41),MONTH(A41),DAY(A41))))","v":""},4,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C61+'Plant & Energy Data Entry'!H61+'Plant & Energy Data Entry'!M61+'Plant & Energy Data Entry'!R61+'Plant & Energy Data Entry'!W61","v":0},{"$f":"'Plant & Energy Data Entry'!AF61","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D61+'Plant & Energy Data Entry'!$I61+'Plant & Energy Data Entry'!$N61+'Plant & Energy Data Entry'!$S61+'Plant & Energy Data Entry'!$X61","v":0},{"$f":"IF('Plant & Energy Data Entry'!E61+'Plant & Energy Data Entry'!J61+'Plant & Energy Data Entry'!O61+'Plant & Energy Data Entry'!T61+'Plant & Energy Data Entry'!Y61=0,\"\",'Plant & Energy Data Entry'!E61+'Plant & Energy Data Entry'!J61+'Plant & Energy Data Entry'!O61+'Plant & Energy Data Entry'!T61+'Plant & Energy Data Entry'!Y61)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F61+'Plant & Energy Data Entry'!K61+'Plant & Energy Data Entry'!P61+'Plant & Energy Data Entry'!U61+'Plant & Energy Data Entry'!Z61=0,\"\",'Plant & Energy Data Entry'!F61+'Plant & Energy Data Entry'!K61+'Plant & Energy Data Entry'!P61+'Plant & Energy Data Entry'!U61+'Plant & Energy Data Entry'!Z61)","v":""},{"$f":"'Plant & Energy Data Entry'!G61+'Plant & Energy Data Entry'!L61+'Plant & Energy Data Entry'!Q61+'Plant & Energy Data Entry'!V61+'Plant & Energy Data Entry'!AA61","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE61),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE61)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A62","v":"3801-02-28"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B62=\"\",'Plant & Energy Data Entry'!B62=0),\"\",'Plant & Energy Data Entry'!B62)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A42),MONTH(A42)+1,DAY(A42)),DATE(YEAR(A42),MONTH(A42),DAY(A42)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A42),MONTH(A42)+1,DAY(A42)),DATE(YEAR(A42),MONTH(A42),DAY(A42))))","v":""},4,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C62+'Plant & Energy Data Entry'!H62+'Plant & Energy Data Entry'!M62+'Plant & Energy Data Entry'!R62+'Plant & Energy Data Entry'!W62","v":0},{"$f":"'Plant & Energy Data Entry'!AF62","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D62+'Plant & Energy Data Entry'!$I62+'Plant & Energy Data Entry'!$N62+'Plant & Energy Data Entry'!$S62+'Plant & Energy Data Entry'!$X62","v":0},{"$f":"IF('Plant & Energy Data Entry'!E62+'Plant & Energy Data Entry'!J62+'Plant & Energy Data Entry'!O62+'Plant & Energy Data Entry'!T62+'Plant & Energy Data Entry'!Y62=0,\"\",'Plant & Energy Data Entry'!E62+'Plant & Energy Data Entry'!J62+'Plant & Energy Data Entry'!O62+'Plant & Energy Data Entry'!T62+'Plant & Energy Data Entry'!Y62)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F62+'Plant & Energy Data Entry'!K62+'Plant & Energy Data Entry'!P62+'Plant & Energy Data Entry'!U62+'Plant & Energy Data Entry'!Z62=0,\"\",'Plant & Energy Data Entry'!F62+'Plant & Energy Data Entry'!K62+'Plant & Energy Data Entry'!P62+'Plant & Energy Data Entry'!U62+'Plant & Energy Data Entry'!Z62)","v":""},{"$f":"'Plant & Energy Data Entry'!G62+'Plant & Energy Data Entry'!L62+'Plant & Energy Data Entry'!Q62+'Plant & Energy Data Entry'!V62+'Plant & Energy Data Entry'!AA62","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE62),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE62)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A63","v":"3801-03-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B63=\"\",'Plant & Energy Data Entry'!B63=0),\"\",'Plant & Energy Data Entry'!B63)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A43),MONTH(A43)+1,DAY(A43)),DATE(YEAR(A43),MONTH(A43),DAY(A43)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A43),MONTH(A43)+1,DAY(A43)),DATE(YEAR(A43),MONTH(A43),DAY(A43))))","v":""},4,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C63+'Plant & Energy Data Entry'!H63+'Plant & Energy Data Entry'!M63+'Plant & Energy Data Entry'!R63+'Plant & Energy Data Entry'!W63","v":0},{"$f":"'Plant & Energy Data Entry'!AF63","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D63+'Plant & Energy Data Entry'!$I63+'Plant & Energy Data Entry'!$N63+'Plant & Energy Data Entry'!$S63+'Plant & Energy Data Entry'!$X63","v":0},{"$f":"IF('Plant & Energy Data Entry'!E63+'Plant & Energy Data Entry'!J63+'Plant & Energy Data Entry'!O63+'Plant & Energy Data Entry'!T63+'Plant & Energy Data Entry'!Y63=0,\"\",'Plant & Energy Data Entry'!E63+'Plant & Energy Data Entry'!J63+'Plant & Energy Data Entry'!O63+'Plant & Energy Data Entry'!T63+'Plant & Energy Data Entry'!Y63)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F63+'Plant & Energy Data Entry'!K63+'Plant & Energy Data Entry'!P63+'Plant & Energy Data Entry'!U63+'Plant & Energy Data Entry'!Z63=0,\"\",'Plant & Energy Data Entry'!F63+'Plant & Energy Data Entry'!K63+'Plant & Energy Data Entry'!P63+'Plant & Energy Data Entry'!U63+'Plant & Energy Data Entry'!Z63)","v":""},{"$f":"'Plant & Energy Data Entry'!G63+'Plant & Energy Data Entry'!L63+'Plant & Energy Data Entry'!Q63+'Plant & Energy Data Entry'!V63+'Plant & Energy Data Entry'!AA63","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE63),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE63)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A64","v":"3801-04-30"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B64=\"\",'Plant & Energy Data Entry'!B64=0),\"\",'Plant & Energy Data Entry'!B64)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A44),MONTH(A44)+1,DAY(A44)),DATE(YEAR(A44),MONTH(A44),DAY(A44)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A44),MONTH(A44)+1,DAY(A44)),DATE(YEAR(A44),MONTH(A44),DAY(A44))))","v":""},4,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C64+'Plant & Energy Data Entry'!H64+'Plant & Energy Data Entry'!M64+'Plant & Energy Data Entry'!R64+'Plant & Energy Data Entry'!W64","v":0},{"$f":"'Plant & Energy Data Entry'!AF64","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D64+'Plant & Energy Data Entry'!$I64+'Plant & Energy Data Entry'!$N64+'Plant & Energy Data Entry'!$S64+'Plant & Energy Data Entry'!$X64","v":0},{"$f":"IF('Plant & Energy Data Entry'!E64+'Plant & Energy Data Entry'!J64+'Plant & Energy Data Entry'!O64+'Plant & Energy Data Entry'!T64+'Plant & Energy Data Entry'!Y64=0,\"\",'Plant & Energy Data Entry'!E64+'Plant & Energy Data Entry'!J64+'Plant & Energy Data Entry'!O64+'Plant & Energy Data Entry'!T64+'Plant & Energy Data Entry'!Y64)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F64+'Plant & Energy Data Entry'!K64+'Plant & Energy Data Entry'!P64+'Plant & Energy Data Entry'!U64+'Plant & Energy Data Entry'!Z64=0,\"\",'Plant & Energy Data Entry'!F64+'Plant & Energy Data Entry'!K64+'Plant & Energy Data Entry'!P64+'Plant & Energy Data Entry'!U64+'Plant & Energy Data Entry'!Z64)","v":""},{"$f":"'Plant & Energy Data Entry'!G64+'Plant & Energy Data Entry'!L64+'Plant & Energy Data Entry'!Q64+'Plant & Energy Data Entry'!V64+'Plant & Energy Data Entry'!AA64","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE64),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE64)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A65","v":"3801-05-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B65=\"\",'Plant & Energy Data Entry'!B65=0),\"\",'Plant & Energy Data Entry'!B65)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A45),MONTH(A45)+1,DAY(A45)),DATE(YEAR(A45),MONTH(A45),DAY(A45)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A45),MONTH(A45)+1,DAY(A45)),DATE(YEAR(A45),MONTH(A45),DAY(A45))))","v":""},4,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C65+'Plant & Energy Data Entry'!H65+'Plant & Energy Data Entry'!M65+'Plant & Energy Data Entry'!R65+'Plant & Energy Data Entry'!W65","v":0},{"$f":"'Plant & Energy Data Entry'!AF65","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D65+'Plant & Energy Data Entry'!$I65+'Plant & Energy Data Entry'!$N65+'Plant & Energy Data Entry'!$S65+'Plant & Energy Data Entry'!$X65","v":0},{"$f":"IF('Plant & Energy Data Entry'!E65+'Plant & Energy Data Entry'!J65+'Plant & Energy Data Entry'!O65+'Plant & Energy Data Entry'!T65+'Plant & Energy Data Entry'!Y65=0,\"\",'Plant & Energy Data Entry'!E65+'Plant & Energy Data Entry'!J65+'Plant & Energy Data Entry'!O65+'Plant & Energy Data Entry'!T65+'Plant & Energy Data Entry'!Y65)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F65+'Plant & Energy Data Entry'!K65+'Plant & Energy Data Entry'!P65+'Plant & Energy Data Entry'!U65+'Plant & Energy Data Entry'!Z65=0,\"\",'Plant & Energy Data Entry'!F65+'Plant & Energy Data Entry'!K65+'Plant & Energy Data Entry'!P65+'Plant & Energy Data Entry'!U65+'Plant & Energy Data Entry'!Z65)","v":""},{"$f":"'Plant & Energy Data Entry'!G65+'Plant & Energy Data Entry'!L65+'Plant & Energy Data Entry'!Q65+'Plant & Energy Data Entry'!V65+'Plant & Energy Data Entry'!AA65","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE65),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE65)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A66","v":"3801-06-30"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B66=\"\",'Plant & Energy Data Entry'!B66=0),\"\",'Plant & Energy Data Entry'!B66)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A46),MONTH(A46)+1,DAY(A46)),DATE(YEAR(A46),MONTH(A46),DAY(A46)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A46),MONTH(A46)+1,DAY(A46)),DATE(YEAR(A46),MONTH(A46),DAY(A46))))","v":""},4,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C66+'Plant & Energy Data Entry'!H66+'Plant & Energy Data Entry'!M66+'Plant & Energy Data Entry'!R66+'Plant & Energy Data Entry'!W66","v":0},{"$f":"'Plant & Energy Data Entry'!AF66","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D66+'Plant & Energy Data Entry'!$I66+'Plant & Energy Data Entry'!$N66+'Plant & Energy Data Entry'!$S66+'Plant & Energy Data Entry'!$X66","v":0},{"$f":"IF('Plant & Energy Data Entry'!E66+'Plant & Energy Data Entry'!J66+'Plant & Energy Data Entry'!O66+'Plant & Energy Data Entry'!T66+'Plant & Energy Data Entry'!Y66=0,\"\",'Plant & Energy Data Entry'!E66+'Plant & Energy Data Entry'!J66+'Plant & Energy Data Entry'!O66+'Plant & Energy Data Entry'!T66+'Plant & Energy Data Entry'!Y66)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F66+'Plant & Energy Data Entry'!K66+'Plant & Energy Data Entry'!P66+'Plant & Energy Data Entry'!U66+'Plant & Energy Data Entry'!Z66=0,\"\",'Plant & Energy Data Entry'!F66+'Plant & Energy Data Entry'!K66+'Plant & Energy Data Entry'!P66+'Plant & Energy Data Entry'!U66+'Plant & Energy Data Entry'!Z66)","v":""},{"$f":"'Plant & Energy Data Entry'!G66+'Plant & Energy Data Entry'!L66+'Plant & Energy Data Entry'!Q66+'Plant & Energy Data Entry'!V66+'Plant & Energy Data Entry'!AA66","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE66),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE66)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A67","v":"3801-07-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B67=\"\",'Plant & Energy Data Entry'!B67=0),\"\",'Plant & Energy Data Entry'!B67)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A47),MONTH(A47)+1,DAY(A47)),DATE(YEAR(A47),MONTH(A47),DAY(A47)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A47),MONTH(A47)+1,DAY(A47)),DATE(YEAR(A47),MONTH(A47),DAY(A47))))","v":""},4,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C67+'Plant & Energy Data Entry'!H67+'Plant & Energy Data Entry'!M67+'Plant & Energy Data Entry'!R67+'Plant & Energy Data Entry'!W67","v":0},{"$f":"'Plant & Energy Data Entry'!AF67","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D67+'Plant & Energy Data Entry'!$I67+'Plant & Energy Data Entry'!$N67+'Plant & Energy Data Entry'!$S67+'Plant & Energy Data Entry'!$X67","v":0},{"$f":"IF('Plant & Energy Data Entry'!E67+'Plant & Energy Data Entry'!J67+'Plant & Energy Data Entry'!O67+'Plant & Energy Data Entry'!T67+'Plant & Energy Data Entry'!Y67=0,\"\",'Plant & Energy Data Entry'!E67+'Plant & Energy Data Entry'!J67+'Plant & Energy Data Entry'!O67+'Plant & Energy Data Entry'!T67+'Plant & Energy Data Entry'!Y67)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F67+'Plant & Energy Data Entry'!K67+'Plant & Energy Data Entry'!P67+'Plant & Energy Data Entry'!U67+'Plant & Energy Data Entry'!Z67=0,\"\",'Plant & Energy Data Entry'!F67+'Plant & Energy Data Entry'!K67+'Plant & Energy Data Entry'!P67+'Plant & Energy Data Entry'!U67+'Plant & Energy Data Entry'!Z67)","v":""},{"$f":"'Plant & Energy Data Entry'!G67+'Plant & Energy Data Entry'!L67+'Plant & Energy Data Entry'!Q67+'Plant & Energy Data Entry'!V67+'Plant & Energy Data Entry'!AA67","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE67),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE67)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A68","v":"3801-08-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B68=\"\",'Plant & Energy Data Entry'!B68=0),\"\",'Plant & Energy Data Entry'!B68)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A48),MONTH(A48)+1,DAY(A48)),DATE(YEAR(A48),MONTH(A48),DAY(A48)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A48),MONTH(A48)+1,DAY(A48)),DATE(YEAR(A48),MONTH(A48),DAY(A48))))","v":""},4,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C68+'Plant & Energy Data Entry'!H68+'Plant & Energy Data Entry'!M68+'Plant & Energy Data Entry'!R68+'Plant & Energy Data Entry'!W68","v":0},{"$f":"'Plant & Energy Data Entry'!AF68","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D68+'Plant & Energy Data Entry'!$I68+'Plant & Energy Data Entry'!$N68+'Plant & Energy Data Entry'!$S68+'Plant & Energy Data Entry'!$X68","v":0},{"$f":"IF('Plant & Energy Data Entry'!E68+'Plant & Energy Data Entry'!J68+'Plant & Energy Data Entry'!O68+'Plant & Energy Data Entry'!T68+'Plant & Energy Data Entry'!Y68=0,\"\",'Plant & Energy Data Entry'!E68+'Plant & Energy Data Entry'!J68+'Plant & Energy Data Entry'!O68+'Plant & Energy Data Entry'!T68+'Plant & Energy Data Entry'!Y68)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F68+'Plant & Energy Data Entry'!K68+'Plant & Energy Data Entry'!P68+'Plant & Energy Data Entry'!U68+'Plant & Energy Data Entry'!Z68=0,\"\",'Plant & Energy Data Entry'!F68+'Plant & Energy Data Entry'!K68+'Plant & Energy Data Entry'!P68+'Plant & Energy Data Entry'!U68+'Plant & Energy Data Entry'!Z68)","v":""},{"$f":"'Plant & Energy Data Entry'!G68+'Plant & Energy Data Entry'!L68+'Plant & Energy Data Entry'!Q68+'Plant & Energy Data Entry'!V68+'Plant & Energy Data Entry'!AA68","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE68),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE68)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A69","v":"3801-09-30"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B69=\"\",'Plant & Energy Data Entry'!B69=0),\"\",'Plant & Energy Data Entry'!B69)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A49),MONTH(A49)+1,DAY(A49)),DATE(YEAR(A49),MONTH(A49),DAY(A49)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A49),MONTH(A49)+1,DAY(A49)),DATE(YEAR(A49),MONTH(A49),DAY(A49))))","v":""},4,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C69+'Plant & Energy Data Entry'!H69+'Plant & Energy Data Entry'!M69+'Plant & Energy Data Entry'!R69+'Plant & Energy Data Entry'!W69","v":0},{"$f":"'Plant & Energy Data Entry'!AF69","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D69+'Plant & Energy Data Entry'!$I69+'Plant & Energy Data Entry'!$N69+'Plant & Energy Data Entry'!$S69+'Plant & Energy Data Entry'!