{"text_format":"1","workbook":"xlsx","n_sheets":13,"sheets":["Instructions","Energy Data Entry","Process Data Entry","Flow-based Summary","Flow Efficiency","BOD-based Summary","BOD Efficiency","Nutrient Removal Summary","TP removal","TN removal","Calculation Notes","Background Calculations","Other Charts"],"not_rendered":{"charts":12,"images":4,"macros":1,"external_links":0,"defined_names":63,"comments":2,"pivot_tables":0},"unopened":[{"sheet":"Flow Efficiency","index":4,"reason":"not_a_worksheet"},{"sheet":"BOD Efficiency","index":6,"reason":"not_a_worksheet"},{"sheet":"TP removal","index":8,"reason":"not_a_worksheet"},{"sheet":"TN removal","index":9,"reason":"not_a_worksheet"}],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Instructions","index":0,"n_rows":40,"n_cols":2,"rows_kept":40,"cut":false,"hidden":false,"merged":[[17,1,30,7],[38,1,38,7],[39,1,40,7],[1,1,3,7],[10,1,10,4],[11,1,14,7],[5,1,7,7],[33,1,33,7],[36,1,36,7]]}
[]
[null,"Nutrient & Energy Assessment Tool - Wastewater Optimization\nVersion 3.0 beta (March 2019)  "]
[]
[]
[]
[null,"ABOUT THIS TOOL:\nThis tool is intended to help wastewater operators track changes in energy usage, treatment costs, and nutrient discharge resulting from efforts to optimize their facilities. It calculates savings and displays them on summary charts, and plots related data to help identify trends. This information can be used to evaluate optimization efforts and identify further opportunities. "]
[]
[]
[]
[]
[null,"Energy Data Entry"]
[null,"1) Enter some background information about the facility and the name and contact information for your energy providers\n\n2) Select a month from which to measure progress and enter it into the \"Beginning of Monitoring Period.\" This will adjust the \"month\" column across all sheets in the tool and determine how savings are calculated. For example, if optimization efforts began in late July 2017, it may be prudent to select August 2017 as the beginning of the monitoring period. Be mindful that if this date is adjusted after entering process or energy data, that data will no longer match the appropriate months and will need to be adjusted accordingly.\n\n3) Enter electric billing data for each electric meter you wish to track. Up to five meters can be tracked. For usability, electric meters 2-5 can be shown or hidden by clicking the appropriate buttons. Depending on your computer settings, it may be necessary to \"enable content\" to allow the buttons to function. If significant natural gas is used at the facility, consider entering gas usage data in Columns AD-AG. \n\n4) Not all electric bills will have all components listed on the data entry page. Usage (kWh) and total cost ($) are required for the tool to work properly. The other fields are optional but will activate additional features and can be useful in identifying further opportunities. It may be necessary to contact the electric power provider to obtain usage and demand information if it is not listed on the bill.\n\n5) It is common that electrical billing dates do not align with a calendar month. If this is the case, simply assign the bill to the month that makes the most sense and be consistent going forward. For example, if the billing dates are July 20th - August 19th, it is prudent to assign that bill to August. Any inaccuracies due to misalignment will ultimately average out since energy savings are calculated on an annual basis.\n\n6) For best results, once energy data is up to date, continue to the process data entry sheet and enter flow and BOD data for any months that have energy data."]
[]
[]
[]
[]
[null,"Process Data Entry"]
[null,"1) Enter the available process data for the appropriate months. It is best to ensure that any month with process data also has energy data, and vice versa. \n\n2) Flow and BOD data will be used with the information on the Energy Data Entry sheet to track energy efficiency (kWh/MG and kWh/lb BOD), cost efficiency ($/MG and $/lb BOD), and savings (kWh/year and $/year).\n\n3) Nitrogen and phosphorus data will be used to estimate nutrient removal provided sufficient data is available. \n\nFor phosphorus, the tool needs flow, influent and effluent TP concentrations to calculate removal. If any of those three parameters are missing for a given month, that month will not count towards the total.\n\nFor nitrogen, the tool needs influent TKN, effluent nitrate + nitrite, and either effluent TKN or effluent ammonia to work properly. Most facilities do not have significant influent nitrate or nitrite, but if that is the case, be sure to include it.\n\nIn order to estimate removal on an annual basis, the above data needs to be entered at least quarterly."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Summary Tables and Charts"]
[null,"The remaining sheets display calculated savings and trends based on the data entered:\n\nFlow-based Summary: This table summarizes energy usage, energy costs, and flow treated for each year of the monitoring period. It also compares performance relative to the baseline data. Savings for each monitoring year are calculated by using the baseline kWh/MG (or $/MG) to estimate the energy (or cost) the plant would have required to treat the volume treated during that year, and comparing that value to the actual energy used. \n\nBOD-based Summary: This table functions similarly as the 'Flow-based Summary' but uses the quantity of BOD removed as the basis for comparison. Plants that have a significant amount of infiltration/inflow may find this a more reasonable basis of comparison.\n\nNutrient Removal Summary: This table summarizes nutrient removal performance based on data from the 'Process Data Entry' sheet. Influent, effluent and % removal values are calculated from all availalble values. Mass removal values are calculated using only months which meet the criteria described in the 'Process Data Entry' section above.\n\nTN and TP removal: These charts display annual trends in influent and effluent nutrients, and overall removal. Baseline data is shaded.\n\nFlow and BOD Efficiency: These charts display annual trends in kWh/MG and kWh/lb BOD. Baseline data is shaded.\n"]
[]
[null,"Troubleshooting"]
[null,"The Tool may display odd data, or it may unexpectedly display blanks. In these cases it may be helpful to check the following:\n\n1) If process data has been entered for a month, ensure corresponding energy data has been entered, and vice versa. If data is missing and unavailable, either enter a reasonable estimate or delete the rest of the data for that month.\n2) If the plant uses more than one electric meter, ensure that all meters have data entered for the appropriate months. \n3) Ensure that nutrient data meets the criteria described in the 'Process Data Entry' section above, and that any month with nutrient data has a corresponding average daily flow.\n4) If the issue is not resolved, try re-entering the data in a fresh copy of the tool, and a formula may have inadvertently been edited.\n5) If none of the above resolve the issue, please use the contact information below to ask for help."]
[]
[null,"The pages in this Tool are protected to minimize accidental changes in the formulas or charts. Each sheet can be unprotected under the \"Review\" tab. Additionally, some sheets have been hidden to improve usability. To unhide hidden sheets, right-click on any sheet title and select \"Unhide...\" Editing these sheets is discouraged as it could cause issues elsewhere in the Tool."]