$X69","v":0},{"$f":"IF('Plant & Energy Data Entry'!E69+'Plant & Energy Data Entry'!J69+'Plant & Energy Data Entry'!O69+'Plant & Energy Data Entry'!T69+'Plant & Energy Data Entry'!Y69=0,\"\",'Plant & Energy Data Entry'!E69+'Plant & Energy Data Entry'!J69+'Plant & Energy Data Entry'!O69+'Plant & Energy Data Entry'!T69+'Plant & Energy Data Entry'!Y69)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F69+'Plant & Energy Data Entry'!K69+'Plant & Energy Data Entry'!P69+'Plant & Energy Data Entry'!U69+'Plant & Energy Data Entry'!Z69=0,\"\",'Plant & Energy Data Entry'!F69+'Plant & Energy Data Entry'!K69+'Plant & Energy Data Entry'!P69+'Plant & Energy Data Entry'!U69+'Plant & Energy Data Entry'!Z69)","v":""},{"$f":"'Plant & Energy Data Entry'!G69+'Plant & Energy Data Entry'!L69+'Plant & Energy Data Entry'!Q69+'Plant & Energy Data Entry'!V69+'Plant & Energy Data Entry'!AA69","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE69),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE69)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A70","v":"3801-10-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B70=\"\",'Plant & Energy Data Entry'!B70=0),\"\",'Plant & Energy Data Entry'!B70)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A50),MONTH(A50)+1,DAY(A50)),DATE(YEAR(A50),MONTH(A50),DAY(A50)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A50),MONTH(A50)+1,DAY(A50)),DATE(YEAR(A50),MONTH(A50),DAY(A50))))","v":""},4,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C70+'Plant & Energy Data Entry'!H70+'Plant & Energy Data Entry'!M70+'Plant & Energy Data Entry'!R70+'Plant & Energy Data Entry'!W70","v":0},{"$f":"'Plant & Energy Data Entry'!AF70","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D70+'Plant & Energy Data Entry'!$I70+'Plant & Energy Data Entry'!$N70+'Plant & Energy Data Entry'!$S70+'Plant & Energy Data Entry'!$X70","v":0},{"$f":"IF('Plant & Energy Data Entry'!E70+'Plant & Energy Data Entry'!J70+'Plant & Energy Data Entry'!O70+'Plant & Energy Data Entry'!T70+'Plant & Energy Data Entry'!Y70=0,\"\",'Plant & Energy Data Entry'!E70+'Plant & Energy Data Entry'!J70+'Plant & Energy Data Entry'!O70+'Plant & Energy Data Entry'!T70+'Plant & Energy Data Entry'!Y70)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F70+'Plant & Energy Data Entry'!K70+'Plant & Energy Data Entry'!P70+'Plant & Energy Data Entry'!U70+'Plant & Energy Data Entry'!Z70=0,\"\",'Plant & Energy Data Entry'!F70+'Plant & Energy Data Entry'!K70+'Plant & Energy Data Entry'!P70+'Plant & Energy Data Entry'!U70+'Plant & Energy Data Entry'!Z70)","v":""},{"$f":"'Plant & Energy Data Entry'!G70+'Plant & Energy Data Entry'!L70+'Plant & Energy Data Entry'!Q70+'Plant & Energy Data Entry'!V70+'Plant & Energy Data Entry'!AA70","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE70),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE70)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A71","v":"3801-11-30"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B71=\"\",'Plant & Energy Data Entry'!B71=0),\"\",'Plant & Energy Data Entry'!B71)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A51),MONTH(A51)+1,DAY(A51)),DATE(YEAR(A51),MONTH(A51),DAY(A51)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A51),MONTH(A51)+1,DAY(A51)),DATE(YEAR(A51),MONTH(A51),DAY(A51))))","v":""},4,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C71+'Plant & Energy Data Entry'!H71+'Plant & Energy Data Entry'!M71+'Plant & Energy Data Entry'!R71+'Plant & Energy Data Entry'!W71","v":0},{"$f":"'Plant & Energy Data Entry'!AF71","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D71+'Plant & Energy Data Entry'!$I71+'Plant & Energy Data Entry'!$N71+'Plant & Energy Data Entry'!$S71+'Plant & Energy Data Entry'!$X71","v":0},{"$f":"IF('Plant & Energy Data Entry'!E71+'Plant & Energy Data Entry'!J71+'Plant & Energy Data Entry'!O71+'Plant & Energy Data Entry'!T71+'Plant & Energy Data Entry'!Y71=0,\"\",'Plant & Energy Data Entry'!E71+'Plant & Energy Data Entry'!J71+'Plant & Energy Data Entry'!O71+'Plant & Energy Data Entry'!T71+'Plant & Energy Data Entry'!Y71)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F71+'Plant & Energy Data Entry'!K71+'Plant & Energy Data Entry'!P71+'Plant & Energy Data Entry'!U71+'Plant & Energy Data Entry'!Z71=0,\"\",'Plant & Energy Data Entry'!F71+'Plant & Energy Data Entry'!K71+'Plant & Energy Data Entry'!P71+'Plant & Energy Data Entry'!U71+'Plant & Energy Data Entry'!Z71)","v":""},{"$f":"'Plant & Energy Data Entry'!G71+'Plant & Energy Data Entry'!L71+'Plant & Energy Data Entry'!Q71+'Plant & Energy Data Entry'!V71+'Plant & Energy Data Entry'!AA71","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE71),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE71)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A72","v":"3801-12-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B72=\"\",'Plant & Energy Data Entry'!B72=0),\"\",'Plant & Energy Data Entry'!B72)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A52),MONTH(A52)+1,DAY(A52)),DATE(YEAR(A52),MONTH(A52),DAY(A52)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A52),MONTH(A52)+1,DAY(A52)),DATE(YEAR(A52),MONTH(A52),DAY(A52))))","v":""},4,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C72+'Plant & Energy Data Entry'!H72+'Plant & Energy Data Entry'!M72+'Plant & Energy Data Entry'!R72+'Plant & Energy Data Entry'!W72","v":0},{"$f":"'Plant & Energy Data Entry'!AF72","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D72+'Plant & Energy Data Entry'!$I72+'Plant & Energy Data Entry'!$N72+'Plant & Energy Data Entry'!$S72+'Plant & Energy Data Entry'!$X72","v":0},{"$f":"IF('Plant & Energy Data Entry'!E72+'Plant & Energy Data Entry'!J72+'Plant & Energy Data Entry'!O72+'Plant & Energy Data Entry'!T72+'Plant & Energy Data Entry'!Y72=0,\"\",'Plant & Energy Data Entry'!E72+'Plant & Energy Data Entry'!J72+'Plant & Energy Data Entry'!O72+'Plant & Energy Data Entry'!T72+'Plant & Energy Data Entry'!Y72)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F72+'Plant & Energy Data Entry'!K72+'Plant & Energy Data Entry'!P72+'Plant & Energy Data Entry'!U72+'Plant & Energy Data Entry'!Z72=0,\"\",'Plant & Energy Data Entry'!F72+'Plant & Energy Data Entry'!K72+'Plant & Energy Data Entry'!P72+'Plant & Energy Data Entry'!U72+'Plant & Energy Data Entry'!Z72)","v":""},{"$f":"'Plant & Energy Data Entry'!G72+'Plant & Energy Data Entry'!L72+'Plant & Energy Data Entry'!Q72+'Plant & Energy Data Entry'!V72+'Plant & Energy Data Entry'!AA72","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE72),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE72)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A73","v":"3802-01-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B73=\"\",'Plant & Energy Data Entry'!B73=0),\"\",'Plant & Energy Data Entry'!B73)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A53),MONTH(A53)+1,DAY(A53)),DATE(YEAR(A53),MONTH(A53),DAY(A53)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A53),MONTH(A53)+1,DAY(A53)),DATE(YEAR(A53),MONTH(A53),DAY(A53))))","v":""},5,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C73+'Plant & Energy Data Entry'!H73+'Plant & Energy Data Entry'!M73+'Plant & Energy Data Entry'!R73+'Plant & Energy Data Entry'!W73","v":0},{"$f":"'Plant & Energy Data Entry'!AF73","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D73+'Plant & Energy Data Entry'!$I73+'Plant & Energy Data Entry'!$N73+'Plant & Energy Data Entry'!$S73+'Plant & Energy Data Entry'!$X73","v":0},{"$f":"IF('Plant & Energy Data Entry'!E73+'Plant & Energy Data Entry'!J73+'Plant & Energy Data Entry'!O73+'Plant & Energy Data Entry'!T73+'Plant & Energy Data Entry'!Y73=0,\"\",'Plant & Energy Data Entry'!E73+'Plant & Energy Data Entry'!J73+'Plant & Energy Data Entry'!O73+'Plant & Energy Data Entry'!T73+'Plant & Energy Data Entry'!Y73)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F73+'Plant & Energy Data Entry'!K73+'Plant & Energy Data Entry'!P73+'Plant & Energy Data Entry'!U73+'Plant & Energy Data Entry'!Z73=0,\"\",'Plant & Energy Data Entry'!F73+'Plant & Energy Data Entry'!K73+'Plant & Energy Data Entry'!P73+'Plant & Energy Data Entry'!U73+'Plant & Energy Data Entry'!Z73)","v":""},{"$f":"'Plant & Energy Data Entry'!G73+'Plant & Energy Data Entry'!L73+'Plant & Energy Data Entry'!Q73+'Plant & Energy Data Entry'!V73+'Plant & Energy Data Entry'!AA73","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE73),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE73)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A74","v":"3802-02-28"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B74=\"\",'Plant & Energy Data Entry'!B74=0),\"\",'Plant & Energy Data Entry'!B74)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A54),MONTH(A54)+1,DAY(A54)),DATE(YEAR(A54),MONTH(A54),DAY(A54)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A54),MONTH(A54)+1,DAY(A54)),DATE(YEAR(A54),MONTH(A54),DAY(A54))))","v":""},5,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C74+'Plant & Energy Data Entry'!H74+'Plant & Energy Data Entry'!M74+'Plant & Energy Data Entry'!R74+'Plant & Energy Data Entry'!W74","v":0},{"$f":"'Plant & Energy Data Entry'!AF74","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D74+'Plant & Energy Data Entry'!$I74+'Plant & Energy Data Entry'!$N74+'Plant & Energy Data Entry'!$S74+'Plant & Energy Data Entry'!$X74","v":0},{"$f":"IF('Plant & Energy Data Entry'!E74+'Plant & Energy Data Entry'!J74+'Plant & Energy Data Entry'!O74+'Plant & Energy Data Entry'!T74+'Plant & Energy Data Entry'!Y74=0,\"\",'Plant & Energy Data Entry'!E74+'Plant & Energy Data Entry'!J74+'Plant & Energy Data Entry'!O74+'Plant & Energy Data Entry'!T74+'Plant & Energy Data Entry'!Y74)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F74+'Plant & Energy Data Entry'!K74+'Plant & Energy Data Entry'!P74+'Plant & Energy Data Entry'!U74+'Plant & Energy Data Entry'!Z74=0,\"\",'Plant & Energy Data Entry'!F74+'Plant & Energy Data Entry'!K74+'Plant & Energy Data Entry'!P74+'Plant & Energy Data Entry'!U74+'Plant & Energy Data Entry'!Z74)","v":""},{"$f":"'Plant & Energy Data Entry'!G74+'Plant & Energy Data Entry'!L74+'Plant & Energy Data Entry'!Q74+'Plant & Energy Data Entry'!V74+'Plant & Energy Data Entry'!AA74","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE74),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE74)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A75","v":"3802-03-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B75=\"\",'Plant & Energy Data Entry'!B75=0),\"\",'Plant & Energy Data Entry'!B75)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A55),MONTH(A55)+1,DAY(A55)),DATE(YEAR(A55),MONTH(A55),DAY(A55)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A55),MONTH(A55)+1,DAY(A55)),DATE(YEAR(A55),MONTH(A55),DAY(A55))))","v":""},5,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C75+'Plant & Energy Data Entry'!H75+'Plant & Energy Data Entry'!M75+'Plant & Energy Data Entry'!R75+'Plant & Energy Data Entry'!W75","v":0},{"$f":"'Plant & Energy Data Entry'!AF75","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D75+'Plant & Energy Data Entry'!$I75+'Plant & Energy Data Entry'!$N75+'Plant & Energy Data Entry'!$S75+'Plant & Energy Data Entry'!$X75","v":0},{"$f":"IF('Plant & Energy Data Entry'!E75+'Plant & Energy Data Entry'!J75+'Plant & Energy Data Entry'!O75+'Plant & Energy Data Entry'!T75+'Plant & Energy Data Entry'!Y75=0,\"\",'Plant & Energy Data Entry'!E75+'Plant & Energy Data Entry'!J75+'Plant & Energy Data Entry'!O75+'Plant & Energy Data Entry'!T75+'Plant & Energy Data Entry'!Y75)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F75+'Plant & Energy Data Entry'!K75+'Plant & Energy Data Entry'!P75+'Plant & Energy Data Entry'!U75+'Plant & Energy Data Entry'!Z75=0,\"\",'Plant & Energy Data Entry'!F75+'Plant & Energy Data Entry'!K75+'Plant & Energy Data Entry'!P75+'Plant & Energy Data Entry'!U75+'Plant & Energy Data Entry'!Z75)","v":""},{"$f":"'Plant & Energy Data Entry'!G75+'Plant & Energy Data Entry'!L75+'Plant & Energy Data Entry'!Q75+'Plant & Energy Data Entry'!V75+'Plant & Energy Data Entry'!AA75","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE75),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE75)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A76","v":"3802-04-30"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B76=\"\",'Plant & Energy Data Entry'!B76=0),\"\",'Plant & Energy Data Entry'!B76)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A56),MONTH(A56)+1,DAY(A56)),DATE(YEAR(A56),MONTH(A56),DAY(A56)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A56),MONTH(A56)+1,DAY(A56)),DATE(YEAR(A56),MONTH(A56),DAY(A56))))","v":""},5,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C76+'Plant & Energy Data Entry'!H76+'Plant & Energy Data Entry'!M76+'Plant & Energy Data Entry'!R76+'Plant & Energy Data Entry'!W76","v":0},{"$f":"'Plant & Energy Data Entry'!AF76","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D76+'Plant & Energy Data Entry'!$I76+'Plant & Energy Data Entry'!$N76+'Plant & Energy Data Entry'!$S76+'Plant & Energy Data Entry'!$X76","v":0},{"$f":"IF('Plant & Energy Data Entry'!E76+'Plant & Energy Data Entry'!J76+'Plant & Energy Data Entry'!O76+'Plant & Energy Data Entry'!T76+'Plant & Energy Data Entry'!Y76=0,\"\",'Plant & Energy Data Entry'!E76+'Plant & Energy Data Entry'!J76+'Plant & Energy Data Entry'!O76+'Plant & Energy Data Entry'!T76+'Plant & Energy Data Entry'!Y76)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F76+'Plant & Energy Data Entry'!K76+'Plant & Energy Data Entry'!P76+'Plant & Energy Data Entry'!U76+'Plant & Energy Data Entry'!Z76=0,\"\",'Plant & Energy Data Entry'!F76+'Plant & Energy Data Entry'!K76+'Plant & Energy Data Entry'!P76+'Plant & Energy Data Entry'!U76+'Plant & Energy Data Entry'!Z76)","v":""},{"$f":"'Plant & Energy Data Entry'!G76+'Plant & Energy Data Entry'!L76+'Plant & Energy Data Entry'!Q76+'Plant & Energy Data Entry'!V76+'Plant & Energy Data Entry'!AA76","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE76),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE76)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A77","v":"3802-05-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B77=\"\",'Plant & Energy Data Entry'!B77=0),\"\",'Plant & Energy Data Entry'!B77)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A57),MONTH(A57)+1,DAY(A57)),DATE(YEAR(A57),MONTH(A57),DAY(A57)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A57),MONTH(A57)+1,DAY(A57)),DATE(YEAR(A57),MONTH(A57),DAY(A57))))","v":""},5,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C77+'Plant & Energy Data Entry'!H77+'Plant & Energy Data Entry'!M77+'Plant & Energy Data Entry'!R77+'Plant & Energy Data Entry'!W77","v":0},{"$f":"'Plant & Energy Data Entry'!AF77","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D77+'Plant & Energy Data Entry'!$I77+'Plant & Energy Data Entry'!$N77+'Plant & Energy Data Entry'!$S77+'Plant & Energy Data Entry'!$X77","v":0},{"$f":"IF('Plant & Energy Data Entry'!E77+'Plant & Energy Data Entry'!J77+'Plant & Energy Data Entry'!O77+'Plant & Energy Data Entry'!T77+'Plant & Energy Data Entry'!Y77=0,\"\",'Plant & Energy Data Entry'!E77+'Plant & Energy Data Entry'!J77+'Plant & Energy Data Entry'!O77+'Plant & Energy Data Entry'!T77+'Plant & Energy Data Entry'!Y77)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F77+'Plant & Energy Data Entry'!K77+'Plant & Energy Data Entry'!P77+'Plant & Energy Data Entry'!U77+'Plant & Energy Data Entry'!Z77=0,\"\",'Plant & Energy Data Entry'!F77+'Plant & Energy Data Entry'!K77+'Plant & Energy Data Entry'!P77+'Plant & Energy Data Entry'!U77+'Plant & Energy Data Entry'!Z77)","v":""},{"$f":"'Plant & Energy Data Entry'!G77+'Plant & Energy Data Entry'!L77+'Plant & Energy Data Entry'!Q77+'Plant & Energy Data Entry'!V77+'Plant & Energy Data Entry'!AA77","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE77),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE77)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A78","v":"3802-06-30"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B78=\"\",'Plant & Energy Data Entry'!B78=0),\"\",'Plant & Energy Data Entry'!B78)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A58),MONTH(A58)+1,DAY(A58)),DATE(YEAR(A58),MONTH(A58),DAY(A58)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A58),MONTH(A58)+1,DAY(A58)),DATE(YEAR(A58),MONTH(A58),DAY(A58))))","v":""},5,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C78+'Plant & Energy Data Entry'!H78+'Plant & Energy Data Entry'!M78+'Plant & Energy Data Entry'!R78+'Plant & Energy Data Entry'!W78","v":0},{"$f":"'Plant & Energy Data Entry'!AF78","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D78+'Plant & Energy Data Entry'!$I78+'Plant & Energy Data Entry'!$N78+'Plant & Energy Data Entry'!$S78+'Plant & Energy Data Entry'!$X78","v":0},{"$f":"IF('Plant & Energy Data Entry'!E78+'Plant & Energy Data Entry'!J78+'Plant & Energy Data Entry'!O78+'Plant & Energy Data Entry'!T78+'Plant & Energy Data Entry'!Y78=0,\"\",'Plant & Energy Data Entry'!E78+'Plant & Energy Data Entry'!J78+'Plant & Energy Data Entry'!O78+'Plant & Energy Data Entry'!T78+'Plant & Energy Data Entry'!Y78)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F78+'Plant & Energy Data Entry'!K78+'Plant & Energy Data Entry'!P78+'Plant & Energy Data Entry'!U78+'Plant & Energy Data Entry'!Z78=0,\"\",'Plant & Energy Data Entry'!F78+'Plant & Energy Data Entry'!K78+'Plant & Energy Data Entry'!P78+'Plant & Energy Data Entry'!U78+'Plant & Energy Data Entry'!Z78)","v":""},{"$f":"'Plant & Energy Data Entry'!G78+'Plant & Energy Data Entry'!L78+'Plant & Energy Data Entry'!Q78+'Plant & Energy Data Entry'!V78+'Plant & Energy Data Entry'!AA78","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE78),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE78)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A79","v":"3802-07-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B79=\"\",'Plant & Energy Data Entry'!B79=0),\"\",'Plant & Energy Data Entry'!B79)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A59),MONTH(A59)+1,DAY(A59)),DATE(YEAR(A59),MONTH(A59),DAY(A59)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A59),MONTH(A59)+1,DAY(A59)),DATE(YEAR(A59),MONTH(A59),DAY(A59))))","v":""},5,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C79+'Plant & Energy Data Entry'!H79+'Plant & Energy Data Entry'!M79+'Plant & Energy Data Entry'!R79+'Plant & Energy Data Entry'!W79","v":0},{"$f":"'Plant & Energy Data Entry'!AF79","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D79+'Plant & Energy Data Entry'!$I79+'Plant & Energy Data Entry'!$N79+'Plant & Energy Data Entry'!$S79+'Plant & Energy Data Entry'!$X79","v":0},{"$f":"IF('Plant & Energy Data Entry'!E79+'Plant & Energy Data Entry'!J79+'Plant & Energy Data Entry'!O79+'Plant & Energy Data Entry'!T79+'Plant & Energy Data Entry'!Y79=0,\"\",'Plant & Energy Data Entry'!E79+'Plant & Energy Data Entry'!J79+'Plant & Energy Data Entry'!O79+'Plant & Energy Data Entry'!T79+'Plant & Energy Data Entry'!Y79)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F79+'Plant & Energy Data Entry'!K79+'Plant & Energy Data Entry'!P79+'Plant & Energy Data Entry'!U79+'Plant & Energy Data Entry'!Z79=0,\"\",'Plant & Energy Data Entry'!F79+'Plant & Energy Data Entry'!K79+'Plant & Energy Data Entry'!P79+'Plant & Energy Data Entry'!U79+'Plant & Energy Data Entry'!Z79)","v":""},{"$f":"'Plant & Energy Data Entry'!G79+'Plant & Energy Data Entry'!L79+'Plant & Energy Data Entry'!Q79+'Plant & Energy Data Entry'!V79+'Plant & Energy Data Entry'!AA79","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE79),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE79)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A80","v":"3802-08-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B80=\"\",'Plant & Energy Data Entry'!B80=0),\"\",'Plant & Energy Data Entry'!B80)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A60),MONTH(A60)+1,DAY(A60)),DATE(YEAR(A60),MONTH(A60),DAY(A60)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A60),MONTH(A60)+1,DAY(A60)),DATE(YEAR(A60),MONTH(A60),DAY(A60))))","v":""},5,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C80+'Plant & Energy Data Entry'!H80+'Plant & Energy Data Entry'!M80+'Plant & Energy Data Entry'!R80+'Plant & Energy Data Entry'!W80","v":0},{"$f":"'Plant & Energy Data Entry'!AF80","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D80+'Plant & Energy Data Entry'!$I80+'Plant & Energy Data Entry'!$N80+'Plant & Energy Data Entry'!$S80+'Plant & Energy Data Entry'!$X80","v":0},{"$f":"IF('Plant & Energy Data Entry'!E80+'Plant & Energy Data Entry'!J80+'Plant & Energy Data Entry'!O80+'Plant & Energy Data Entry'!T80+'Plant & Energy Data Entry'!Y80=0,\"\",'Plant & Energy Data Entry'!E80+'Plant & Energy Data Entry'!J80+'Plant & Energy Data Entry'!O80+'Plant & Energy Data Entry'!T80+'Plant & Energy Data Entry'!Y80)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F80+'Plant & Energy Data Entry'!K80+'Plant & Energy Data Entry'!P80+'Plant & Energy Data Entry'!U80+'Plant & Energy Data Entry'!Z80=0,\"\",'Plant & Energy Data Entry'!F80+'Plant & Energy Data Entry'!K80+'Plant & Energy Data Entry'!P80+'Plant & Energy Data Entry'!U80+'Plant & Energy Data Entry'!Z80)","v":""},{"$f":"'Plant & Energy Data Entry'!G80+'Plant & Energy Data Entry'!L80+'Plant & Energy Data Entry'!Q80+'Plant & Energy Data Entry'!V80+'Plant & Energy Data Entry'!AA80","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE80),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE80)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A81","v":"3802-09-30"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B81=\"\",'Plant & Energy Data Entry'!B81=0),\"\",'Plant & Energy Data Entry'!B81)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A61),MONTH(A61)+1,DAY(A61)),DATE(YEAR(A61),MONTH(A61),DAY(A61)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A61),MONTH(A61)+1,DAY(A61)),DATE(YEAR(A61),MONTH(A61),DAY(A61))))","v":""},5,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C81+'Plant & Energy Data Entry'!H81+'Plant & Energy Data Entry'!M81+'Plant & Energy Data Entry'!R81+'Plant & Energy Data Entry'!W81","v":0},{"$f":"'Plant & Energy Data Entry'!AF81","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D81+'Plant & Energy Data Entry'!$I81+'Plant & Energy Data Entry'!$N81+'Plant & Energy Data Entry'!$S81+'Plant & Energy Data Entry'!$X81","v":0},{"$f":"IF('Plant & Energy Data Entry'!E81+'Plant & Energy Data Entry'!J81+'Plant & Energy Data Entry'!O81+'Plant & Energy Data Entry'!T81+'Plant & Energy Data Entry'!Y81=0,\"\",'Plant & Energy Data Entry'!E81+'Plant & Energy Data Entry'!J81+'Plant & Energy Data Entry'!O81+'Plant & Energy Data Entry'!T81+'Plant & Energy Data Entry'!Y81)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F81+'Plant & Energy Data Entry'!K81+'Plant & Energy Data Entry'!P81+'Plant & Energy Data Entry'!U81+'Plant & Energy Data Entry'!Z81=0,\"\",'Plant & Energy Data Entry'!F81+'Plant & Energy Data Entry'!K81+'Plant & Energy Data Entry'!P81+'Plant & Energy Data Entry'!U81+'Plant & Energy Data Entry'!Z81)","v":""},{"$f":"'Plant & Energy Data Entry'!G81+'Plant & Energy Data Entry'!L81+'Plant & Energy Data Entry'!Q81+'Plant & Energy Data Entry'!V81+'Plant & Energy Data Entry'!AA81","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE81),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE81)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A82","v":"3802-10-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B82=\"\",'Plant & Energy Data Entry'!B82=0),\"\",'Plant & Energy Data Entry'!B82)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A62),MONTH(A62)+1,DAY(A62)),DATE(YEAR(A62),MONTH(A62),DAY(A62)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A62),MONTH(A62)+1,DAY(A62)),DATE(YEAR(A62),MONTH(A62),DAY(A62))))","v":""},5,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C82+'Plant & Energy Data Entry'!H82+'Plant & Energy Data Entry'!M82+'Plant & Energy Data Entry'!R82+'Plant & Energy Data Entry'!W82","v":0},{"$f":"'Plant & Energy Data Entry'!AF82","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D82+'Plant & Energy Data Entry'!$I82+'Plant & Energy Data Entry'!$N82+'Plant & Energy Data Entry'!$S82+'Plant & Energy Data Entry'!$X82","v":0},{"$f":"IF('Plant & Energy Data Entry'!E82+'Plant & Energy Data Entry'!J82+'Plant & Energy Data Entry'!O82+'Plant & Energy Data Entry'!T82+'Plant & Energy Data Entry'!Y82=0,\"\",'Plant & Energy Data Entry'!E82+'Plant & Energy Data Entry'!J82+'Plant & Energy Data Entry'!O82+'Plant & Energy Data Entry'!T82+'Plant & Energy Data Entry'!Y82)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F82+'Plant & Energy Data Entry'!K82+'Plant & Energy Data Entry'!P82+'Plant & Energy Data Entry'!U82+'Plant & Energy Data Entry'!Z82=0,\"\",'Plant & Energy Data Entry'!F82+'Plant & Energy Data Entry'!K82+'Plant & Energy Data Entry'!P82+'Plant & Energy Data Entry'!U82+'Plant & Energy Data Entry'!Z82)","v":""},{"$f":"'Plant & Energy Data Entry'!G82+'Plant & Energy Data Entry'!L82+'Plant & Energy Data Entry'!Q82+'Plant & Energy Data Entry'!V82+'Plant & Energy Data Entry'!AA82","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE82),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE82)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A83","v":"3802-11-30"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B83=\"\",'Plant & Energy Data Entry'!B83=0),\"\",'Plant & Energy Data Entry'!B83)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A63),MONTH(A63)+1,DAY(A63)),DATE(YEAR(A63),MONTH(A63),DAY(A63)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A63),MONTH(A63)+1,DAY(A63)),DATE(YEAR(A63),MONTH(A63),DAY(A63))))","v":""},5,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C83+'Plant & Energy Data Entry'!H83+'Plant & Energy Data Entry'!M83+'Plant & Energy Data Entry'!R83+'Plant & Energy Data Entry'!W83","v":0},{"$f":"'Plant & Energy Data Entry'!AF83","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D83+'Plant & Energy Data Entry'!$I83+'Plant & Energy Data Entry'!$N83+'Plant & Energy Data Entry'!$S83+'Plant & Energy Data Entry'!$X83","v":0},{"$f":"IF('Plant & Energy Data Entry'!E83+'Plant & Energy Data Entry'!J83+'Plant & Energy Data Entry'!O83+'Plant & Energy Data Entry'!T83+'Plant & Energy Data Entry'!Y83=0,\"\",'Plant & Energy Data Entry'!E83+'Plant & Energy Data Entry'!J83+'Plant & Energy Data Entry'!O83+'Plant & Energy Data Entry'!T83+'Plant & Energy Data Entry'!Y83)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F83+'Plant & Energy Data Entry'!K83+'Plant & Energy Data Entry'!P83+'Plant & Energy Data Entry'!U83+'Plant & Energy Data Entry'!Z83=0,\"\",'Plant & Energy Data Entry'!F83+'Plant & Energy Data Entry'!K83+'Plant & Energy Data Entry'!P83+'Plant & Energy Data Entry'!U83+'Plant & Energy Data Entry'!Z83)","v":""},{"$f":"'Plant & Energy Data Entry'!G83+'Plant & Energy Data Entry'!L83+'Plant & Energy Data Entry'!Q83+'Plant & Energy Data Entry'!V83+'Plant & Energy Data Entry'!AA83","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE83),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE83)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A84","v":"3802-12-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B84=\"\",'Plant & Energy Data Entry'!B84=0),\"\",'Plant & Energy Data Entry'!B84)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A64),MONTH(A64)+1,DAY(A64)),DATE(YEAR(A64),MONTH(A64),DAY(A64)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A64),MONTH(A64)+1,DAY(A64)),DATE(YEAR(A64),MONTH(A64),DAY(A64))))","v":""},5,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C84+'Plant & Energy Data Entry'!H84+'Plant & Energy Data Entry'!M84+'Plant & Energy Data Entry'!R84+'Plant & Energy Data Entry'!W84","v":0},{"$f":"'Plant & Energy Data Entry'!AF84","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D84+'Plant & Energy Data Entry'!$I84+'Plant & Energy Data Entry'!$N84+'Plant & Energy Data Entry'!$S84+'Plant & Energy Data Entry'!$X84","v":0},{"$f":"IF('Plant & Energy Data Entry'!E84+'Plant & Energy Data Entry'!J84+'Plant & Energy Data Entry'!O84+'Plant & Energy Data Entry'!T84+'Plant & Energy Data Entry'!Y84=0,\"\",'Plant & Energy Data Entry'!E84+'Plant & Energy Data Entry'!J84+'Plant & Energy Data Entry'!O84+'Plant & Energy Data Entry'!T84+'Plant & Energy Data Entry'!Y84)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F84+'Plant & Energy Data Entry'!K84+'Plant & Energy Data Entry'!P84+'Plant & Energy Data Entry'!U84+'Plant & Energy Data Entry'!Z84=0,\"\",'Plant & Energy Data Entry'!F84+'Plant & Energy Data Entry'!K84+'Plant & Energy Data Entry'!P84+'Plant & Energy Data Entry'!U84+'Plant & Energy Data Entry'!Z84)","v":""},{"$f":"'Plant & Energy Data Entry'!G84+'Plant & Energy Data Entry'!L84+'Plant & Energy Data Entry'!Q84+'Plant & Energy Data Entry'!V84+'Plant & Energy Data Entry'!AA84","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE84),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE84)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A85","v":"3803-01-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B85=\"\",'Plant & Energy Data Entry'!B85=0),\"\",'Plant & Energy Data Entry'!B85)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A65),MONTH(A65)+1,DAY(A65)),DATE(YEAR(A65),MONTH(A65),DAY(A65)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A65),MONTH(A65)+1,DAY(A65)),DATE(YEAR(A65),MONTH(A65),DAY(A65))))","v":""},null,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C85+'Plant & Energy Data Entry'!H85+'Plant & Energy Data Entry'!M85+'Plant & Energy Data Entry'!R85+'Plant & Energy Data Entry'!W85","v":0},{"$f":"'Plant & Energy Data Entry'!AF85","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D85+'Plant & Energy Data Entry'!$I85+'Plant & Energy Data Entry'!$N85+'Plant & Energy Data Entry'!$S85+'Plant & Energy Data Entry'!$X85","v":0},{"$f":"IF('Plant & Energy Data Entry'!E85+'Plant & Energy Data Entry'!J85+'Plant & Energy Data Entry'!O85+'Plant & Energy Data Entry'!T85+'Plant & Energy Data Entry'!Y85=0,\"\",'Plant & Energy Data Entry'!E85+'Plant & Energy Data Entry'!J85+'Plant & Energy Data Entry'!O85+'Plant & Energy Data Entry'!T85+'Plant & Energy Data Entry'!Y85)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F85+'Plant & Energy Data Entry'!K85+'Plant & Energy Data Entry'!P85+'Plant & Energy Data Entry'!U85+'Plant & Energy Data Entry'!Z85=0,\"\",'Plant & Energy Data Entry'!F85+'Plant & Energy Data Entry'!K85+'Plant & Energy Data Entry'!P85+'Plant & Energy Data Entry'!U85+'Plant & Energy Data Entry'!Z85)","v":""},{"$f":"'Plant & Energy Data Entry'!G85+'Plant & Energy Data Entry'!L85+'Plant & Energy Data Entry'!Q85+'Plant & Energy Data Entry'!V85+'Plant & Energy Data Entry'!AA85","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE85),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE85)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A86","v":"3803-02-28"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B86=\"\",'Plant & Energy Data Entry'!B86=0),\"\",'Plant & Energy Data Entry'!B86)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A66),MONTH(A66)+1,DAY(A66)),DATE(YEAR(A66),MONTH(A66),DAY(A66)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A66),MONTH(A66)+1,DAY(A66)),DATE(YEAR(A66),MONTH(A66),DAY(A66))))","v":""},null,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C86+'Plant & Energy Data Entry'!H86+'Plant & Energy Data Entry'!M86+'Plant & Energy Data Entry'!R86+'Plant & Energy Data Entry'!W86","v":0},{"$f":"'Plant & Energy Data Entry'!AF86","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D86+'Plant & Energy Data Entry'!$I86+'Plant & Energy Data Entry'!