[null,"Questions?\nPlease contact Brendan Held at (404) 562-8018 or held.brendan@epa.gov"]

{"sheet":"Energy Data Entry","index":1,"n_rows":108,"n_cols":33,"rows_kept":108,"cut":false,"hidden":false,"merged":[[0,1,2,7],[22,3,22,6],[10,1,10,2],[10,4,10,5],[11,1,11,2],[11,3,11,5],[12,1,12,2],[12,3,12,5],[22,29,22,32],[4,1,6,6],[7,2,7,6],[8,2,8,6],[22,8,22,11],[22,13,22,16],[22,18,22,21],[22,23,22,26],[14,1,17,6],[20,29,20,32],[21,3,21,6],[21,8,21,11],[21,13,21,16],[21,18,21,21],[21,23,21,26],[21,29,21,32]]}
[null,"R4  Energy Assessment Tool for Water & Wastewater Facilities - EPA Region 4\nYellow-shaded cells indicate data entry fields"]
[]
[]
[]
[null," ENTER PLANT NAME AND BRIEF DESCRIPTION OF PROCESSES: Design flow, Anoxic zones, Biosolids Processes, Activated Sludge Process, Fine/Coarse Bubble, etc."]
[]
[]
[null,"Name of Facility:","Webinarville, Tennessee WWTP"]
[null,"Major Unit Processes:","Oxidation ditch, aerobic digester, UV disinfection, centerfuge"]
[]
[null,"Beginning of Monitoring Period\n(MM/YYYY)",null,"2017-07-01","Ideally 24 months of baseline data is available prior to this date. Progress is measured beginning with this month."]
[null,"ENERGY DATA PROVIDER:",null,"Demo City Electric Co."]
[null,"PHONE/EMAIL:",null,"865-555-0000"]
[]
[null,"Electric Meters: \n\n1. Enter the Meter Number if shown and a Description: Whole Plant, Aeration, Pumping, Etc.\n2. Enter the Monthly Usage: (kWh) for each meter.\n3. Enter the Monthly Total Cost: The total charge for that meter, inclusive of demand charges, fees, taxes, etc.\n4. If available, enter the \"Actual\" and \"Billed\" Demand in kW under the appropriate columns. (Optional)\n5. If available, enter the Demand Charge as shown on the bill, under the \"Demand Cost\" column. (Optional)\n6. If you have additional meters, click the appropriate \"Show Meter\" button to input additional data. Click \"Hide Meter\" to hide. \n7. If there is significant natural gas use at the plant (e.g., for heating digesters or drying biosolids), use the gas meter table on the far right to enter the appropriate data."]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GAS METER:  Enter Monthly Gas Usage as  ccf or Therms\n (1 ccf = 100 cu ft = 1 Therm)"]
[null,null,"METER 1 ",null,null,null,null,"METER 2 ",null,null,null,null,"METER 3 ",null,null,null,null,"METER 4 ",null,null,null,null,"METER 5 ",null,null,null,null,null,null," Enter Monthly Gas Usage as  ccf or Therms:\n (1 ccf = 100 cu ft = 1 Therm)"]
[null,null," Equipment on this Meter: ",null,null,null,null," Equipment on this Meter: ",null,null,null,null," Equipment on this Meter: ",null,null,null,null," Equipment on this Meter: ",null,null,null,null," Equipment on this Meter: ",null,null,null,null,null,null,"For Multiple Gas Meters - Sum and Enter Totals"]
[null,"MONTH\n(Auto-filled)\n","MONTHLY ELECTRIC USE (kWh)","TOTAL ELECTRIC BILL (incl. demand, taxes, etc.) ($)","Actual kW Demand (if available)","Billed kW Demand (if available)","DEMAND COST\n (If known, else leave blank)","MONTHLY kWh used #2","Total Electric Bill (incl. demand, taxes, etc.) ($) #2","Actual kW Demand #2 (if available)","Billed kW Demand #2 (if available) ","DEMAND COST #2\n(if known, else leave blank)","MONTHLY kWh used #3","Total Electric Bill (incl. demand, taxes, etc.) ($) #3","Actual kW Demand #3 (if available)","Billed kW Demand #3 (if available)","DEMAND COST #3\n(if known, else leave blank)","MONTHLY kWh used #4","Total Electric Bill (incl. demand, taxes, etc.) ($) #4","Actual kW Demand #4 (if available)","Billed kW Demand #4 (if available) ","DEMAND COST #4\n(if known, else leave blank)","MONTHLY kWh used #5","Total Electric Bill (incl. demand, taxes, etc.) ($) #5","Actual kW Demand #5 (if available)","Billed kW Demand #5 (if available) ","DEMAND COST #5\n(if known, else leave blank)",null,null,"MONTH","Gas usage (ccf or therms)","Total gas cost ($)","Gas energy usage in kWh"]
[null,{"$f":"DATE(YEAR(B26),MONTH(B26)-1,DAY(B26))","v":"2015-07-01"},155719.19999999998,12368.152,275,275,3025,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2015-07-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2015-08-01",154828.79999999999,12358.727999999999,279,279,3069,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2015-08-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2015-09-01",176933.12000000002,14058.987200000001,313,313,3443,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2015-09-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2015-10-01",156643.20000000001,12676.592000000001,298,298,3278,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2015-10-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2015-11-01",163322.87999999998,13022.372799999997,293,293,3223,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2015-11-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2015-12-01",150198.72,12014.923199999999,273,273,3003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2015-12-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2016-01-01",186759.99999999997,15308.599999999999,373,373,4103,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2016-01-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2016-02-01",134366.39999999999,10822.984,251,251,2761,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2016-02-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2016-03-01",183120.00000000003,14529.2,322,322,3542,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2016-03-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2016-04-01",147768.32000000001,11858.099200000001,272,272,2992,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2016-04-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2016-05-01",199533.60000000003,15833.016000000001,351,351,3861,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2016-05-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2016-06-01",215784.80000000002,17149.088,382,382,4202,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2016-06-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,{"$f":"DATE(YEAR(B38),MONTH(B38)-1,DAY(B38))","v":"2016-07-01"},156031.67999999999,12518.900799999999,287,287,3157,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2016-07-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2016-08-01",241500,19759,479,479,5269,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2016-08-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2016-09-01",146084.4,12450.063999999998,269,335,3685,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2016-09-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2016-10-01",178113.6,14514.816000000001,348,348,3828,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2016-10-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2016-11-01",213736.32000000004,17279.179200000002,405,405,4455,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2016-11-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2016-12-01",169694,13866.64,285,335,3685,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2016-12-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2017-01-01",186278.40000000002,15246.704000000002,370,370,4070,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2017-01-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2017-02-01",161135.51999999999,13353.1312,309,335,3685,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2017-02-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2017-03-01",190612.8,15264.767999999998,348,348,3828,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2017-03-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2017-04-01",139209.84000000003,12037.590400000001,234,335,3685,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2017-04-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2017-05-01",190612.8,15220.767999999998,344,344,3784,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2017-05-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,{"$f":"DATE(YEAR(D11),MONTH(D11)-1,DAY(D11))","v":"2017-06-01"},157976,13163.56,299,335,3685,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2017-06-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,{"$f":"EOMONTH(D11,-1)+1","v":"2017-07-01"},168895,14957.175000000001,293,335,3979,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2017-07-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,{"$f":"DATE(YEAR(B49),MONTH(B49)+1,DAY(B49))","v":"2017-08-01"},167378,15123.07,294,335,4243.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2017-08-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,{"$f":"DATE(YEAR(B50),MONTH(B50)+1,DAY(B50))","v":"2017-09-01"},151568,13324.92,243,284,3473,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2017-09-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2017-10-01",116847,10861.055,211,284,3266,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2017-10-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2017-11-01",152131,13465.015000000001,261,284,3576.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2017-11-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2017-12-01",172489,14684.785,302,302,3473,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2017-12-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2018-01-01",130395,11454.175000000001,253,259,2978.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2018-01-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2018-02-01",153990,12953.35,256,256,2944,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2018-02-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2018-03-01",194594,16696.61,352,352,4048,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2018-03-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2018-04-01",165958,13995.77,279,279,3208.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2018-04-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2018-05-01",130758,11328.27,239,246,2829,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2018-05-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2018-06-01",131804,11396.26,221,246,2829,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2018-06-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2018-07-01",181848,15523.12,322,322,3703,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2018-07-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2018-08-01",160030,13529.95,272,272,3128,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2018-08-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2018-09-01",173426,14527.19,283,283,3254.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2018-09-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2018-10-01",146392,12378.98,249,249,2863.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2018-10-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2018-11-01",141007,11994.455,237,246,2829,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2018-11-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2018-12-01",218736,18403.84,364,364,4186,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2018-12-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2019-01-01",126444,11151.36,245,255,2932.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2019-01-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2019-02-01",143491,12259.415000000001,254,255,2932.