$N86+'Plant & Energy Data Entry'!$S86+'Plant & Energy Data Entry'!$X86","v":0},{"$f":"IF('Plant & Energy Data Entry'!E86+'Plant & Energy Data Entry'!J86+'Plant & Energy Data Entry'!O86+'Plant & Energy Data Entry'!T86+'Plant & Energy Data Entry'!Y86=0,\"\",'Plant & Energy Data Entry'!E86+'Plant & Energy Data Entry'!J86+'Plant & Energy Data Entry'!O86+'Plant & Energy Data Entry'!T86+'Plant & Energy Data Entry'!Y86)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F86+'Plant & Energy Data Entry'!K86+'Plant & Energy Data Entry'!P86+'Plant & Energy Data Entry'!U86+'Plant & Energy Data Entry'!Z86=0,\"\",'Plant & Energy Data Entry'!F86+'Plant & Energy Data Entry'!K86+'Plant & Energy Data Entry'!P86+'Plant & Energy Data Entry'!U86+'Plant & Energy Data Entry'!Z86)","v":""},{"$f":"'Plant & Energy Data Entry'!G86+'Plant & Energy Data Entry'!L86+'Plant & Energy Data Entry'!Q86+'Plant & Energy Data Entry'!V86+'Plant & Energy Data Entry'!AA86","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE86),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE86)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A87","v":"3803-03-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B87=\"\",'Plant & Energy Data Entry'!B87=0),\"\",'Plant & Energy Data Entry'!B87)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A67),MONTH(A67)+1,DAY(A67)),DATE(YEAR(A67),MONTH(A67),DAY(A67)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A67),MONTH(A67)+1,DAY(A67)),DATE(YEAR(A67),MONTH(A67),DAY(A67))))","v":""},null,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C87+'Plant & Energy Data Entry'!H87+'Plant & Energy Data Entry'!M87+'Plant & Energy Data Entry'!R87+'Plant & Energy Data Entry'!W87","v":0},{"$f":"'Plant & Energy Data Entry'!AF87","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D87+'Plant & Energy Data Entry'!$I87+'Plant & Energy Data Entry'!$N87+'Plant & Energy Data Entry'!$S87+'Plant & Energy Data Entry'!$X87","v":0},{"$f":"IF('Plant & Energy Data Entry'!E87+'Plant & Energy Data Entry'!J87+'Plant & Energy Data Entry'!O87+'Plant & Energy Data Entry'!T87+'Plant & Energy Data Entry'!Y87=0,\"\",'Plant & Energy Data Entry'!E87+'Plant & Energy Data Entry'!J87+'Plant & Energy Data Entry'!O87+'Plant & Energy Data Entry'!T87+'Plant & Energy Data Entry'!Y87)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F87+'Plant & Energy Data Entry'!K87+'Plant & Energy Data Entry'!P87+'Plant & Energy Data Entry'!U87+'Plant & Energy Data Entry'!Z87=0,\"\",'Plant & Energy Data Entry'!F87+'Plant & Energy Data Entry'!K87+'Plant & Energy Data Entry'!P87+'Plant & Energy Data Entry'!U87+'Plant & Energy Data Entry'!Z87)","v":""},{"$f":"'Plant & Energy Data Entry'!G87+'Plant & Energy Data Entry'!L87+'Plant & Energy Data Entry'!Q87+'Plant & Energy Data Entry'!V87+'Plant & Energy Data Entry'!AA87","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE87),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE87)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A88","v":"3803-04-30"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B88=\"\",'Plant & Energy Data Entry'!B88=0),\"\",'Plant & Energy Data Entry'!B88)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A68),MONTH(A68)+1,DAY(A68)),DATE(YEAR(A68),MONTH(A68),DAY(A68)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A68),MONTH(A68)+1,DAY(A68)),DATE(YEAR(A68),MONTH(A68),DAY(A68))))","v":""},null,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C88+'Plant & Energy Data Entry'!H88+'Plant & Energy Data Entry'!M88+'Plant & Energy Data Entry'!R88+'Plant & Energy Data Entry'!W88","v":0},{"$f":"'Plant & Energy Data Entry'!AF88","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D88+'Plant & Energy Data Entry'!$I88+'Plant & Energy Data Entry'!$N88+'Plant & Energy Data Entry'!$S88+'Plant & Energy Data Entry'!$X88","v":0},{"$f":"IF('Plant & Energy Data Entry'!E88+'Plant & Energy Data Entry'!J88+'Plant & Energy Data Entry'!O88+'Plant & Energy Data Entry'!T88+'Plant & Energy Data Entry'!Y88=0,\"\",'Plant & Energy Data Entry'!E88+'Plant & Energy Data Entry'!J88+'Plant & Energy Data Entry'!O88+'Plant & Energy Data Entry'!T88+'Plant & Energy Data Entry'!Y88)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F88+'Plant & Energy Data Entry'!K88+'Plant & Energy Data Entry'!P88+'Plant & Energy Data Entry'!U88+'Plant & Energy Data Entry'!Z88=0,\"\",'Plant & Energy Data Entry'!F88+'Plant & Energy Data Entry'!K88+'Plant & Energy Data Entry'!P88+'Plant & Energy Data Entry'!U88+'Plant & Energy Data Entry'!Z88)","v":""},{"$f":"'Plant & Energy Data Entry'!G88+'Plant & Energy Data Entry'!L88+'Plant & Energy Data Entry'!Q88+'Plant & Energy Data Entry'!V88+'Plant & Energy Data Entry'!AA88","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE88),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE88)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A89","v":"3803-05-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B89=\"\",'Plant & Energy Data Entry'!B89=0),\"\",'Plant & Energy Data Entry'!B89)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A69),MONTH(A69)+1,DAY(A69)),DATE(YEAR(A69),MONTH(A69),DAY(A69)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A69),MONTH(A69)+1,DAY(A69)),DATE(YEAR(A69),MONTH(A69),DAY(A69))))","v":""},null,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C89+'Plant & Energy Data Entry'!H89+'Plant & Energy Data Entry'!M89+'Plant & Energy Data Entry'!R89+'Plant & Energy Data Entry'!W89","v":0},{"$f":"'Plant & Energy Data Entry'!AF89","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D89+'Plant & Energy Data Entry'!$I89+'Plant & Energy Data Entry'!$N89+'Plant & Energy Data Entry'!$S89+'Plant & Energy Data Entry'!$X89","v":0},{"$f":"IF('Plant & Energy Data Entry'!E89+'Plant & Energy Data Entry'!J89+'Plant & Energy Data Entry'!O89+'Plant & Energy Data Entry'!T89+'Plant & Energy Data Entry'!Y89=0,\"\",'Plant & Energy Data Entry'!E89+'Plant & Energy Data Entry'!J89+'Plant & Energy Data Entry'!O89+'Plant & Energy Data Entry'!T89+'Plant & Energy Data Entry'!Y89)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F89+'Plant & Energy Data Entry'!K89+'Plant & Energy Data Entry'!P89+'Plant & Energy Data Entry'!U89+'Plant & Energy Data Entry'!Z89=0,\"\",'Plant & Energy Data Entry'!F89+'Plant & Energy Data Entry'!K89+'Plant & Energy Data Entry'!P89+'Plant & Energy Data Entry'!U89+'Plant & Energy Data Entry'!Z89)","v":""},{"$f":"'Plant & Energy Data Entry'!G89+'Plant & Energy Data Entry'!L89+'Plant & Energy Data Entry'!Q89+'Plant & Energy Data Entry'!V89+'Plant & Energy Data Entry'!AA89","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE89),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE89)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A90","v":"3803-06-30"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B90=\"\",'Plant & Energy Data Entry'!B90=0),\"\",'Plant & Energy Data Entry'!B90)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A70),MONTH(A70)+1,DAY(A70)),DATE(YEAR(A70),MONTH(A70),DAY(A70)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A70),MONTH(A70)+1,DAY(A70)),DATE(YEAR(A70),MONTH(A70),DAY(A70))))","v":""},null,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C90+'Plant & Energy Data Entry'!H90+'Plant & Energy Data Entry'!M90+'Plant & Energy Data Entry'!R90+'Plant & Energy Data Entry'!W90","v":0},{"$f":"'Plant & Energy Data Entry'!AF90","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D90+'Plant & Energy Data Entry'!$I90+'Plant & Energy Data Entry'!$N90+'Plant & Energy Data Entry'!$S90+'Plant & Energy Data Entry'!$X90","v":0},{"$f":"IF('Plant & Energy Data Entry'!E90+'Plant & Energy Data Entry'!J90+'Plant & Energy Data Entry'!O90+'Plant & Energy Data Entry'!T90+'Plant & Energy Data Entry'!Y90=0,\"\",'Plant & Energy Data Entry'!E90+'Plant & Energy Data Entry'!J90+'Plant & Energy Data Entry'!O90+'Plant & Energy Data Entry'!T90+'Plant & Energy Data Entry'!Y90)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F90+'Plant & Energy Data Entry'!K90+'Plant & Energy Data Entry'!P90+'Plant & Energy Data Entry'!U90+'Plant & Energy Data Entry'!Z90=0,\"\",'Plant & Energy Data Entry'!F90+'Plant & Energy Data Entry'!K90+'Plant & Energy Data Entry'!P90+'Plant & Energy Data Entry'!U90+'Plant & Energy Data Entry'!Z90)","v":""},{"$f":"'Plant & Energy Data Entry'!G90+'Plant & Energy Data Entry'!L90+'Plant & Energy Data Entry'!Q90+'Plant & Energy Data Entry'!V90+'Plant & Energy Data Entry'!AA90","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE90),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE90)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A91","v":"3803-07-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B91=\"\",'Plant & Energy Data Entry'!B91=0),\"\",'Plant & Energy Data Entry'!B91)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A71),MONTH(A71)+1,DAY(A71)),DATE(YEAR(A71),MONTH(A71),DAY(A71)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A71),MONTH(A71)+1,DAY(A71)),DATE(YEAR(A71),MONTH(A71),DAY(A71))))","v":""},null,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C91+'Plant & Energy Data Entry'!H91+'Plant & Energy Data Entry'!M91+'Plant & Energy Data Entry'!R91+'Plant & Energy Data Entry'!W91","v":0},{"$f":"'Plant & Energy Data Entry'!AF91","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D91+'Plant & Energy Data Entry'!$I91+'Plant & Energy Data Entry'!$N91+'Plant & Energy Data Entry'!$S91+'Plant & Energy Data Entry'!$X91","v":0},{"$f":"IF('Plant & Energy Data Entry'!E91+'Plant & Energy Data Entry'!J91+'Plant & Energy Data Entry'!O91+'Plant & Energy Data Entry'!T91+'Plant & Energy Data Entry'!Y91=0,\"\",'Plant & Energy Data Entry'!E91+'Plant & Energy Data Entry'!J91+'Plant & Energy Data Entry'!O91+'Plant & Energy Data Entry'!T91+'Plant & Energy Data Entry'!Y91)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F91+'Plant & Energy Data Entry'!K91+'Plant & Energy Data Entry'!P91+'Plant & Energy Data Entry'!U91+'Plant & Energy Data Entry'!Z91=0,\"\",'Plant & Energy Data Entry'!F91+'Plant & Energy Data Entry'!K91+'Plant & Energy Data Entry'!P91+'Plant & Energy Data Entry'!U91+'Plant & Energy Data Entry'!Z91)","v":""},{"$f":"'Plant & Energy Data Entry'!G91+'Plant & Energy Data Entry'!L91+'Plant & Energy Data Entry'!Q91+'Plant & Energy Data Entry'!V91+'Plant & Energy Data Entry'!AA91","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE91),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE91)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A92","v":"3803-08-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B92=\"\",'Plant & Energy Data Entry'!B92=0),\"\",'Plant & Energy Data Entry'!B92)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A72),MONTH(A72)+1,DAY(A72)),DATE(YEAR(A72),MONTH(A72),DAY(A72)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A72),MONTH(A72)+1,DAY(A72)),DATE(YEAR(A72),MONTH(A72),DAY(A72))))","v":""},null,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C92+'Plant & Energy Data Entry'!H92+'Plant & Energy Data Entry'!M92+'Plant & Energy Data Entry'!R92+'Plant & Energy Data Entry'!W92","v":0},{"$f":"'Plant & Energy Data Entry'!AF92","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D92+'Plant & Energy Data Entry'!$I92+'Plant & Energy Data Entry'!$N92+'Plant & Energy Data Entry'!$S92+'Plant & Energy Data Entry'!$X92","v":0},{"$f":"IF('Plant & Energy Data Entry'!E92+'Plant & Energy Data Entry'!J92+'Plant & Energy Data Entry'!O92+'Plant & Energy Data Entry'!T92+'Plant & Energy Data Entry'!Y92=0,\"\",'Plant & Energy Data Entry'!E92+'Plant & Energy Data Entry'!J92+'Plant & Energy Data Entry'!O92+'Plant & Energy Data Entry'!T92+'Plant & Energy Data Entry'!Y92)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F92+'Plant & Energy Data Entry'!K92+'Plant & Energy Data Entry'!P92+'Plant & Energy Data Entry'!U92+'Plant & Energy Data Entry'!Z92=0,\"\",'Plant & Energy Data Entry'!F92+'Plant & Energy Data Entry'!K92+'Plant & Energy Data Entry'!P92+'Plant & Energy Data Entry'!U92+'Plant & Energy Data Entry'!Z92)","v":""},{"$f":"'Plant & Energy Data Entry'!G92+'Plant & Energy Data Entry'!L92+'Plant & Energy Data Entry'!Q92+'Plant & Energy Data Entry'!V92+'Plant & Energy Data Entry'!AA92","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE92),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE92)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A93","v":"3803-09-30"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B93=\"\",'Plant & Energy Data Entry'!B93=0),\"\",'Plant & Energy Data Entry'!B93)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A73),MONTH(A73)+1,DAY(A73)),DATE(YEAR(A73),MONTH(A73),DAY(A73)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A73),MONTH(A73)+1,DAY(A73)),DATE(YEAR(A73),MONTH(A73),DAY(A73))))","v":""},null,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C93+'Plant & Energy Data Entry'!H93+'Plant & Energy Data Entry'!M93+'Plant & Energy Data Entry'!R93+'Plant & Energy Data Entry'!W93","v":0},{"$f":"'Plant & Energy Data Entry'!AF93","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D93+'Plant & Energy Data Entry'!$I93+'Plant & Energy Data Entry'!$N93+'Plant & Energy Data Entry'!$S93+'Plant & Energy Data Entry'!$X93","v":0},{"$f":"IF('Plant & Energy Data Entry'!E93+'Plant & Energy Data Entry'!J93+'Plant & Energy Data Entry'!O93+'Plant & Energy Data Entry'!T93+'Plant & Energy Data Entry'!Y93=0,\"\",'Plant & Energy Data Entry'!E93+'Plant & Energy Data Entry'!J93+'Plant & Energy Data Entry'!O93+'Plant & Energy Data Entry'!T93+'Plant & Energy Data Entry'!Y93)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F93+'Plant & Energy Data Entry'!K93+'Plant & Energy Data Entry'!P93+'Plant & Energy Data Entry'!U93+'Plant & Energy Data Entry'!Z93=0,\"\",'Plant & Energy Data Entry'!F93+'Plant & Energy Data Entry'!K93+'Plant & Energy Data Entry'!P93+'Plant & Energy Data Entry'!U93+'Plant & Energy Data Entry'!Z93)","v":""},{"$f":"'Plant & Energy Data Entry'!G93+'Plant & Energy Data Entry'!L93+'Plant & Energy Data Entry'!Q93+'Plant & Energy Data Entry'!V93+'Plant & Energy Data Entry'!AA93","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE93),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE93)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A94","v":"3803-10-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B94=\"\",'Plant & Energy Data Entry'!B94=0),\"\",'Plant & Energy Data Entry'!B94)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A74),MONTH(A74)+1,DAY(A74)),DATE(YEAR(A74),MONTH(A74),DAY(A74)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A74),MONTH(A74)+1,DAY(A74)),DATE(YEAR(A74),MONTH(A74),DAY(A74))))","v":""},null,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C94+'Plant & Energy Data Entry'!H94+'Plant & Energy Data Entry'!M94+'Plant & Energy Data Entry'!R94+'Plant & Energy Data Entry'!W94","v":0},{"$f":"'Plant & Energy Data Entry'!AF94","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D94+'Plant & Energy Data Entry'!$I94+'Plant & Energy Data Entry'!$N94+'Plant & Energy Data Entry'!$S94+'Plant & Energy Data Entry'!