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2019-02-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2019-03-01",173396,14916.24,317,317,3645.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2019-03-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2019-04-01",151865,12930.225,266,266,3059,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2019-04-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2019-05-01",175135,15063.775,320,320,3680,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2019-05-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2019-06-01",130335,11404.275,221,255,2932.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2019-06-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2019-07-01",173301,14680.065000000001,297,297,3415.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2019-07-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2019-08-01",163674,14008.31,293,293,3369.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2019-08-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2019-09-01",123151,10937.315000000001,213,255,2932.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2019-09-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2019-10-01",127492,11219.48,226,255,2932.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2019-10-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2019-11-01",145542,12392.73,247,255,2932.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2019-11-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2019-12-01",163408,14017.52,283,283,3396,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2019-12-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2020-01-01",148401,12694.065000000001,254,254,3048,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2020-01-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2020-02-01",145356,12472.14,252,252,3024,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2020-02-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2020-03-01",171406,14897.390000000001,313,313,3756,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2020-03-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2020-04-01",142572,12027.18,230,230,2760,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2020-04-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2020-05-01",115539,10198.035,199,224,2688,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2020-05-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2020-06-01",104187,9400.1550000000007,182,219,2628,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2020-06-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2020-07-01",146616,12398.04,239,239,2868,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2020-07-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2020-08-01",144609,12411.585000000001,251,251,3012,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2020-08-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2020-09-01",161764,13706.66,266,266,3192,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2020-09-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2020-10-01",167363,14478.595000000001,300,300,3600,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2020-10-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2020-11-01",130176,11089.44,210,219,2628,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2020-11-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2020-12-01",129469,12338.174999999999,213,219,2628,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2020-12-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2021-01-01",137644,13563.3,270,270,3240,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2021-01-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2021-02-01",103199,10367.924999999999,183,219,2628,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2021-02-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2021-03-01",150511,14456.324999999999,264,264,3168,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2021-03-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2021-04-01",114297,11092.275,202,210,2520,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2021-04-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2021-05-01",145775,13969.125,253,253,3036,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2021-05-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2021-06-01",165134,15613.05,269,269,3228,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2021-06-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2021-07-01",155420,14848.5,266,266,3192,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2021-07-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2021-08-01",112437,10952.775,193,210,2520,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2021-08-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2021-09-01",115687,11196.525,185,210,2520,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2021-09-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2021-10-01",126793,12125.475,218,218,2616,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2021-10-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2021-11-01",91661,9142.5750000000007,160,189,2268,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2021-11-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2021-12-01",144292,13785.9,247,247,2964,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2021-12-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2022-01-01",97105,9550.875,182,189,2268,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2022-01-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2022-02-01",113715,10784.625,182,188,2256,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2022-02-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2022-03-01",154354,14888.55,276,276,3312,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2022-03-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2022-04-01",157434,15812.55,267,267,4005,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2022-04-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2022-05-01",153539,15685.424999999999,278,278,4170,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2022-05-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]