$X94","v":0},{"$f":"IF('Plant & Energy Data Entry'!E94+'Plant & Energy Data Entry'!J94+'Plant & Energy Data Entry'!O94+'Plant & Energy Data Entry'!T94+'Plant & Energy Data Entry'!Y94=0,\"\",'Plant & Energy Data Entry'!E94+'Plant & Energy Data Entry'!J94+'Plant & Energy Data Entry'!O94+'Plant & Energy Data Entry'!T94+'Plant & Energy Data Entry'!Y94)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F94+'Plant & Energy Data Entry'!K94+'Plant & Energy Data Entry'!P94+'Plant & Energy Data Entry'!U94+'Plant & Energy Data Entry'!Z94=0,\"\",'Plant & Energy Data Entry'!F94+'Plant & Energy Data Entry'!K94+'Plant & Energy Data Entry'!P94+'Plant & Energy Data Entry'!U94+'Plant & Energy Data Entry'!Z94)","v":""},{"$f":"'Plant & Energy Data Entry'!G94+'Plant & Energy Data Entry'!L94+'Plant & Energy Data Entry'!Q94+'Plant & Energy Data Entry'!V94+'Plant & Energy Data Entry'!AA94","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE94),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE94)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A95","v":"3803-11-30"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B95=\"\",'Plant & Energy Data Entry'!B95=0),\"\",'Plant & Energy Data Entry'!B95)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A75),MONTH(A75)+1,DAY(A75)),DATE(YEAR(A75),MONTH(A75),DAY(A75)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A75),MONTH(A75)+1,DAY(A75)),DATE(YEAR(A75),MONTH(A75),DAY(A75))))","v":""},null,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C95+'Plant & Energy Data Entry'!H95+'Plant & Energy Data Entry'!M95+'Plant & Energy Data Entry'!R95+'Plant & Energy Data Entry'!W95","v":0},{"$f":"'Plant & Energy Data Entry'!AF95","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D95+'Plant & Energy Data Entry'!$I95+'Plant & Energy Data Entry'!$N95+'Plant & Energy Data Entry'!$S95+'Plant & Energy Data Entry'!$X95","v":0},{"$f":"IF('Plant & Energy Data Entry'!E95+'Plant & Energy Data Entry'!J95+'Plant & Energy Data Entry'!O95+'Plant & Energy Data Entry'!T95+'Plant & Energy Data Entry'!Y95=0,\"\",'Plant & Energy Data Entry'!E95+'Plant & Energy Data Entry'!J95+'Plant & Energy Data Entry'!O95+'Plant & Energy Data Entry'!T95+'Plant & Energy Data Entry'!Y95)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F95+'Plant & Energy Data Entry'!K95+'Plant & Energy Data Entry'!P95+'Plant & Energy Data Entry'!U95+'Plant & Energy Data Entry'!Z95=0,\"\",'Plant & Energy Data Entry'!F95+'Plant & Energy Data Entry'!K95+'Plant & Energy Data Entry'!P95+'Plant & Energy Data Entry'!U95+'Plant & Energy Data Entry'!Z95)","v":""},{"$f":"'Plant & Energy Data Entry'!G95+'Plant & Energy Data Entry'!L95+'Plant & Energy Data Entry'!Q95+'Plant & Energy Data Entry'!V95+'Plant & Energy Data Entry'!AA95","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE95),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE95)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A96","v":"3803-12-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B96=\"\",'Plant & Energy Data Entry'!B96=0),\"\",'Plant & Energy Data Entry'!B96)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A76),MONTH(A76)+1,DAY(A76)),DATE(YEAR(A76),MONTH(A76),DAY(A76)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A76),MONTH(A76)+1,DAY(A76)),DATE(YEAR(A76),MONTH(A76),DAY(A76))))","v":""},null,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C96+'Plant & Energy Data Entry'!H96+'Plant & Energy Data Entry'!M96+'Plant & Energy Data Entry'!R96+'Plant & Energy Data Entry'!W96","v":0},{"$f":"'Plant & Energy Data Entry'!AF96","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D96+'Plant & Energy Data Entry'!$I96+'Plant & Energy Data Entry'!$N96+'Plant & Energy Data Entry'!$S96+'Plant & Energy Data Entry'!$X96","v":0},{"$f":"IF('Plant & Energy Data Entry'!E96+'Plant & Energy Data Entry'!J96+'Plant & Energy Data Entry'!O96+'Plant & Energy Data Entry'!T96+'Plant & Energy Data Entry'!Y96=0,\"\",'Plant & Energy Data Entry'!E96+'Plant & Energy Data Entry'!J96+'Plant & Energy Data Entry'!O96+'Plant & Energy Data Entry'!T96+'Plant & Energy Data Entry'!Y96)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F96+'Plant & Energy Data Entry'!K96+'Plant & Energy Data Entry'!P96+'Plant & Energy Data Entry'!U96+'Plant & Energy Data Entry'!Z96=0,\"\",'Plant & Energy Data Entry'!F96+'Plant & Energy Data Entry'!K96+'Plant & Energy Data Entry'!P96+'Plant & Energy Data Entry'!U96+'Plant & Energy Data Entry'!Z96)","v":""},{"$f":"'Plant & Energy Data Entry'!G96+'Plant & Energy Data Entry'!L96+'Plant & Energy Data Entry'!Q96+'Plant & Energy Data Entry'!V96+'Plant & Energy Data Entry'!AA96","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE96),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE96)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A97","v":"3804-01-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B97=\"\",'Plant & Energy Data Entry'!B97=0),\"\",'Plant & Energy Data Entry'!B97)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A77),MONTH(A77)+1,DAY(A77)),DATE(YEAR(A77),MONTH(A77),DAY(A77)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A77),MONTH(A77)+1,DAY(A77)),DATE(YEAR(A77),MONTH(A77),DAY(A77))))","v":""},null,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C97+'Plant & Energy Data Entry'!H97+'Plant & Energy Data Entry'!M97+'Plant & Energy Data Entry'!R97+'Plant & Energy Data Entry'!W97","v":0},{"$f":"'Plant & Energy Data Entry'!AF97","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D97+'Plant & Energy Data Entry'!$I97+'Plant & Energy Data Entry'!$N97+'Plant & Energy Data Entry'!$S97+'Plant & Energy Data Entry'!$X97","v":0},{"$f":"IF('Plant & Energy Data Entry'!E97+'Plant & Energy Data Entry'!J97+'Plant & Energy Data Entry'!O97+'Plant & Energy Data Entry'!T97+'Plant & Energy Data Entry'!Y97=0,\"\",'Plant & Energy Data Entry'!E97+'Plant & Energy Data Entry'!J97+'Plant & Energy Data Entry'!O97+'Plant & Energy Data Entry'!T97+'Plant & Energy Data Entry'!Y97)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F97+'Plant & Energy Data Entry'!K97+'Plant & Energy Data Entry'!P97+'Plant & Energy Data Entry'!U97+'Plant & Energy Data Entry'!Z97=0,\"\",'Plant & Energy Data Entry'!F97+'Plant & Energy Data Entry'!K97+'Plant & Energy Data Entry'!P97+'Plant & Energy Data Entry'!U97+'Plant & Energy Data Entry'!Z97)","v":""},{"$f":"'Plant & Energy Data Entry'!G97+'Plant & Energy Data Entry'!L97+'Plant & Energy Data Entry'!Q97+'Plant & Energy Data Entry'!V97+'Plant & Energy Data Entry'!AA97","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE97),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE97)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A98","v":"3804-02-29"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B98=\"\",'Plant & Energy Data Entry'!B98=0),\"\",'Plant & Energy Data Entry'!B98)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A78),MONTH(A78)+1,DAY(A78)),DATE(YEAR(A78),MONTH(A78),DAY(A78)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A78),MONTH(A78)+1,DAY(A78)),DATE(YEAR(A78),MONTH(A78),DAY(A78))))","v":""},null,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C98+'Plant & Energy Data Entry'!H98+'Plant & Energy Data Entry'!M98+'Plant & Energy Data Entry'!R98+'Plant & Energy Data Entry'!W98","v":0},{"$f":"'Plant & Energy Data Entry'!AF98","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D98+'Plant & Energy Data Entry'!$I98+'Plant & Energy Data Entry'!$N98+'Plant & Energy Data Entry'!$S98+'Plant & Energy Data Entry'!$X98","v":0},{"$f":"IF('Plant & Energy Data Entry'!E98+'Plant & Energy Data Entry'!J98+'Plant & Energy Data Entry'!O98+'Plant & Energy Data Entry'!T98+'Plant & Energy Data Entry'!Y98=0,\"\",'Plant & Energy Data Entry'!E98+'Plant & Energy Data Entry'!J98+'Plant & Energy Data Entry'!O98+'Plant & Energy Data Entry'!T98+'Plant & Energy Data Entry'!Y98)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F98+'Plant & Energy Data Entry'!K98+'Plant & Energy Data Entry'!P98+'Plant & Energy Data Entry'!U98+'Plant & Energy Data Entry'!Z98=0,\"\",'Plant & Energy Data Entry'!F98+'Plant & Energy Data Entry'!K98+'Plant & Energy Data Entry'!P98+'Plant & Energy Data Entry'!U98+'Plant & Energy Data Entry'!Z98)","v":""},{"$f":"'Plant & Energy Data Entry'!G98+'Plant & Energy Data Entry'!L98+'Plant & Energy Data Entry'!Q98+'Plant & Energy Data Entry'!V98+'Plant & Energy Data Entry'!AA98","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE98),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE98)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A99","v":"3804-03-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B99=\"\",'Plant & Energy Data Entry'!B99=0),\"\",'Plant & Energy Data Entry'!B99)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A79),MONTH(A79)+1,DAY(A79)),DATE(YEAR(A79),MONTH(A79),DAY(A79)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A79),MONTH(A79)+1,DAY(A79)),DATE(YEAR(A79),MONTH(A79),DAY(A79))))","v":""},null,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C99+'Plant & Energy Data Entry'!H99+'Plant & Energy Data Entry'!M99+'Plant & Energy Data Entry'!R99+'Plant & Energy Data Entry'!W99","v":0},{"$f":"'Plant & Energy Data Entry'!AF99","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D99+'Plant & Energy Data Entry'!$I99+'Plant & Energy Data Entry'!$N99+'Plant & Energy Data Entry'!$S99+'Plant & Energy Data Entry'!$X99","v":0},{"$f":"IF('Plant & Energy Data Entry'!E99+'Plant & Energy Data Entry'!J99+'Plant & Energy Data Entry'!O99+'Plant & Energy Data Entry'!T99+'Plant & Energy Data Entry'!Y99=0,\"\",'Plant & Energy Data Entry'!E99+'Plant & Energy Data Entry'!J99+'Plant & Energy Data Entry'!O99+'Plant & Energy Data Entry'!T99+'Plant & Energy Data Entry'!Y99)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F99+'Plant & Energy Data Entry'!K99+'Plant & Energy Data Entry'!P99+'Plant & Energy Data Entry'!U99+'Plant & Energy Data Entry'!Z99=0,\"\",'Plant & Energy Data Entry'!F99+'Plant & Energy Data Entry'!K99+'Plant & Energy Data Entry'!P99+'Plant & Energy Data Entry'!U99+'Plant & Energy Data Entry'!Z99)","v":""},{"$f":"'Plant & Energy Data Entry'!G99+'Plant & Energy Data Entry'!L99+'Plant & Energy Data Entry'!Q99+'Plant & Energy Data Entry'!V99+'Plant & Energy Data Entry'!AA99","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE99),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE99)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A100","v":"3804-04-30"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B100=\"\",'Plant & Energy Data Entry'!B100=0),\"\",'Plant & Energy Data Entry'!B100)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A80),MONTH(A80)+1,DAY(A80)),DATE(YEAR(A80),MONTH(A80),DAY(A80)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A80),MONTH(A80)+1,DAY(A80)),DATE(YEAR(A80),MONTH(A80),DAY(A80))))","v":""},null,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C100+'Plant & Energy Data Entry'!H100+'Plant & Energy Data Entry'!M100+'Plant & Energy Data Entry'!R100+'Plant & Energy Data Entry'!W100","v":0},{"$f":"'Plant & Energy Data Entry'!AF100","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D100+'Plant & Energy Data Entry'!$I100+'Plant & Energy Data Entry'!$N100+'Plant & Energy Data Entry'!$S100+'Plant & Energy Data Entry'!$X100","v":0},{"$f":"IF('Plant & Energy Data Entry'!E100+'Plant & Energy Data Entry'!J100+'Plant & Energy Data Entry'!O100+'Plant & Energy Data Entry'!T100+'Plant & Energy Data Entry'!Y100=0,\"\",'Plant & Energy Data Entry'!E100+'Plant & Energy Data Entry'!J100+'Plant & Energy Data Entry'!O100+'Plant & Energy Data Entry'!T100+'Plant & Energy Data Entry'!Y100)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F100+'Plant & Energy Data Entry'!K100+'Plant & Energy Data Entry'!P100+'Plant & Energy Data Entry'!U100+'Plant & Energy Data Entry'!Z100=0,\"\",'Plant & Energy Data Entry'!F100+'Plant & Energy Data Entry'!K100+'Plant & Energy Data Entry'!P100+'Plant & Energy Data Entry'!U100+'Plant & Energy Data Entry'!Z100)","v":""},{"$f":"'Plant & Energy Data Entry'!G100+'Plant & Energy Data Entry'!L100+'Plant & Energy Data Entry'!Q100+'Plant & Energy Data Entry'!V100+'Plant & Energy Data Entry'!AA100","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE100),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE100)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A101","v":"3804-05-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B101=\"\",'Plant & Energy Data Entry'!B101=0),\"\",'Plant & Energy Data Entry'!B101)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A81),MONTH(A81)+1,DAY(A81)),DATE(YEAR(A81),MONTH(A81),DAY(A81)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A81),MONTH(A81)+1,DAY(A81)),DATE(YEAR(A81),MONTH(A81),DAY(A81))))","v":""},null,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C101+'Plant & Energy Data Entry'!H101+'Plant & Energy Data Entry'!M101+'Plant & Energy Data Entry'!R101+'Plant & Energy Data Entry'!W101","v":0},{"$f":"'Plant & Energy Data Entry'!AF101","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D101+'Plant & Energy Data Entry'!$I101+'Plant & Energy Data Entry'!$N101+'Plant & Energy Data Entry'!$S101+'Plant & Energy Data Entry'!$X101","v":0},{"$f":"IF('Plant & Energy Data Entry'!E101+'Plant & Energy Data Entry'!J101+'Plant & Energy Data Entry'!O101+'Plant & Energy Data Entry'!T101+'Plant & Energy Data Entry'!Y101=0,\"\",'Plant & Energy Data Entry'!E101+'Plant & Energy Data Entry'!J101+'Plant & Energy Data Entry'!O101+'Plant & Energy Data Entry'!T101+'Plant & Energy Data Entry'!Y101)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F101+'Plant & Energy Data Entry'!K101+'Plant & Energy Data Entry'!P101+'Plant & Energy Data Entry'!U101+'Plant & Energy Data Entry'!Z101=0,\"\",'Plant & Energy Data Entry'!F101+'Plant & Energy Data Entry'!K101+'Plant & Energy Data Entry'!P101+'Plant & Energy Data Entry'!U101+'Plant & Energy Data Entry'!Z101)","v":""},{"$f":"'Plant & Energy Data Entry'!G101+'Plant & Energy Data Entry'!L101+'Plant & Energy Data Entry'!Q101+'Plant & Energy Data Entry'!V101+'Plant & Energy Data Entry'!AA101","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE101),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE101)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A102","v":"3804-06-30"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B102=\"\",'Plant & Energy Data Entry'!B102=0),\"\",'Plant & Energy Data Entry'!B102)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A82),MONTH(A82)+1,DAY(A82)),DATE(YEAR(A82),MONTH(A82),DAY(A82)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A82),MONTH(A82)+1,DAY(A82)),DATE(YEAR(A82),MONTH(A82),DAY(A82))))","v":""},null,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C102+'Plant & Energy Data Entry'!H102+'Plant & Energy Data Entry'!M102+'Plant & Energy Data Entry'!R102+'Plant & Energy Data Entry'!W102","v":0},{"$f":"'Plant & Energy Data Entry'!AF102","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D102+'Plant & Energy Data Entry'!$I102+'Plant & Energy Data Entry'!$N102+'Plant & Energy Data Entry'!$S102+'Plant & Energy Data Entry'!$X102","v":0},{"$f":"IF('Plant & Energy Data Entry'!E102+'Plant & Energy Data Entry'!J102+'Plant & Energy Data Entry'!O102+'Plant & Energy Data Entry'!T102+'Plant & Energy Data Entry'!Y102=0,\"\",'Plant & Energy Data Entry'!E102+'Plant & Energy Data Entry'!J102+'Plant & Energy Data Entry'!O102+'Plant & Energy Data Entry'!T102+'Plant & Energy Data Entry'!Y102)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F102+'Plant & Energy Data Entry'!K102+'Plant & Energy Data Entry'!P102+'Plant & Energy Data Entry'!U102+'Plant & Energy Data Entry'!Z102=0,\"\",'Plant & Energy Data Entry'!F102+'Plant & Energy Data Entry'!K102+'Plant & Energy Data Entry'!P102+'Plant & Energy Data Entry'!U102+'Plant & Energy Data Entry'!Z102)","v":""},{"$f":"'Plant & Energy Data Entry'!G102+'Plant & Energy Data Entry'!L102+'Plant & Energy Data Entry'!Q102+'Plant & Energy Data Entry'!V102+'Plant & Energy Data Entry'!AA102","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE102),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE102)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A103","v":"3804-07-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B103=\"\",'Plant & Energy Data Entry'!B103=0),\"\",'Plant & Energy Data Entry'!B103)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A83),MONTH(A83)+1,DAY(A83)),DATE(YEAR(A83),MONTH(A83),DAY(A83)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A83),MONTH(A83)+1,DAY(A83)),DATE(YEAR(A83),MONTH(A83),DAY(A83))))","v":""},null,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C103+'Plant & Energy Data Entry'!H103+'Plant & Energy Data Entry'!M103+'Plant & Energy Data Entry'!R103+'Plant & Energy Data Entry'!W103","v":0},{"$f":"'Plant & Energy Data Entry'!AF103","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D103+'Plant & Energy Data Entry'!