[null,"2022-06-01",113882,11466.15,179,195,2925,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Table3[[#This Row],[MONTH\n(Auto-filled)\n]]","v":"2022-06-01"},0,null,{"$f":"IF(Table5[[#This Row],[Gas usage (ccf or therms)]]=0,0,29.31*Table5[[#This Row],[Gas usage (ccf or therms)]])","v":0}]

{"sheet":"Process Data Entry","index":2,"n_rows":89,"n_cols":14,"rows_kept":89,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[null,"MONTH\n(Auto-filled)\n","Avg Daily Flow\n(MGD)","Avg Influent CBOD \n(mg/L)","Avg Effluent CBOD \n(mg/L)","CBOD removal (lbs/d)","Avg influent TKN (mg/L)","Avg influent NH3 (mg/L)","Avg influent NOx (mg/L)","Avg effluent TKN (mg/L)","Avg effluent NH3  (mg/L)","Avg effluent NOx (mg/L)","Avg influent TP (mg/L)","Avg effluent TP (mg/L)"]
[null,{"$f":"'Energy Data Entry'!B25","v":"2015-07-01"},1.56,167.39999999999998,4.0500000000000007,{"$f":"IF(C6*(D6-E6)*8.34=0,\"\",C6*(D6-E6)*8.34)","v":2125.2488399999997},31,14,null,3,1.2,17.399999999999999,9.1,0.8]
[null,{"$f":"'Energy Data Entry'!B26","v":"2015-08-01"},1.92,196.20000000000002,4.2,{"$f":"IF(C7*(D7-E7)*8.34=0,\"\",C7*(D7-E7)*8.34)","v":3074.4576000000002},33,18,null,3.1,1.2,20.3,7.9,0.5]
[null,{"$f":"'Energy Data Entry'!B27","v":"2015-09-01"},2.08,169.2,5.25,2844.0734399999997,36,15,null,3,1.5,13.7,8.5,1.2]
[null,{"$f":"'Energy Data Entry'!B28","v":"2015-10-01"},1.68,156.6,3.95,2138.8096799999998,34,14,null,3,1.2,9.6,6.9,0.8]
[null,{"$f":"'Energy Data Entry'!B29","v":"2015-11-01"},1.92,153,6.1,2352.2803199999998,31,16,null,3,1.5,10.5,9.4,0.8]
[null,{"$f":"'Energy Data Entry'!B30","v":"2015-12-01"},1.68,214.2,5.5,2924.13744,36,12,null,3.3,1,13.2,7.2,1]
[null,{"$f":"'Energy Data Entry'!B31","v":"2016-01-01"},2,140.4,4.75,2262.6420000000003,32,12,null,2.9,1.5,10.199999999999999,8.6,0.7]
[null,{"$f":"'Energy Data Entry'!B32","v":"2016-02-01"},1.8,160.19999999999999,4.3499999999999996,2339.6201999999998,36,17,null,2.9,1,15.6,9.1999999999999993,0.8]
[null,{"$f":"'Energy Data Entry'!B33","v":"2016-03-01"},2.1800000000000002,136.80000000000001,4.3499999999999996,2408.0999400000005,31,12,null,2.9,1.1000000000000001,20.399999999999999,9,0.6]
[null,{"$f":"'Energy Data Entry'!B34","v":"2016-04-01"},1.52,194.4,5.2,2398.4505599999998,40,15,null,2.9,1.6,19.399999999999999,7.6,1.5]
[null,{"$f":"'Energy Data Entry'!B35","v":"2016-05-01"},2.14,169.2,5.25,2926.11402,34,11,null,2.7,0.8,13.8,7.2,1.3]
[null,{"$f":"'Energy Data Entry'!B36","v":"2016-06-01"},2.2000000000000002,140.4,4.5,2493.4931999999999,34,13,null,2.9,1,20.100000000000001,7.8,1.5]
[null,{"$f":"'Energy Data Entry'!B37","v":"2016-07-01"},1.68,149.4,4.1499999999999995,{"$f":"IF(C18*(D18-E18)*8.34=0,\"\",C18*(D18-E18)*8.34)","v":2035.1267999999998},31,18,null,3.2,1.3,9.5,7.2,1]
[null,{"$f":"'Energy Data Entry'!B38","v":"2016-08-01"},2.5,201.60000000000002,5.3500000000000005,{"$f":"IF(C19*(D19-E19)*8.34=0,\"\",C19*(D19-E19)*8.34)","v":4091.8125000000005},40,16,null,2.7,0.9,13.4,8.6,1.2]
[null,{"$f":"'Energy Data Entry'!B39","v":"2016-09-01"},1.98,219.6,6,3527.2195200000001,34,15,null,2.8,1.3,20.3,9,1.2]
[null,{"$f":"'Energy Data Entry'!B40","v":"2016-10-01"},2.2800000000000002,206.99999999999997,3.75,3864.8393999999998,35,15,null,2.9,1.6,20.100000000000001,8,1.2]
[null,{"$f":"'Energy Data Entry'!B41","v":"2016-11-01"},2.2800000000000002,221.4,4.6000000000000005,4122.4953600000008,39,11,null,2.8,1.6,9.6,7.4,1.3]
[null,{"$f":"'Energy Data Entry'!B42","v":"2016-12-01"},2.2999999999999998,160.19999999999999,5,2977.0463999999993,31,15,null,3,1.1000000000000001,11.7,6.9,1.3]
[null,{"$f":"'Energy Data Entry'!B43","v":"2017-01-01"},2.4,172.79999999999998,5.25,3353.6807999999996,31,14,null,3.1,1.6,11.1,7,0.8]
[null,{"$f":"'Energy Data Entry'!B44","v":"2017-02-01"},1.82,201.60000000000002,4.8,2987.1878400000005,33,12,null,3.1,0.8,21,8.4,0.7]
[null,{"$f":"'Energy Data Entry'!B45","v":"2017-03-01"},2.44,181.8,4.4000000000000004,3610.0190399999997,32,11,null,3.2,1.4,18.2,8.6,0.8]
[null,{"$f":"'Energy Data Entry'!B46","v":"2017-04-01"},1.62,167.39999999999998,5.9499999999999993,2181.3186599999999,33,14,null,2.8,0.9,11,7.8,1.5]
[null,{"$f":"'Energy Data Entry'!B47","v":"2017-05-01"},2.44,145.80000000000001,4.3,2879.4683999999997,36,11,null,3,0.8,16.5,7.8,1.2]
[null,{"$f":"'Energy Data Entry'!B48","v":"2017-06-01"},2,151.19999999999999,3.85,2457.7979999999998,39,14,null,3.2,1.5,11.6,8.5,0.7]
[null,{"$f":"'Energy Data Entry'!B49","v":"2017-07-01"},1.88,194.4,3.75,2989.2394799999997,39,16,null,2.9,1.2,11.5,7.5,1.3]
[null,{"$f":"'Energy Data Entry'!B50","v":"2017-08-01"},2.46,187.20000000000002,6.25,3712.4425800000004,31,18,null,2.8,0.8,9.6,8.3000000000000007,1.1000000000000001]
[null,{"$f":"'Energy Data Entry'!B51","v":"2017-09-01"},2.1800000000000002,167.39999999999998,4.8499999999999996,2955.3540599999997,37,14,null,2.9,1.4,9.8000000000000007,7.7,1.1000000000000001]