$I103+'Plant & Energy Data Entry'!$N103+'Plant & Energy Data Entry'!$S103+'Plant & Energy Data Entry'!$X103","v":0},{"$f":"IF('Plant & Energy Data Entry'!E103+'Plant & Energy Data Entry'!J103+'Plant & Energy Data Entry'!O103+'Plant & Energy Data Entry'!T103+'Plant & Energy Data Entry'!Y103=0,\"\",'Plant & Energy Data Entry'!E103+'Plant & Energy Data Entry'!J103+'Plant & Energy Data Entry'!O103+'Plant & Energy Data Entry'!T103+'Plant & Energy Data Entry'!Y103)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F103+'Plant & Energy Data Entry'!K103+'Plant & Energy Data Entry'!P103+'Plant & Energy Data Entry'!U103+'Plant & Energy Data Entry'!Z103=0,\"\",'Plant & Energy Data Entry'!F103+'Plant & Energy Data Entry'!K103+'Plant & Energy Data Entry'!P103+'Plant & Energy Data Entry'!U103+'Plant & Energy Data Entry'!Z103)","v":""},{"$f":"'Plant & Energy Data Entry'!G103+'Plant & Energy Data Entry'!L103+'Plant & Energy Data Entry'!Q103+'Plant & Energy Data Entry'!V103+'Plant & Energy Data Entry'!AA103","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE103),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE103)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A104","v":"3804-08-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B104=\"\",'Plant & Energy Data Entry'!B104=0),\"\",'Plant & Energy Data Entry'!B104)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A84),MONTH(A84)+1,DAY(A84)),DATE(YEAR(A84),MONTH(A84),DAY(A84)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A84),MONTH(A84)+1,DAY(A84)),DATE(YEAR(A84),MONTH(A84),DAY(A84))))","v":""},null,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C104+'Plant & Energy Data Entry'!H104+'Plant & Energy Data Entry'!M104+'Plant & Energy Data Entry'!R104+'Plant & Energy Data Entry'!W104","v":0},{"$f":"'Plant & Energy Data Entry'!AF104","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D104+'Plant & Energy Data Entry'!$I104+'Plant & Energy Data Entry'!$N104+'Plant & Energy Data Entry'!$S104+'Plant & Energy Data Entry'!$X104","v":0},{"$f":"IF('Plant & Energy Data Entry'!E104+'Plant & Energy Data Entry'!J104+'Plant & Energy Data Entry'!O104+'Plant & Energy Data Entry'!T104+'Plant & Energy Data Entry'!Y104=0,\"\",'Plant & Energy Data Entry'!E104+'Plant & Energy Data Entry'!J104+'Plant & Energy Data Entry'!O104+'Plant & Energy Data Entry'!T104+'Plant & Energy Data Entry'!Y104)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F104+'Plant & Energy Data Entry'!K104+'Plant & Energy Data Entry'!P104+'Plant & Energy Data Entry'!U104+'Plant & Energy Data Entry'!Z104=0,\"\",'Plant & Energy Data Entry'!F104+'Plant & Energy Data Entry'!K104+'Plant & Energy Data Entry'!P104+'Plant & Energy Data Entry'!U104+'Plant & Energy Data Entry'!Z104)","v":""},{"$f":"'Plant & Energy Data Entry'!G104+'Plant & Energy Data Entry'!L104+'Plant & Energy Data Entry'!Q104+'Plant & Energy Data Entry'!V104+'Plant & Energy Data Entry'!AA104","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE104),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE104)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A105","v":"3804-09-30"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B105=\"\",'Plant & Energy Data Entry'!B105=0),\"\",'Plant & Energy Data Entry'!B105)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A85),MONTH(A85)+1,DAY(A85)),DATE(YEAR(A85),MONTH(A85),DAY(A85)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A85),MONTH(A85)+1,DAY(A85)),DATE(YEAR(A85),MONTH(A85),DAY(A85))))","v":""},null,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C105+'Plant & Energy Data Entry'!H105+'Plant & Energy Data Entry'!M105+'Plant & Energy Data Entry'!R105+'Plant & Energy Data Entry'!W105","v":0},{"$f":"'Plant & Energy Data Entry'!AF105","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D105+'Plant & Energy Data Entry'!$I105+'Plant & Energy Data Entry'!$N105+'Plant & Energy Data Entry'!$S105+'Plant & Energy Data Entry'!$X105","v":0},{"$f":"IF('Plant & Energy Data Entry'!E105+'Plant & Energy Data Entry'!J105+'Plant & Energy Data Entry'!O105+'Plant & Energy Data Entry'!T105+'Plant & Energy Data Entry'!Y105=0,\"\",'Plant & Energy Data Entry'!E105+'Plant & Energy Data Entry'!J105+'Plant & Energy Data Entry'!O105+'Plant & Energy Data Entry'!T105+'Plant & Energy Data Entry'!Y105)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F105+'Plant & Energy Data Entry'!K105+'Plant & Energy Data Entry'!P105+'Plant & Energy Data Entry'!U105+'Plant & Energy Data Entry'!Z105=0,\"\",'Plant & Energy Data Entry'!F105+'Plant & Energy Data Entry'!K105+'Plant & Energy Data Entry'!P105+'Plant & Energy Data Entry'!U105+'Plant & Energy Data Entry'!Z105)","v":""},{"$f":"'Plant & Energy Data Entry'!G105+'Plant & Energy Data Entry'!L105+'Plant & Energy Data Entry'!Q105+'Plant & Energy Data Entry'!V105+'Plant & Energy Data Entry'!AA105","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE105),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE105)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A106","v":"3804-10-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B106=\"\",'Plant & Energy Data Entry'!B106=0),\"\",'Plant & Energy Data Entry'!B106)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A86),MONTH(A86)+1,DAY(A86)),DATE(YEAR(A86),MONTH(A86),DAY(A86)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A86),MONTH(A86)+1,DAY(A86)),DATE(YEAR(A86),MONTH(A86),DAY(A86))))","v":""},null,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C106+'Plant & Energy Data Entry'!H106+'Plant & Energy Data Entry'!M106+'Plant & Energy Data Entry'!R106+'Plant & Energy Data Entry'!W106","v":0},{"$f":"'Plant & Energy Data Entry'!AF106","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D106+'Plant & Energy Data Entry'!$I106+'Plant & Energy Data Entry'!$N106+'Plant & Energy Data Entry'!$S106+'Plant & Energy Data Entry'!$X106","v":0},{"$f":"IF('Plant & Energy Data Entry'!E106+'Plant & Energy Data Entry'!J106+'Plant & Energy Data Entry'!O106+'Plant & Energy Data Entry'!T106+'Plant & Energy Data Entry'!Y106=0,\"\",'Plant & Energy Data Entry'!E106+'Plant & Energy Data Entry'!J106+'Plant & Energy Data Entry'!O106+'Plant & Energy Data Entry'!T106+'Plant & Energy Data Entry'!Y106)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F106+'Plant & Energy Data Entry'!K106+'Plant & Energy Data Entry'!P106+'Plant & Energy Data Entry'!U106+'Plant & Energy Data Entry'!Z106=0,\"\",'Plant & Energy Data Entry'!F106+'Plant & Energy Data Entry'!K106+'Plant & Energy Data Entry'!P106+'Plant & Energy Data Entry'!U106+'Plant & Energy Data Entry'!Z106)","v":""},{"$f":"'Plant & Energy Data Entry'!G106+'Plant & Energy Data Entry'!L106+'Plant & Energy Data Entry'!Q106+'Plant & Energy Data Entry'!V106+'Plant & Energy Data Entry'!AA106","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE106),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE106)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A107","v":"3804-11-30"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B107=\"\",'Plant & Energy Data Entry'!B107=0),\"\",'Plant & Energy Data Entry'!B107)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A87),MONTH(A87)+1,DAY(A87)),DATE(YEAR(A87),MONTH(A87),DAY(A87)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A87),MONTH(A87)+1,DAY(A87)),DATE(YEAR(A87),MONTH(A87),DAY(A87))))","v":""},null,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C107+'Plant & Energy Data Entry'!H107+'Plant & Energy Data Entry'!M107+'Plant & Energy Data Entry'!R107+'Plant & Energy Data Entry'!W107","v":0},{"$f":"'Plant & Energy Data Entry'!AF107","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D107+'Plant & Energy Data Entry'!$I107+'Plant & Energy Data Entry'!$N107+'Plant & Energy Data Entry'!$S107+'Plant & Energy Data Entry'!$X107","v":0},{"$f":"IF('Plant & Energy Data Entry'!E107+'Plant & Energy Data Entry'!J107+'Plant & Energy Data Entry'!O107+'Plant & Energy Data Entry'!T107+'Plant & Energy Data Entry'!Y107=0,\"\",'Plant & Energy Data Entry'!E107+'Plant & Energy Data Entry'!J107+'Plant & Energy Data Entry'!O107+'Plant & Energy Data Entry'!T107+'Plant & Energy Data Entry'!Y107)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F107+'Plant & Energy Data Entry'!K107+'Plant & Energy Data Entry'!P107+'Plant & Energy Data Entry'!U107+'Plant & Energy Data Entry'!Z107=0,\"\",'Plant & Energy Data Entry'!F107+'Plant & Energy Data Entry'!K107+'Plant & Energy Data Entry'!P107+'Plant & Energy Data Entry'!U107+'Plant & Energy Data Entry'!Z107)","v":""},{"$f":"'Plant & Energy Data Entry'!G107+'Plant & Energy Data Entry'!L107+'Plant & Energy Data Entry'!Q107+'Plant & Energy Data Entry'!V107+'Plant & Energy Data Entry'!AA107","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE107),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE107)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[{"$f":"'Plant & Energy Data Entry'!A108","v":"3804-12-31"},{"$f":"IF(Table4[[#This Row],[Average Daily Flow (MGD)]]=\"\",\"\",_xlfn.DAYS(DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]])+1,DAY(Table4[[#This Row],[MONTH]])),DATE(YEAR(Table4[[#This Row],[MONTH]]),MONTH(Table4[[#This Row],[MONTH]]),DAY(Table4[[#This Row],[MONTH]]))))","v":""},{"$f":"IF(OR('Plant & Energy Data Entry'!B108=\"\",'Plant & Energy Data Entry'!B108=0),\"\",'Plant & Energy Data Entry'!B108)","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A88),MONTH(A88)+1,DAY(A88)),DATE(YEAR(A88),MONTH(A88),DAY(A88)))),\"\",Table4[[#This Row],[Average Daily Flow (MGD)]]*_xlfn.DAYS(DATE(YEAR(A88),MONTH(A88)+1,DAY(A88)),DATE(YEAR(A88),MONTH(A88),DAY(A88))))","v":""},null,{"$f":"IF(OR(Table4[[#This Row],[Monthly Flow]]=0,Table4[[#This Row],[Monthly Flow]]=\"\"),0,1)","v":0},{"$f":"'Plant & Energy Data Entry'!C108+'Plant & Energy Data Entry'!H108+'Plant & Energy Data Entry'!M108+'Plant & Energy Data Entry'!R108+'Plant & Energy Data Entry'!W108","v":0},{"$f":"'Plant & Energy Data Entry'!AF108","v":0},{"$f":"Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]+Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]","v":0},{"$f":"IF(AND(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]<>0),1,0)","v":0},{"$f":"'Plant & Energy Data Entry'!$D108+'Plant & Energy Data Entry'!$I108+'Plant & Energy Data Entry'!$N108+'Plant & Energy Data Entry'!$S108+'Plant & Energy Data Entry'!$X108","v":0},{"$f":"IF('Plant & Energy Data Entry'!E108+'Plant & Energy Data Entry'!J108+'Plant & Energy Data Entry'!O108+'Plant & Energy Data Entry'!T108+'Plant & Energy Data Entry'!Y108=0,\"\",'Plant & Energy Data Entry'!E108+'Plant & Energy Data Entry'!J108+'Plant & Energy Data Entry'!O108+'Plant & Energy Data Entry'!T108+'Plant & Energy Data Entry'!Y108)","v":""},{"$f":"IF('Plant & Energy Data Entry'!F108+'Plant & Energy Data Entry'!K108+'Plant & Energy Data Entry'!P108+'Plant & Energy Data Entry'!U108+'Plant & Energy Data Entry'!Z108=0,\"\",'Plant & Energy Data Entry'!F108+'Plant & Energy Data Entry'!K108+'Plant & Energy Data Entry'!P108+'Plant & Energy Data Entry'!U108+'Plant & Energy Data Entry'!Z108)","v":""},{"$f":"'Plant & Energy Data Entry'!G108+'Plant & Energy Data Entry'!L108+'Plant & Energy Data Entry'!Q108+'Plant & Energy Data Entry'!V108+'Plant & Energy Data Entry'!AA108","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE108),\"\",Table4[[#This Row],[TOTAL COST OF ELECTRICITY]]+'Plant & Energy Data Entry'!AE108)","v":0},{"$f":"IF(OR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=0,Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]=\"\"),0,1)","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/Table4[Monthly Flow]),\"\",Table4[[#This Row],[ TOTAL MONTHLY ELECTRICAL USAGE  kWh]]/(Table4[Monthly Flow]))","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/Table4[[#This Row],[Monthly Flow]]),0,Table4[[#This Row],[MONTHLY GAS USAGE \n(kWh equiv)]]/(Table4[[#This Row],[Monthly Flow]]))","v":0},{"$f":"IF(ISERROR(Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]]),\"\",Table4[[#This Row],[GAS ENERGY UTILIZATION kWh/MG]]+Table4[[#This Row],[ELEC. ENERGY UTILIZATION kWh/MG]])","v":""},{"$f":"IF(ISERROR(Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4)),\"\",Table4[[#This Row],[TOTAL MONTHLY COST OF ENERGY (W/GAS)]]/(Table4[[#This Row],[Average Daily Flow (MGD)]]*30.4))","v":""}]
[]
[]
["Date of implementation",{"$f":"'Plant & Energy Data Entry'!C11","v":"00:00:00"}]
[]
[]
["Bar Chart Data","Timeframe","Total Flow Treated(MG)","Average Daily Flow (MG)","Flow Months Reporting","Total Energy Use (kWh)","Average Monthly Energy Usage (kWh eq.)","Avg kWh/MG","Energy Reduction (kWh eq)","Energy Months Counted","Energy Bar Chart Subs","Total Energy Cost ($)","Avg Month Energy Cost","Avg energy cost of treatment ($/MG)","Cost Months Reported","Cost Bar Chart Subs","Total Cost Savings($)"]
["12-23 months before implementation",{"$f":"TEXT(DATE(YEAR(B$91),MONTH(B$91)-23,DAY(B$91)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$91),MONTH(B$91)-12,DAY(B$91)),\"mmm yyyy\")","v":{"$error":"#NUM!"}},{"$f":"IF(SUMIFS(Table4[Monthly Flow],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)-23,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91)-12,DAY(B$91)))=0,\"\",SUMIFS(Table4[Monthly Flow],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)-23,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91)-12,DAY(B$91))))","v":""},{"$f":"IF(Table1[[#This Row],[Total Flow Treated(MG)]]=\"\",\"\",Table1[[#This Row],[Total Flow Treated(MG)]]/(SUMIFS(Table4['# DAYS IN MONTH],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)-23,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91)-12,DAY(B$91)))))","v":""},{"$f":"SUMPRODUCT(--(Table4[FLOW counter]<>0),--(Table4[12-month period]=1))","v":0},{"$f":"IF(SUMIFS(Table4[Total Monthly Energy Usage (kWh equiv)],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)-23,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91)-12,DAY(B$91)))=0,\"\",SUMIFS(Table4[Total Monthly Energy Usage (kWh equiv)],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)-23,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91)-12,DAY(B$91))))","v":""},{"$f":"IF(OR(Table1[[#This Row],[Total Energy Use (kWh)]]=0,Table1[[#This Row],[Total Energy Use (kWh)]]=\"\"),\"\",Table1[[#This Row],[Total Energy Use (kWh)]]/SUMIFS(Table4[ENERGY Counter],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)-23,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91)-12,DAY(B$91))))","v":""},{"$f":"IF(ISERROR(SUMPRODUCT(Table4[Total Monthly Energy Usage (kWh equiv)],--(Table4[ENERGY Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=1))/SUMPRODUCT(Table4[Monthly Flow],--(Table4[ENERGY Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=1))),\"Insufficient data\",SUMPRODUCT(Table4[Total Monthly Energy Usage (kWh equiv)],--(Table4[ENERGY Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=1))/SUMPRODUCT(Table4[Monthly Flow],--(Table4[ENERGY Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=1)))","v":"Insufficient data"},"N/A",{"$f":"SUMPRODUCT(--(Table4[FLOW counter]=1),--(Table4[ENERGY Counter]=1),--(Table4[12-month period]=1))","v":0},{"$f":"\"Months Reported: \"&SUMPRODUCT(--(Table4[FLOW counter]=1),--(Table4[ENERGY Counter]=1),--(Table4[12-month period]=1))","v":"Months Reported: 0"},{"$f":"IF(SUMIFS(Table4[TOTAL MONTHLY COST OF ENERGY (W/GAS)],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)-23,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91)-12,DAY(B$91)))=0,\"\",SUMIFS(Table4[TOTAL MONTHLY COST OF ENERGY (W/GAS)],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)-23,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91)-12,DAY(B$91))))","v":""},{"$f":"IF(OR(Table1[[#This Row],[Total Energy Cost ($)]]=0,Table1[[#This Row],[Total Energy Cost ($)]]=\"\"),\"\",Table1[[#This Row],[Total Energy Cost ($)]]/SUMIFS(Table4[COST Counter],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)-23,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91)-12,DAY(B$91))))","v":""},{"$f":"IF(ISERROR(SUMPRODUCT(Table4[TOTAL MONTHLY COST OF ENERGY (W/GAS)],--(Table4[COST Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=1))/SUMPRODUCT(Table4[Monthly Flow],--(Table4[COST Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=1))),\"Insufficient data\",SUMPRODUCT(Table4[TOTAL MONTHLY COST OF ENERGY (W/GAS)],--(Table4[COST Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=1))/SUMPRODUCT(Table4[Monthly Flow],--(Table4[COST Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=1)))","v":"Insufficient data"},{"$f":"SUMPRODUCT(--(Table4[FLOW counter]=1),--(Table4[COST Counter]=1),--(Table4[12-month period]=1))","v":0},{"$f":"\"Months Reported: \"&SUMPRODUCT(--(Table4[FLOW counter]=1),--(Table4[COST Counter]=1),--(Table4[12-month period]=1))","v":"Months Reported: 0"},"N/A"]
["0-11 months before implementation",{"$f":"TEXT(DATE(YEAR(B$91),MONTH(B$91)-11,DAY(B$91)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$91),MONTH(B$91),DAY(B$91)),\"mmm yyyy\")","v":{"$error":"#NUM!"}},{"$f":"IF(SUMIFS(Table4[Monthly Flow],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)-11,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91),DAY(B$91)))=0,\"\",SUMIFS(Table4[Monthly Flow],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)-11,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91),DAY(B$91))))","v":""},{"$f":"IF(Table1[[#This Row],[Total Flow Treated(MG)]]=\"\",\"\",Table1[[#This Row],[Total Flow Treated(MG)]]/(SUMIFS(Table4['# DAYS IN MONTH],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)-11,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91),DAY(B$91)))))","v":""},{"$f":"SUMPRODUCT(--(Table4[FLOW counter]<>0),--(Table4[12-month period]=2))","v":0},{"$f":"IF(SUMIFS(Table4[Total Monthly Energy Usage (kWh equiv)],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)-11,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91),DAY(B$91)))=0,\"\",SUMIFS(Table4[Total Monthly Energy Usage (kWh equiv)],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)-11,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91),DAY(B$91))))","v":""},{"$f":"IF(OR(Table1[[#This Row],[Total Energy Use (kWh)]]=0,Table1[[#This Row],[Total Energy Use (kWh)]]=\"\"),\"\",Table1[[#This Row],[Total Energy Use (kWh)]]/SUMIFS(Table4[ENERGY Counter],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)-11,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91),DAY(B$91))))","v":""},{"$f":"IF(ISERROR(SUMPRODUCT(Table4[Total Monthly Energy Usage (kWh equiv)],--(Table4[ENERGY Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=2))/SUMPRODUCT(Table4[Monthly Flow],--(Table4[ENERGY Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=2))),\"Insufficienct data\",SUMPRODUCT(Table4[Total Monthly Energy Usage (kWh equiv)],--(Table4[ENERGY Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=2))/SUMPRODUCT(Table4[Monthly Flow],--(Table4[ENERGY Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=2)))","v":"Insufficienct data"},"N/A",{"$f":"SUMPRODUCT(--(Table4[FLOW counter]=1),--(Table4[ENERGY Counter]=1),--(Table4[12-month period]=2))","v":0},{"$f":"\"Months Reported: \"&SUMPRODUCT(--(Table4[FLOW counter]=1),--(Table4[ENERGY Counter]=1),--(Table4[12-month period]=2))","v":"Months Reported: 0"},{"$f":"IF(SUMIFS(Table4[TOTAL MONTHLY COST OF ENERGY (W/GAS)],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)-11,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91),DAY(B$91)))=0,\"\",SUMIFS(Table4[TOTAL MONTHLY COST OF ENERGY (W/GAS)],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)-11,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91),DAY(B$91))))","v":""},{"$f":"IF(OR(Table1[[#This Row],[Total Energy Cost ($)]]=0,Table1[[#This Row],[Total Energy Cost ($)]]=\"\"),\"\",Table1[[#This Row],[Total Energy Cost ($)]]/SUMIFS(Table4[COST Counter],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)-11,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91),DAY(B$91))))","v":""},{"$f":"IF(ISERROR(SUMPRODUCT(Table4[TOTAL MONTHLY COST OF ENERGY (W/GAS)],--(Table4[COST Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=2))/SUMPRODUCT(Table4[Monthly Flow],--(Table4[COST Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=2))),\"Insufficient data\",SUMPRODUCT(Table4[TOTAL MONTHLY COST OF ENERGY (W/GAS)],--(Table4[COST Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=2))/SUMPRODUCT(Table4[Monthly Flow],--(Table4[COST Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=2)))","v":"Insufficient data"},{"$f":"SUMPRODUCT(--(Table4[FLOW counter]=1),--(Table4[COST Counter]=1),--(Table4[12-month period]=2))","v":0},{"$f":"\"Months Reported: \"&SUMPRODUCT(--(Table4[FLOW counter]=1),--(Table4[COST Counter]=1),--(Table4[12-month period]=2))","v":"Months Reported: 0"},"N/A"]
["1-12 months after implementation",{"$f":"TEXT(DATE(YEAR(B$91),MONTH(B$91)+1,DAY(B$91)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$91),MONTH(B$91)+12,DAY(B$91)),\"mmm yyyy\")","v":"Jan 1900 - Dec 1900"},{"$f":"IF(SUMIFS(Table4[Monthly Flow],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)+1,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91)+12,DAY(B$91)))=0,\"\",SUMIFS(Table4[Monthly Flow],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)+1,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91)+12,DAY(B$91))))","v":""},{"$f":"IF(Table1[[#This Row],[Total Flow Treated(MG)]]=\"\",\"\",Table1[[#This Row],[Total Flow Treated(MG)]]/(SUMIFS(Table4['# DAYS IN MONTH],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)+1,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91)+12,DAY(B$91)))))","v":""},{"$f":"SUMPRODUCT(--(Table4[FLOW counter]<>0),--(Table4[12-month period]=3))","v":0},{"$f":"IF(SUMIFS(Table4[Total Monthly Energy Usage (kWh equiv)],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)+1,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91)+12,DAY(B$91)))=0,\"\",SUMIFS(Table4[Total Monthly Energy Usage (kWh equiv)],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)+1,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91)+12,DAY(B$91))))","v":""},{"$f":"IF(OR(Table1[[#This Row],[Total Energy Use (kWh)]]=0,Table1[[#This Row],[Total Energy Use (kWh)]]=\"\"),\"\",Table1[[#This Row],[Total Energy Use (kWh)]]/SUMIFS(Table4[ENERGY Counter],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)+1,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91)+12,DAY(B$91))))","v":""},{"$f":"IF(ISERROR(SUMPRODUCT(Table4[Total Monthly Energy Usage (kWh equiv)],--(Table4[ENERGY Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=3))/SUMPRODUCT(Table4[Monthly Flow],--(Table4[ENERGY Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=3))),\"insufficient data\",SUMPRODUCT(Table4[Total Monthly Energy Usage (kWh equiv)],--(Table4[ENERGY Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=3))/SUMPRODUCT(Table4[Monthly Flow],--(Table4[ENERGY Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=3)))","v":"insufficient data"},{"$f":"IF(ISERROR(SUMPRODUCT(Table4[Monthly Flow],--(Table4[FLOW counter]<>0),--(Table4[ENERGY Counter]<>0),--(Table4[12-month period]=3))*($H$104-(SUMPRODUCT(Table4[Total Monthly Energy Usage (kWh equiv)],--(Table4[FLOW counter]<>0),--(Table4[ENERGY Counter]<>0),--(Table4[12-month period]=3))/SUMPRODUCT(Table4[Monthly Flow],--(Table4[FLOW counter]<>0),--(Table4[ENERGY Counter]<>0),--(Table4[12-month period]=3))))),\"\",SUMPRODUCT(Table4[Monthly Flow],--(Table4[FLOW counter]<>0),--(Table4[ENERGY Counter]<>0),--(Table4[12-month period]=3))*($H$104-(SUMPRODUCT(Table4[Total Monthly Energy Usage (kWh equiv)],--(Table4[FLOW counter]<>0),--(Table4[ENERGY Counter]<>0),--(Table4[12-month period]=3))/SUMPRODUCT(Table4[Monthly Flow],--(Table4[FLOW counter]<>0),--(Table4[ENERGY Counter]<>0),--(Table4[12-month period]=3)))))","v":""},{"$f":"SUMPRODUCT(--(Table4[FLOW counter]=1),--(Table4[ENERGY Counter]=1),--(Table4[12-month period]=3))","v":0},{"$f":"\"Months Reported: \"&SUMPRODUCT(--(Table4[FLOW counter]=1),--(Table4[ENERGY Counter]=1),--(Table4[12-month period]=3))","v":"Months Reported: 0"},{"$f":"IF(SUMIFS(Table4[TOTAL MONTHLY COST OF ENERGY (W/GAS)],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)+1,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91)+12,DAY(B$91)))=0,\"\",SUMIFS(Table4[TOTAL MONTHLY COST OF ENERGY (W/GAS)],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)+1,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91)+12,DAY(B$91))))","v":""},{"$f":"IF(OR(Table1[[#This Row],[Total Energy Cost ($)]]=0,Table1[[#This Row],[Total Energy Cost ($)]]=\"\"),\"\",Table1[[#This Row],[Total Energy Cost ($)]]/SUMIFS(Table4[COST Counter],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)+1,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91)+12,DAY(B$91))))","v":""},{"$f":"IF(ISERROR(SUMPRODUCT(Table4[TOTAL MONTHLY COST OF ENERGY (W/GAS)],--(Table4[COST Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=3))/SUMPRODUCT(Table4[Monthly Flow],--(Table4[COST Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=3))),\"Insufficient data\",SUMPRODUCT(Table4[TOTAL MONTHLY COST OF ENERGY (W/GAS)],--(Table4[COST Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=3))/SUMPRODUCT(Table4[Monthly Flow],--(Table4[COST Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=3)))","v":"Insufficient data"},{"$f":"SUMPRODUCT(--(Table4[FLOW counter]=1),--(Table4[COST Counter]=1),--(Table4[12-month period]=3))","v":0},{"$f":"\"Months Reported: \"&SUMPRODUCT(--(Table4[FLOW counter]=1),--(Table4[COST Counter]=1),--(Table4[12-month period]=3))","v":"Months Reported: 0"},{"$f":"IF(ISERROR(SUMPRODUCT(Table4[Monthly Flow],--(Table4[FLOW counter]<>0),--(Table4[COST Counter]<>0),--(Table4[12-month period]=3))*($N$104-(SUMPRODUCT(Table4[TOTAL MONTHLY COST OF ENERGY (W/GAS)],--(Table4[FLOW counter]<>0),--(Table4[COST Counter]<>0),--(Table4[12-month period]=3))/SUMPRODUCT(Table4[Monthly Flow],--(Table4[FLOW counter]<>0),--(Table4[COST Counter]<>0),--(Table4[12-month period]=3))))),\"\",SUMPRODUCT(Table4[Monthly Flow],--(Table4[FLOW counter]<>0),--(Table4[COST Counter]<>0),--(Table4[12-month period]=3))*($N$104-(SUMPRODUCT(Table4[TOTAL MONTHLY COST OF ENERGY (W/GAS)],--(Table4[FLOW counter]<>0),--(Table4[COST Counter]<>0),--(Table4[12-month period]=3))/SUMPRODUCT(Table4[Monthly Flow],--(Table4[FLOW counter]<>0),--(Table4[COST Counter]<>0),--(Table4[12-month period]=3)))))","v":""}]
["13-24 monthsafter implementation",{"$f":"TEXT(DATE(YEAR(B$91),MONTH(B$91)+13,DAY(B$91)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$91),MONTH(B$91)+24,DAY(B$91)),\"mmm yyyy\")","v":"Jan 1901 - Dec 1901"},{"$f":"IF(SUMIFS(Table4[Monthly Flow],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)+13,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91)+24,DAY(B$91)))=0,\"\",SUMIFS(Table4[Monthly Flow],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)+13,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91)+24,DAY(B$91))))","v":""},{"$f":"IF(Table1[[#This Row],[Total Flow Treated(MG)]]=\"\",\"\",Table1[[#This Row],[Total Flow Treated(MG)]]/(SUMIFS(Table4['# DAYS IN MONTH],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)+13,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91)+24,DAY(B$91)))))","v":""},{"$f":"SUMPRODUCT(--(Table4[FLOW counter]<>0),--(Table4[12-month period]=4))","v":0},{"$f":"IF(SUMIFS(Table4[Total Monthly Energy Usage (kWh equiv)],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)+13,DAY(B$91)),Table4[MONTH],\"<\"&DATE(YEAR(B$91),MONTH(B$91)+24,DAY(B$91)))=0,\"\",SUMIFS(Table4[Total Monthly Energy Usage (kWh equiv)],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)+13,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91)+24,DAY(B$91))))","v":""},{"$f":"IF(OR(Table1[[#This Row],[Total Energy Use (kWh)]]=0,Table1[[#This Row],[Total Energy Use (kWh)]]=\"\"),\"\",Table1[[#This Row],[Total Energy Use (kWh)]]/SUMIFS(Table4[ENERGY Counter],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)+13,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91)+24,DAY(B$91))))","v":""},{"$f":"IF(ISERROR(SUMPRODUCT(Table4[Total Monthly Energy Usage (kWh equiv)],--(Table4[ENERGY Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=4))/SUMPRODUCT(Table4[Monthly Flow],--(Table4[ENERGY Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=4))),\"Insufficient data\",SUMPRODUCT(Table4[Total Monthly Energy Usage (kWh equiv)],--(Table4[ENERGY Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=4))/SUMPRODUCT(Table4[Monthly Flow],--(Table4[ENERGY Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=4)))","v":"Insufficient data"},{"$f":"IF(ISERROR(SUMPRODUCT(Table4[Monthly Flow],--(Table4[FLOW counter]<>0),--(Table4[ENERGY Counter]<>0),--(Table4[12-month period]=4))*($H$104-(SUMPRODUCT(Table4[Total Monthly Energy Usage (kWh equiv)],--(Table4[FLOW counter]<>0),--(Table4[ENERGY Counter]<>0),--(Table4[12-month period]=4))/SUMPRODUCT(Table4[Monthly Flow],--(Table4[FLOW counter]<>0),--(Table4[ENERGY Counter]<>0),--(Table4[12-month period]=4))))),\"\",SUMPRODUCT(Table4[Monthly Flow],--(Table4[FLOW counter]<>0),--(Table4[ENERGY Counter]<>0),--(Table4[12-month period]=4))*($H$104-(SUMPRODUCT(Table4[Total Monthly Energy Usage (kWh equiv)],--(Table4[FLOW counter]<>0),--(Table4[ENERGY Counter]<>0),--(Table4[12-month period]=4))/SUMPRODUCT(Table4[Monthly Flow],--(Table4[FLOW counter]<>0),--(Table4[ENERGY Counter]<>0),--(Table4[12-month period]=4)))))","v":""},{"$f":"SUMPRODUCT(--(Table4[FLOW counter]=1),--(Table4[ENERGY Counter]=1),--(Table4[12-month period]=4))","v":0},{"$f":"\"Months Reported: \"&SUMPRODUCT(--(Table4[FLOW counter]=1),--(Table4[ENERGY Counter]=1),--(Table4[12-month period]=4))","v":"Months Reported: 0"},{"$f":"IF(SUMIFS(Table4[TOTAL MONTHLY COST OF ENERGY (W/GAS)],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)+13,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91)+24,DAY(B$91)))=0,\"\",SUMIFS(Table4[TOTAL MONTHLY COST OF ENERGY (W/GAS)],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)+13,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91)+24,DAY(B$91))))","v":""},{"$f":"IF(OR(Table1[[#This Row],[Total Energy Cost ($)]]=0,Table1[[#This Row],[Total Energy Cost ($)]]=\"\"),\"\",Table1[[#This Row],[Total Energy Cost ($)]]/SUMIFS(Table4[COST Counter],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)+13,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91)+24,DAY(B$91))))","v":""},{"$f":"IF(ISERROR(SUMPRODUCT(Table4[TOTAL MONTHLY COST OF ENERGY (W/GAS)],--(Table4[COST Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=4))/SUMPRODUCT(Table4[Monthly Flow],--(Table4[COST Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=4))),\"Insufficient data\",SUMPRODUCT(Table4[TOTAL MONTHLY COST OF ENERGY (W/GAS)],--(Table4[COST Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=4))/SUMPRODUCT(Table4[Monthly Flow],--(Table4[COST Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=4)))","v":"Insufficient data"},{"$f":"SUMPRODUCT(--(Table4[FLOW counter]=1),--(Table4[COST Counter]=1),--(Table4[12-month period]=4))","v":0},{"$f":"\"Months Reported: \"&SUMPRODUCT(--(Table4[FLOW counter]=1),--(Table4[COST Counter]=1),--(Table4[12-month period]=4))","v":"Months Reported: 0"},{"$f":"IF(ISERROR(SUMPRODUCT(Table4[Monthly Flow],--(Table4[FLOW counter]<>0),--(Table4[COST Counter]<>0),--(Table4[12-month period]=4))*($N$104-(SUMPRODUCT(Table4[TOTAL MONTHLY COST OF ENERGY (W/GAS)],--(Table4[FLOW counter]<>0),--(Table4[COST Counter]<>0),--(Table4[12-month period]=4))/SUMPRODUCT(Table4[Monthly Flow],--(Table4[FLOW counter]<>0),--(Table4[COST Counter]<>0),--(Table4[12-month period]=4))))),\"\",SUMPRODUCT(Table4[Monthly Flow],--(Table4[FLOW counter]<>0),--(Table4[COST Counter]<>0),--(Table4[12-month period]=4))*($N$104-(SUMPRODUCT(Table4[TOTAL MONTHLY COST OF ENERGY (W/GAS)],--(Table4[FLOW counter]<>0),--(Table4[COST Counter]<>0),--(Table4[12-month period]=4))/SUMPRODUCT(Table4[Monthly Flow],--(Table4[FLOW counter]<>0),--(Table4[COST Counter]<>0),--(Table4[12-month period]=4)))))","v":""}]