[null,{"$f":"'Energy Data Entry'!B52","v":"2017-10-01"},1.68,194.4,5.45,2647.4162400000005,39,11,null,2.8,1,11.5,8.8000000000000007,1.1000000000000001]
[null,{"$f":"'Energy Data Entry'!B53","v":"2017-11-01"},1.82,145.80000000000001,6.05,2121.2372999999998,31,16,null,2.7,1.1000000000000001,11.3,7.4,1]
[null,{"$f":"'Energy Data Entry'!B54","v":"2017-12-01"},1.92,198.00000000000003,3.95,3107.2838400000005,35,17,null,2.8,1.2,9.3000000000000007,7.3,1.4]
[null,{"$f":"'Energy Data Entry'!B55","v":"2018-01-01"},1.68,174.6,4.2,2387.50848,30,12,null,2.9,1.5,8.6,7,1.3]
[null,{"$f":"'Energy Data Entry'!B56","v":"2018-02-01"},2.2400000000000002,201.60000000000002,4.55,3681.2092800000005,39,12,null,2.9,0.8,10.4,8.1,1.4]
[null,{"$f":"'Energy Data Entry'!B57","v":"2018-03-01"},2.34,183.6,4.2,3501.0986399999997,36,13,null,2.9,0.9,11,8.1999999999999993,1.1000000000000001]
[null,{"$f":"'Energy Data Entry'!B58","v":"2018-04-01"},2.2599999999999998,153,5.45,2781.08142,36,13,null,3.1,1.2,11.6,7.1,1.2]
[null,{"$f":"'Energy Data Entry'!B59","v":"2018-05-01"},1.88,140.4,4.55,2130.0193199999999,35,15,null,3.2,1.5,9.1999999999999993,8.4,1.2]
[null,{"$f":"'Energy Data Entry'!B60","v":"2018-06-01"},1.52,225,3.95,{"$f":"IF(C41*(D41-E41)*8.34=0,\"\",C41*(D41-E41)*8.34)","v":2802.2066400000003},32,11,null,2.8,1.4,9.1999999999999993,8.9,0.7]
[null,{"$f":"'Energy Data Entry'!B61","v":"2018-07-01"},2.06,165.6,4.25,2772.0575399999998,30,13,null,3.2,1,10.5,9.6,1.2]
[null,{"$f":"'Energy Data Entry'!B62","v":"2018-08-01"},2.16,183.6,5.6499999999999995,3205.66248,37,14,null,3,1.3,8.3000000000000007,7.8,0.5]
[null,{"$f":"'Energy Data Entry'!B63","v":"2018-09-01"},2.2200000000000002,196.20000000000002,3.75,3563.1732600000005,35,16,null,2.9,1.1000000000000001,10.3,8.4,1.2]
[null,{"$f":"'Energy Data Entry'!B64","v":"2018-10-01"},2.06,190.8,5.9499999999999993,3175.7969400000002,38,17,null,3.2,1.6,11.6,7.4,0.6]
[null,{"$f":"'Energy Data Entry'!B65","v":"2018-11-01"},1.9,205.20000000000002,5,3172.3692000000001,32,16,null,3.3,1.1000000000000001,8.6,7.6,1.2]
[null,{"$f":"'Energy Data Entry'!B66","v":"2018-12-01"},2.5,214.2,5.6499999999999995,4348.2674999999999,31,12,null,3.3,1.5,11.5,8.6999999999999993,1.5]
[null,{"$f":"'Energy Data Entry'!B67","v":"2019-01-01"},1.6,199.8,3.9000000000000004,2614.0896000000002,37,16,null,3,0.8,9.5,9.5,0.8]
[null,{"$f":"'Energy Data Entry'!B68","v":"2019-02-01"},1.6400000000000001,144,4.4000000000000004,1909.3929600000001,35,11,null,2.7,1.1000000000000001,11.4,6.8,1.5]
[null,{"$f":"'Energy Data Entry'!B69","v":"2019-03-01"},2.44,183.6,5.0999999999999996,3632.4035999999996,35,17,null,3.1,1.4,8.4,8.1999999999999993,1.2]
[null,{"$f":"'Energy Data Entry'!B70","v":"2019-04-01"},1.8,142.20000000000002,4,2074.6584000000003,38,14,null,3.2,1.3,11.1,8.6,1.4]
[null,{"$f":"'Energy Data Entry'!B71","v":"2019-05-01"},2.34,187.20000000000002,4.8,3559.6454399999998,35,17,null,3,1.3,11.9,7,0.5]
[null,{"$f":"'Energy Data Entry'!B72","v":"2019-06-01"},1.72,169.2,5.15,2353.2644399999995,39,11,null,3.2,1.1000000000000001,8.6,7.1,1.2]
[null,{"$f":"'Energy Data Entry'!B73","v":"2019-07-01"},2.36,140.4,6,2645.3145599999998,40,14,null,3.2,0.9,9.3000000000000007,9.6,0.8]
[null,{"$f":"'Energy Data Entry'!B74","v":"2019-08-01"},1.96,214.2,5.85,3405.7724399999997,38,11,null,2.7,1.3,6.6,8.1999999999999993,0.7]
[null,{"$f":"'Energy Data Entry'!B75","v":"2019-09-01"},1.92,156.6,5.6000000000000005,2417.9328,30,15,null,2.9,1.2,7.6,8.6,0.6]
[null,{"$f":"'Energy Data Entry'!B76","v":"2019-10-01"},1.96,212.39999999999998,5.25,3386.1567599999994,37,13,null,3.2,1.1000000000000001,7.8,7,1.4]
[null,{"$f":"'Energy Data Entry'!B77","v":"2019-11-01"},2.2599999999999998,201.60000000000002,3.8,3728.2135199999998,34,17,null,3.2,0.8,7,7.4,1.4]
[null,{"$f":"'Energy Data Entry'!B78","v":"2019-12-01"},1.78,153,5.4,2191.1515199999999,33,16,null,3.2,1.6,8.6,7.5,1.2]
[null,{"$f":"'Energy Data Entry'!B79","v":"2020-01-01"},2.34,181.8,5.6000000000000005,3438.6487199999997,37,15,null,3.3,0.8,7.8,6.9,1.1000000000000001]
[null,{"$f":"'Energy Data Entry'!B80","v":"2020-02-01"},2.42,194.4,5.7000000000000011,3808.4943600000006,35,15,null,2.8,1.4,7.9,7,0.6]
[null,{"$f":"'Energy Data Entry'!B81","v":"2020-03-01"},1.92,198.00000000000003,4.6999999999999993,3095.2742400000006,30,14,null,3.2,1,7.9,8,1.3]
[null,{"$f":"'Energy Data Entry'!B82","v":"2020-04-01"},1.74,165.6,4.55,2337.0931799999998,33,18,null,2.8,1,9,9.3000000000000007,1]
[null,{"$f":"'Energy Data Entry'!B83","v":"2020-05-01"},1.52,151.19999999999999,4.8,1855.8835199999996,38,12,null,2.8,1,9.3000000000000007,9,1.5]
[null,{"$f":"'Energy Data Entry'!B84","v":"2020-06-01"},2.16,154.80000000000001,4.6000000000000005,2705.7628800000007,33,18,null,2.9,1,6.4,7.4,1.2]
[null,{"$f":"'Energy Data Entry'!B85","v":"2020-07-01"},1.96,158.4,5,2507.5377599999997,38,13,null,3.2,1.6,7.1,8.1,0.9]
[null,{"$f":"'Energy Data Entry'!B86","v":"2020-08-01"},2.36,178.2,5.4,3401.1187199999995,32,14,null,3.3,0.9,8.6,9.1,1]
[null,{"$f":"'Energy Data Entry'!B87","v":"2020-09-01"},2.12,165.6,4.2,2853.6811200000002,37,14,null,3,1.2,9.6,8.3000000000000007,1.1000000000000001]
[null,{"$f":"'Energy Data Entry'!B88","v":"2020-10-01"},1.72,183.6,6.05,2546.9192399999997,30,12,null,2.7,1.6,8.1999999999999993,8.6,0.9]
[null,{"$f":"'Energy Data Entry'!B89","v":"2020-11-01"},1.6400000000000001,153,6.05,2009.9233199999999,38,13,null,3.3,1.2,7.4,7.8,1.4]
[null,{"$f":"'Energy Data Entry'!B90","v":"2020-12-01"},2.12,225,5.0999999999999996,3888.0079200000005,32,15,null,3.2,1.5,9.5,8.1999999999999993,1.4]
[null,{"$f":"'Energy Data Entry'!B91","v":"2021-01-01"},1.78,153,4,2211.9348,38,17,null,3.2,1.3,7.8,9.4,0.8]