["25-36 months after implementation",{"$f":"TEXT(DATE(YEAR(B$91),MONTH(B$91)+25,DAY(B$91)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$91),MONTH(B$91)+36,DAY(B$91)),\"mmm yyyy\")","v":"Jan 1902 - Dec 1902"},{"$f":"IF(SUMIFS(Table4[Monthly Flow],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)+25,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91)+36,DAY(B$91)))=0,\"\",SUMIFS(Table4[Monthly Flow],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)+25,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91)+36,DAY(B$91))))","v":""},{"$f":"IF(Table1[[#This Row],[Total Flow Treated(MG)]]=\"\",\"\",Table1[[#This Row],[Total Flow Treated(MG)]]/(SUMIFS(Table4['# DAYS IN MONTH],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)+25,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91)+36,DAY(B$91)))))","v":""},{"$f":"SUMPRODUCT(--(Table4[FLOW counter]<>0),--(Table4[12-month period]=5))","v":0},{"$f":"IF(SUMIFS(Table4[Total Monthly Energy Usage (kWh equiv)],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)+25,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91)+36,DAY(B$91)))=0,\"\",SUMIFS(Table4[Total Monthly Energy Usage (kWh equiv)],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)+25,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91)+36,DAY(B$91))))","v":""},{"$f":"IF(OR(Table1[[#This Row],[Total Energy Use (kWh)]]=0,Table1[[#This Row],[Total Energy Use (kWh)]]=\"\"),\"\",Table1[[#This Row],[Total Energy Use (kWh)]]/SUMIFS(Table4[ENERGY Counter],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)+25,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91)+36,DAY(B$91))))","v":""},{"$f":"IF(ISERROR(SUMPRODUCT(Table4[Total Monthly Energy Usage (kWh equiv)],--(Table4[ENERGY Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=5))/SUMPRODUCT(Table4[Monthly Flow],--(Table4[ENERGY Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=5))),\"Insufficient data\",SUMPRODUCT(Table4[Total Monthly Energy Usage (kWh equiv)],--(Table4[ENERGY Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=5))/SUMPRODUCT(Table4[Monthly Flow],--(Table4[ENERGY Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=5)))","v":"Insufficient data"},{"$f":"IF(ISERROR(SUMPRODUCT(Table4[Monthly Flow],--(Table4[FLOW counter]<>0),--(Table4[ENERGY Counter]<>0),--(Table4[12-month period]=5))*($H$104-(SUMPRODUCT(Table4[Total Monthly Energy Usage (kWh equiv)],--(Table4[FLOW counter]<>0),--(Table4[ENERGY Counter]<>0),--(Table4[12-month period]=5))/SUMPRODUCT(Table4[Monthly Flow],--(Table4[FLOW counter]<>0),--(Table4[ENERGY Counter]<>0),--(Table4[12-month period]=5))))),\"\",SUMPRODUCT(Table4[Monthly Flow],--(Table4[FLOW counter]<>0),--(Table4[ENERGY Counter]<>0),--(Table4[12-month period]=5))*($H$104-(SUMPRODUCT(Table4[Total Monthly Energy Usage (kWh equiv)],--(Table4[FLOW counter]<>0),--(Table4[ENERGY Counter]<>0),--(Table4[12-month period]=5))/SUMPRODUCT(Table4[Monthly Flow],--(Table4[FLOW counter]<>0),--(Table4[ENERGY Counter]<>0),--(Table4[12-month period]=5)))))","v":""},{"$f":"SUMPRODUCT(--(Table4[FLOW counter]=1),--(Table4[ENERGY Counter]=1),--(Table4[12-month period]=5))","v":0},{"$f":"\"Months Reported: \"&SUMPRODUCT(--(Table4[FLOW counter]=1),--(Table4[ENERGY Counter]=1),--(Table4[12-month period]=5))","v":"Months Reported: 0"},{"$f":"IF(SUMIFS(Table4[TOTAL MONTHLY COST OF ENERGY (W/GAS)],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)+25,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91)+36,DAY(B$91)))=0,\"\",SUMIFS(Table4[TOTAL MONTHLY COST OF ENERGY (W/GAS)],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)+25,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91)+36,DAY(B$91))))","v":""},{"$f":"IF(OR(Table1[[#This Row],[Total Energy Cost ($)]]=0,Table1[[#This Row],[Total Energy Cost ($)]]=\"\"),\"\",Table1[[#This Row],[Total Energy Cost ($)]]/SUMIFS(Table4[COST Counter],Table4[MONTH],\">=\"&DATE(YEAR(B$91),MONTH(B$91)+25,DAY(B$91)),Table4[MONTH],\"<=\"&DATE(YEAR(B$91),MONTH(B$91)+36,DAY(B$91))))","v":""},{"$f":"IF(ISERROR(SUMPRODUCT(Table4[TOTAL MONTHLY COST OF ENERGY (W/GAS)],--(Table4[COST Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=5))/SUMPRODUCT(Table4[Monthly Flow],--(Table4[COST Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=5))),\"Insufficient data\",SUMPRODUCT(Table4[TOTAL MONTHLY COST OF ENERGY (W/GAS)],--(Table4[COST Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=5))/SUMPRODUCT(Table4[Monthly Flow],--(Table4[COST Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=5)))","v":"Insufficient data"},{"$f":"SUMPRODUCT(--(Table4[FLOW counter]=1),--(Table4[COST Counter]=1),--(Table4[12-month period]=5))","v":0},{"$f":"\"Months Reported: \"&SUMPRODUCT(--(Table4[FLOW counter]=1),--(Table4[COST Counter]=1),--(Table4[12-month period]=5))","v":"Months Reported: 0"},{"$f":"IF(ISERROR(SUMPRODUCT(Table4[Monthly Flow],--(Table4[FLOW counter]<>0),--(Table4[COST Counter]<>0),--(Table4[12-month period]=5))*($N$104-(SUMPRODUCT(Table4[TOTAL MONTHLY COST OF ENERGY (W/GAS)],--(Table4[FLOW counter]<>0),--(Table4[COST Counter]<>0),--(Table4[12-month period]=5))/SUMPRODUCT(Table4[Monthly Flow],--(Table4[FLOW counter]<>0),--(Table4[COST Counter]<>0),--(Table4[12-month period]=5))))),\"\",SUMPRODUCT(Table4[Monthly Flow],--(Table4[FLOW counter]<>0),--(Table4[COST Counter]<>0),--(Table4[12-month period]=5))*($N$104-(SUMPRODUCT(Table4[TOTAL MONTHLY COST OF ENERGY (W/GAS)],--(Table4[FLOW counter]<>0),--(Table4[COST Counter]<>0),--(Table4[12-month period]=5))/SUMPRODUCT(Table4[Monthly Flow],--(Table4[FLOW counter]<>0),--(Table4[COST Counter]<>0),--(Table4[12-month period]=5)))))","v":""}]
["37-48 months after implementation",null,null,null,null,null,null,{"$f":"IF(OR(F100=0,F100=\"\",C100=0,C100=\"\"),\"\",F100/C100)","v":""}]
["49-60 months after implementation"]
["% Change:",null,null,{"$f":"(SUMPRODUCT(D97:D99,E97:E99)/SUM(E97:E100))/(SUMPRODUCT(D95:D96,E95:E96)/SUM(E95:E96))-1","v":{"$error":"#DIV/0!"}},null,null,{"$f":"(SUMPRODUCT(G97:G99,J97:J99)/SUM(J97:J99))/(SUMPRODUCT(G95:G96,J95:J96)/SUM(J95:J96))-1","v":{"$error":"#DIV/0!"}},{"$f":"1-(SUMPRODUCT(Table4[Total Monthly Energy Usage (kWh equiv)],--(Table4[ENERGY Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=3))+SUMPRODUCT(Table4[Total Monthly Energy Usage (kWh equiv)],--(Table4[ENERGY Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=4))+SUMPRODUCT(Table4[Total Monthly Energy Usage (kWh equiv)],--(Table4[ENERGY Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=5)))/(SUMPRODUCT(Table4[Monthly Flow],--(Table4[ENERGY Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=3))+SUMPRODUCT(Table4[Monthly Flow],--(Table4[ENERGY Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=4))+SUMPRODUCT(Table4[Monthly Flow],--(Table4[ENERGY Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=5)))/$H$104","v":{"$error":"#DIV/0!"}},"N/A",null,null,null,{"$f":"(SUMPRODUCT(M97:M99,O97:O99)/SUM(O97:O99))/(SUMPRODUCT(M95:M96,O95:O96)/SUM(O95:O96))-1","v":{"$error":"#DIV/0!"}},{"$f":"1-(SUMPRODUCT(Table4[TOTAL MONTHLY COST OF ENERGY (W/GAS)],--(Table4[COST Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=3))+SUMPRODUCT(Table4[TOTAL MONTHLY COST OF ENERGY (W/GAS)],--(Table4[COST Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=4))+SUMPRODUCT(Table4[TOTAL MONTHLY COST OF ENERGY (W/GAS)],--(Table4[COST Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=5)))/(SUMPRODUCT(Table4[Monthly Flow],--(Table4[COST Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=3))+SUMPRODUCT(Table4[Monthly Flow],--(Table4[COST Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=4))+SUMPRODUCT(Table4[Monthly Flow],--(Table4[COST Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=5)))/$N$104","v":{"$error":"#DIV/0!"}}]
["Cumulative Savings:",null,null,null,null,null,null,"N/A",{"$f":"SUM(I97:I99)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(Q97:Q99)","v":0}]
["Baseline condition:",null,null,null,{"$f":"SUMPRODUCT(--(Table4[FLOW counter]<>0),--(Table4[12-month period]=2))","v":0},null,null,{"$f":"(SUMPRODUCT(Table4[Total Monthly Energy Usage (kWh equiv)],--(Table4[ENERGY Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=1))+SUMPRODUCT(Table4[Total Monthly Energy Usage (kWh equiv)],--(Table4[ENERGY Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=2)))/(SUMPRODUCT(Table4[Monthly Flow],--(Table4[ENERGY Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=1))+SUMPRODUCT(Table4[Monthly Flow],--(Table4[ENERGY Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=2)))","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"(SUMPRODUCT(Table4[TOTAL MONTHLY COST OF ENERGY (W/GAS)],--(Table4[COST Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=1))+SUMPRODUCT(Table4[TOTAL MONTHLY COST OF ENERGY (W/GAS)],--(Table4[COST Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=2)))/(SUMPRODUCT(Table4[Monthly Flow],--(Table4[COST Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=1))+SUMPRODUCT(Table4[Monthly Flow],--(Table4[COST Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=2)))","v":{"$error":"#DIV/0!"}}]
[]
[null,null,null,null,null,{"$f":"IF(OR(E106=0,E106=\"\"),\"\",E106)","v":""},{"$f":"1-(SUMPRODUCT(Table4[Total Monthly Energy Usage (kWh equiv)],--(Table4[ENERGY Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=3))+SUMPRODUCT(Table4[Total Monthly Energy Usage (kWh equiv)],--(Table4[ENERGY Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=4))+SUMPRODUCT(Table4[Total Monthly Energy Usage (kWh equiv)],--(Table4[ENERGY Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=5)))/(SUMPRODUCT(Table4[Monthly Flow],--(Table4[ENERGY Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=3))+SUMPRODUCT(Table4[Monthly Flow],--(Table4[ENERGY Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=4))+SUMPRODUCT(Table4[Monthly Flow],--(Table4[ENERGY Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=5)))/$H$104","v":{"$error":"#DIV/0!"}},null,null,null,{"$f":"1-(SUMPRODUCT(Table4[TOTAL MONTHLY COST OF ENERGY (W/GAS)],--(Table4[COST Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=3))+SUMPRODUCT(Table4[TOTAL MONTHLY COST OF ENERGY (W/GAS)],--(Table4[COST Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=4))+SUMPRODUCT(Table4[TOTAL MONTHLY COST OF ENERGY (W/GAS)],--(Table4[COST Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=5)))/(SUMPRODUCT(Table4[Monthly Flow],--(Table4[COST Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=3))+SUMPRODUCT(Table4[Monthly Flow],--(Table4[COST Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=4))+SUMPRODUCT(Table4[Monthly Flow],--(Table4[COST Counter]<>0),--(Table4[FLOW counter]<>0),--(Table4[12-month period]=5)))/$N$104","v":{"$error":"#DIV/0!"}}]

{"sheet":"Summary Table","index":3,"n_rows":12,"n_cols":9,"rows_kept":12,"cut":false,"hidden":false,"merged":[[2,8,3,8],[4,8,5,8],[8,8,9,8]]}
[]
[null,null,{"$f":"'Energy Data Summary'!B95","v":{"$error":"#NUM!"}},{"$f":"'Energy Data Summary'!B96","v":{"$error":"#NUM!"}},{"$f":"'Energy Data Summary'!B97","v":"Jan 1900 - Dec 1900"},{"$f":"'Energy Data Summary'!B98","v":"Jan 1901 - Dec 1901"},{"$f":"'Energy Data Summary'!B99","v":"Jan 1902 - Dec 1902"},"% \nChange","Cumulative\nSavings since Optimization"]
[null,"Average Daily Flow\n(MGD)",{"$f":"'Energy Data Summary'!D95","v":""},{"$f":"'Energy Data Summary'!D96","v":""},{"$f":"'Energy Data Summary'!D97","v":""},{"$f":"'Energy Data Summary'!D98","v":""},{"$f":"'Energy Data Summary'!D99","v":""},{"$f":"'Energy Data Summary'!D102","v":{"$error":"#DIV/0!"}},"N/A"]
[null,"Total Flow Treated\n(MG)",{"$f":"'Energy Data Summary'!C95","v":""},{"$f":"'Energy Data Summary'!C96","v":""},{"$f":"'Energy Data Summary'!C97","v":""},{"$f":"'Energy Data Summary'!C98","v":""},{"$f":"'Energy Data Summary'!C99","v":""},"N/A"]
[null,"Monthly Average Energy Used (kWh equiv)",{"$f":"'Energy Data Summary'!G95","v":""},{"$f":"'Energy Data Summary'!G96","v":""},{"$f":"'Energy Data Summary'!G97","v":""},{"$f":"'Energy Data Summary'!G98","v":""},{"$f":"'Energy Data Summary'!G99","v":""},{"$f":"'Energy Data Summary'!G102","v":{"$error":"#DIV/0!"}},"N/A"]
[null,"Total Energy Used\n (kWh equiv)",{"$f":"'Energy Data Summary'!F95","v":""},{"$f":"'Energy Data Summary'!F96","v":""},{"$f":"'Energy Data Summary'!F97","v":""},{"$f":"'Energy Data Summary'!F98","v":""},{"$f":"'Energy Data Summary'!F99","v":""},"N/A"]
[null,"Energy per volume treated (kWh/MG)",{"$f":"'Energy Data Summary'!H95","v":"Insufficient data"},{"$f":"'Energy Data Summary'!H96","v":"Insufficienct data"},{"$f":"'Energy Data Summary'!H97","v":"insufficient data"},{"$f":"'Energy Data Summary'!H98","v":"Insufficient data"},{"$f":"'Energy Data Summary'!H99","v":"Insufficient data"},{"$f":"IF('Energy Data Summary'!H102>=0,TEXT('Energy Data Summary'!H102,\"0.0%\")&\" Reduction per Volume\",TEXT('Energy Data Summary'!H102,\"0.0%\")&\" Increase per Volume\")","v":{"$error":"#DIV/0!"}},"N/A"]
[null,"Annual Energy Savings (kWh eq)","N/A","N/A",{"$f":"'Energy Data Summary'!I97","v":""},{"$f":"'Energy Data Summary'!I98","v":""},{"$f":"'Energy Data Summary'!I99","v":""},"N/A",{"$f":"'Energy Data Summary'!I103","v":0}]
[null,"Total Energy Cost\n($)",{"$f":"'Energy Data Summary'!L95","v":""},{"$f":"'Energy Data Summary'!L96","v":""},{"$f":"'Energy Data Summary'!L97","v":""},{"$f":"'Energy Data Summary'!L98","v":""},{"$f":"'Energy Data Summary'!L99","v":""},"N/A","N/A"]
[null,"Average Monthly Energy Cost ($/month)",{"$f":"'Energy Data Summary'!M95","v":""},{"$f":"'Energy Data Summary'!M96","v":""},{"$f":"'Energy Data Summary'!M97","v":""},{"$f":"'Energy Data Summary'!M98","v":""},{"$f":"'Energy Data Summary'!M99","v":""},{"$f":"'Energy Data Summary'!M102","v":{"$error":"#DIV/0!"}}]
[null,"Cost per volume \ntreated ($/MG)",{"$f":"'Energy Data Summary'!N95","v":"Insufficient data"},{"$f":"'Energy Data Summary'!N96","v":"Insufficient data"},{"$f":"'Energy Data Summary'!N97","v":"Insufficient data"},{"$f":"'Energy Data Summary'!N98","v":"Insufficient data"},{"$f":"'Energy Data Summary'!N99","v":"Insufficient data"},{"$f":"IF('Energy Data Summary'!N102>=0,TEXT('Energy Data Summary'!N102,\"0.0%\")&\" Savings per Volume\",TEXT('Energy Data Summary'!N102,\"0.0%;0.0%\")&\" Cost Increase per Volume\")","v":{"$error":"#DIV/0!"}},"N/A"]
[null,"Annual Cost Savings ($)","N/A","N/A",{"$f":"'Energy Data Summary'!Q97","v":""},{"$f":"'Energy Data Summary'!Q98","v":""},{"$f":"'Energy Data Summary'!Q99","v":""},"N/A",{"$f":"'Energy Data Summary'!Q103","v":0}]

{"sheet":"QA Check","index":7,"n_rows":4,"n_cols":1,"rows_kept":4,"cut":false,"hidden":true,"merged":[]}
["1. Enter zeros for gas energy use"]
[]
["3. Hide Energy Data Summary"]
["4. Hide this tab"]