[null,{"$f":"'Energy Data Entry'!B92","v":"2021-02-01"},2.04,151.19999999999999,5.3500000000000005,2481.4335599999999,32,16,null,2.7,1.2,8.8000000000000007,9,1.3]
[null,{"$f":"'Energy Data Entry'!B93","v":"2021-03-01"},1.74,198.00000000000003,3.75,2818.8783000000003,35,16,null,3.2,1,7.8,7.8,0.6]
[null,{"$f":"'Energy Data Entry'!B94","v":"2021-04-01"},2.2200000000000002,189,4.8499999999999996,3409.5004200000003,32,18,null,2.9,1.3,7.7,8.1999999999999993,1]
[null,{"$f":"'Energy Data Entry'!B95","v":"2021-05-01"},2.36,169.2,3.8,3255.4689599999992,32,13,null,3,1.4,8.6,8.6,1.5]
[null,{"$f":"'Energy Data Entry'!B96","v":"2021-06-01"},1.84,153,5.8999999999999995,2257.3377599999999,39,13,null,3.3,1.3,8.3000000000000007,7.4,0.7]
[null,{"$f":"'Energy Data Entry'!B97","v":"2021-07-01"},1.7,162,6.15,2209.6412999999998,40,11,null,3.1,0.8,8.9,8.1999999999999993,1.3]
[null,{"$f":"'Energy Data Entry'!B98","v":"2021-08-01"},1.78,192.60000000000002,6,2770.1143200000001,35,16,null,3,1,9.1,8.3000000000000007,1.2]
[null,{"$f":"'Energy Data Entry'!B99","v":"2021-09-01"},1.5,201.60000000000002,6,2446.9560000000001,40,16,null,2.8,1.2,7,9.1,1.5]
[null,{"$f":"'Energy Data Entry'!B100","v":"2021-10-01"},2.44,225,4.95,4477.9294799999998,40,14,null,2.9,1.4,9.4,8.1999999999999993,0.7]
[null,{"$f":"'Energy Data Entry'!B101","v":"2021-11-01"},1.52,199.8,5.2,2466.9052800000004,39,15,null,2.8,1.4,7.4,9,0.6]
[null,{"$f":"'Energy Data Entry'!B102","v":"2021-12-01"},1.84,190.8,4.5,{"$f":"IF(C83*(D83-E83)*8.34=0,\"\",C83*(D83-E83)*8.34)","v":2858.8852800000004},38,15,null,2.9,1.2,7.1,7.4,1.3]
[null,{"$f":"'Energy Data Entry'!B103","v":"2022-01-01"},2.2999999999999998,162,5.0999999999999996,3009.6558,32,16,null,2.8,1.3,8.6,8.8000000000000007,0.8]
[null,{"$f":"'Energy Data Entry'!B104","v":"2022-02-01"},2.08,219.6,3.75,3744.3931200000002,37,18,null,2.8,1.4,6.9,8.6,1.1000000000000001]
[null,{"$f":"'Energy Data Entry'!B105","v":"2022-03-01"},2.38,208.79999999999998,5.85,4028.3951399999996,33,12,null,3.2,0.8,9.3000000000000007,7.7,0.8]
[null,{"$f":"'Energy Data Entry'!B106","v":"2022-04-01"},1.6400000000000001,172.79999999999998,6.25,2278.0042800000001,32,12,null,3.1,1,6.6,8.5,1.1000000000000001]
[null,{"$f":"'Energy Data Entry'!B107","v":"2022-05-01"},1.6,158.4,5.8999999999999995,2034.96,31,12,null,2.9,1.7,7.3,7.2,0.6]
[null,{"$f":"'Energy Data Entry'!B108","v":"2022-06-01"},1.54,142.20000000000002,4.3,1771.1324400000001,36,16,null,3.1,1.5,6.8,8.1,0.6]

{"sheet":"Flow-based Summary","index":3,"n_rows":22,"n_cols":9,"rows_kept":22,"cut":false,"hidden":false,"merged":[[1,1,2,8],[5,9,6,9],[7,9,8,9],[9,9,10,9],[11,9,12,9],[17,8,18,8],[13,9,14,9],[15,9,16,9],[5,8,6,8],[7,8,8,8],[9,8,10,8],[11,8,12,8],[13,8,14,8],[15,8,16,8]]}
[]
[null,"Flow-based Energy and Cost Savings"]
[]
[]
[null,null,{"$f":"'Background Calculations'!C147","v":"Baseline: Jul 2015 - Jun 2017"},{"$f":"CONCATENATE('Background Calculations'!C149,'Background Calculations'!H188)","v":"Jul 2017 - Jun 2018"},{"$f":"CONCATENATE('Background Calculations'!C150,'Background Calculations'!H189)","v":"Jul 2018 - Jun 2019"},{"$f":"CONCATENATE('Background Calculations'!C151,'Background Calculations'!H190)","v":"Jul 2019 - Jun 2020\n(to date)"},{"$f":"CONCATENATE('Background Calculations'!C152,'Background Calculations'!H191)","v":"Jul 2020 - Jun 2021"},{"$f":"CONCATENATE('Background Calculations'!C153,'Background Calculations'!H192)","v":"Jul 2021 - Jun 2022"},"Cumulative Change"]
[null,"Avg energy usage (kWh/month)",{"$f":"IFERROR('Background Calculations'!F147,\"\")","v":173165.18333333335},{"$f":"IFERROR('Background Calculations'!F149,\"\")","v":153067.25},{"$f":"IFERROR('Background Calculations'!F150,\"\")","v":160175.41666666666},{"$f":"IFERROR('Background Calculations'!F151,\"\")","v":143669.08333333334},{"$f":"IFERROR('Background Calculations'!F152,\"\")","v":141379.75},{"$f":"IFERROR('Background Calculations'!F153,\"\")","v":128026.58333333333},{"$f":"IFERROR('Background Calculations'!F154,\"\")","v":-0.16112688549497689}]
[null,"% change from baseline","N/A",{"$f":"IFERROR(ROUND((D6/$C$6-1)*100,1)&\"%\",\"\")","v":"-11.6%"},{"$f":"IFERROR(ROUND((E6/$C$6-1)*100,1)&\"%\",\"\")","v":"-7.5%"},{"$f":"IFERROR(ROUND((F6/$C$6-1)*100,1)&\"%\",\"\")","v":"-17%"},{"$f":"IFERROR(ROUND((G6/$C$6-1)*100,1)&\"%\",\"\")","v":"-18.4%"},{"$f":"IFERROR(ROUND((H6/$C$6-1)*100,1)&\"%\",\"\")","v":"-26.1%"}]
[null,"Average Daily Flow (MGD)",{"$f":"IFERROR('Background Calculations'!D147,\"\")","v":2.0175000000000001},{"$f":"IFERROR('Background Calculations'!D149,\"\")","v":1.9883333333333333},{"$f":"IFERROR('Background Calculations'!D150,\"\")","v":2.0366666666666666},{"$f":"IFERROR('Background Calculations'!D151,\"\")","v":2.0283333333333333},{"$f":"IFERROR('Background Calculations'!D152,\"\")","v":1.9916666666666665},{"$f":"IFERROR('Background Calculations'!D153,\"\")","v":1.86},{"$f":"IFERROR('Background Calculations'!D154,\"\")","v":-1.8091697645601146E-2}]
[null,"% change from baseline","N/A",{"$f":"IFERROR(ROUND((D8/$C$8-1)*100,1)&\"%\",\"\")","v":"-1.4%"},{"$f":"IFERROR(ROUND((E8/$C$8-1)*100,1)&\"%\",\"\")","v":"1%"},{"$f":"IFERROR(ROUND((F8/$C$8-1)*100,1)&\"%\",\"\")","v":"0.5%"},{"$f":"IFERROR(ROUND((G8/$C$8-1)*100,1)&\"%\",\"\")","v":"-1.3%"},{"$f":"IFERROR(ROUND((H8/$C$8-1)*100,1)&\"%\",\"\")","v":"-7.8%"}]
[null,"Energy Efficiency \n(kWh/MG)",{"$f":"IFERROR('Background Calculations'!G147,\"\")","v":2815.0074507572681},{"$f":"IFERROR('Background Calculations'!G149,\"\")","v":2532.96789674003},{"$f":"IFERROR('Background Calculations'!G150,\"\")","v":2579.7296934557362},{"$f":"IFERROR('Background Calculations'!G151,\"\")","v":2324.6797551306604},{"$f":"IFERROR('Background Calculations'!G152,\"\")","v":2333.769395840211},{"$f":"IFERROR('Background Calculations'!G153,\"\")","v":2261.0216636251248},{"$f":"IFERROR('Background Calculations'!G154,\"\")","v":-0.14429517222823141}]
[null,"% change from baseline","N/A",{"$f":"IFERROR(ROUND((D10/$C$10-1)*100,1)&\"%\",\"\")","v":"-10%"},{"$f":"IFERROR(ROUND((E10/$C$10-1)*100,1)&\"%\",\"\")","v":"-8.4%"},{"$f":"IFERROR(ROUND((F10/$C$10-1)*100,1)&\"%\",\"\")","v":"-17.4%"},{"$f":"IFERROR(ROUND((G10/$C$10-1)*100,1)&\"%\",\"\")","v":"-17.1%"},{"$f":"IFERROR(ROUND((H10/$C$10-1)*100,1)&\"%\",\"\")","v":"-19.7%"}]
[null,"Monthly Energy Cost\n($/month)",{"$f":"IFERROR('Background Calculations'!H147,\"\")","v":14028.161},{"$f":"IFERROR('Background Calculations'!H149,\"\")","v":13353.371250000002},{"$f":"IFERROR('Background Calculations'!H150,\"\")","v":13673.568749999999},{"$f":"IFERROR('Background Calculations'!H151,\"\")","v":12412.032083333334},{"$f":"IFERROR('Background Calculations'!H152,\"\")","v":12957.04125},{"$f":"IFERROR('Background Calculations'!H153,\"\")","v":12519.99375},{"$f":"IFERROR('Background Calculations'!H154,\"\")","v":-7.4490133334892072E-2}]
[null,"% change from baseline","N/A",{"$f":"IFERROR(ROUND((D12/$C$12-1)*100,1)&\"%\",\"\")","v":"-4.8%"},{"$f":"IFERROR(ROUND((E12/$C$12-1)*100,1)&\"%\",\"\")","v":"-2.5%"},{"$f":"IFERROR(ROUND((F12/$C$12-1)*100,1)&\"%\",\"\")","v":"-11.5%"},{"$f":"IFERROR(ROUND((G12/$C$12-1)*100,1)&\"%\",\"\")","v":"-7.6%"},{"$f":"IFERROR(ROUND((H12/$C$12-1)*100,1)&\"%\",\"\")","v":"-10.8%"}]
[null,"Energy Cost Efficiency\n($/MG)",{"$f":"IFERROR('Background Calculations'!J147,\"\")","v":228.04455823782814},{"$f":"IFERROR('Background Calculations'!J149,\"\")","v":220.97255088532188},{"$f":"IFERROR('Background Calculations'!J150,\"\")","v":220.2217547109035},{"$f":"IFERROR('Background Calculations'!J151,\"\")","v":200.8365267926971},{"$f":"IFERROR('Background Calculations'!J152,\"\")","v":213.88315037966325},{"$f":"IFERROR('Background Calculations'!J153,\"\")","v":221.11015040913634},{"$f":"IFERROR('Background Calculations'!J154,\"\")","v":-5.5920082117500658E-2}]
[null,"% change from baseline","N/A",{"$f":"IFERROR(ROUND((D14/$C$14-1)*100,1)&\"%\",\"\")","v":"-3.1%"},{"$f":"IFERROR(ROUND((E14/$C$14-1)*100,1)&\"%\",\"\")","v":"-3.4%"},{"$f":"IFERROR(ROUND((F14/$C$14-1)*100,1)&\"%\",\"\")","v":"-11.9%"},{"$f":"IFERROR(ROUND((G14/$C$14-1)*100,1)&\"%\",\"\")","v":"-6.2%"},{"$f":"IFERROR(ROUND((H14/$C$14-1)*100,1)&\"%\",\"\")","v":"-3%"}]
[null,"Cost of Electriciity\n($/kWh)",{"$f":"IFERROR('Background Calculations'!I147,\"\")","v":8.1010285843641963E-2},{"$f":"IFERROR('Background Calculations'!I149,\"\")","v":8.723859120745947E-2},{"$f":"IFERROR('Background Calculations'!I150,\"\")","v":8.5366213084092687E-2},{"$f":"IFERROR('Background Calculations'!I151,\"\")","v":8.6393201622478516E-2},{"$f":"IFERROR('Background Calculations'!I152,\"\")","v":9.1647079938958723E-2},{"$f":"IFERROR('Background Calculations'!I153,\"\")","v":9.7792141475826308E-2},{"$f":"IFERROR('Background Calculations'!I154,\"\")","v":0.10327754062210559}]
[null,"% change from baseline","N/A",{"$f":"IFERROR(ROUND((D16/$C$16-1)*100,1)&\"%\",\"\")","v":"7.7%"},{"$f":"IFERROR(ROUND((E16/$C$16-1)*100,1)&\"%\",\"\")","v":"5.4%"},{"$f":"IFERROR(ROUND((F16/$C$16-1)*100,1)&\"%\",\"\")","v":"6.6%"},{"$f":"IFERROR(ROUND((G16/$C$16-1)*100,1)&\"%\",\"\")","v":"13.1%"},{"$f":"IFERROR(ROUND((H16/$C$16-1)*100,1)&\"%\",\"\")","v":"20.7%"}]
[null,{"$f":"'Background Calculations'!N145","v":"Avg Billed Electric Demand (kW)"},{"$f":"IFERROR('Background Calculations'!N147,\"\")","v":330.75},{"$f":"IFERROR('Background Calculations'!N149,\"\")","v":288.5},{"$f":"IFERROR('Background Calculations'!N150,\"\")","v":283.66666666666669},{"$f":"IFERROR('Background Calculations'!N151,\"\")","v":260.83333333333331},{"$f":"IFERROR('Background Calculations'!N152,\"\")","v":248.25},{"$f":"IFERROR('Background Calculations'!N153,\"\")","v":227.75},{"$f":"IFERROR('Background Calculations'!N154,\"\")","v":-0.20846560846560847}]
[null,"% change from baseline","N/A",{"$f":"IFERROR(ROUND((D18/$C$18-1)*100,1)&\"%\",\"\")","v":"-12.8%"},{"$f":"IFERROR(ROUND((E18/$C$18-1)*100,1)&\"%\",\"\")","v":"-14.2%"},{"$f":"IFERROR(ROUND((F18/$C$18-1)*100,1)&\"%\",\"\")","v":"-21.1%"},{"$f":"IFERROR(ROUND((G18/$C$18-1)*100,1)&\"%\",\"\")","v":"-24.9%"},{"$f":"IFERROR(ROUND((H18/$C$18-1)*100,1)&\"%\",\"\")","v":"-31.1%"}]
[null,null,null,null,null,null,null,null,"Cumulative Savings"]
[null,"Energy Savings (kWh)","N/A",{"$f":"IFERROR('Background Calculations'!K149,\"\")","v":204523.80299114034},{"$f":"IFERROR('Background Calculations'!K150,\"\")","v":175300.75141022541},{"$f":"IFERROR('Background Calculations'!K151,\"\")","v":363636.82563060476},{"$f":"IFERROR('Background Calculations'!K152,\"\")","v":349840.81640250381},{"$f":"IFERROR('Background Calculations'!K153,\"\")","v":376422.26264054881},{"$f":"IF(SUM(D21:H21)=0,\"\",SUM(D21:H21))","v":1469724.4590750232}]
[null,"Energy Cost Savings ","N/A",{"$f":"IFERROR('Background Calculations'!O149,\"\")","v":5128.3368517434401},{"$f":"IFERROR('Background Calculations'!O150,\"\")","v":5828.6144518410147},{"$f":"IFERROR('Background Calculations'!O151,\"\")","v":20178.020280338082},{"$f":"IFERROR('Background Calculations'!O152,\"\")","v":10294.777056571551},{"$f":"IFERROR('Background Calculations'!O153,\"\")","v":4711.7914314395075},{"$f":"IF(SUM(D22:H22)=0,\"\",SUM(D22:H22))","v":46141.540071933596}]

{"sheet":"BOD-based Summary","index":5,"n_rows":22,"n_cols":9,"rows_kept":22,"cut":false,"hidden":false,"merged":[[17,8,18,8],[11,8,12,8],[11,9,12,9],[13,8,14,8],[13,9,14,9],[15,8,16,8],[15,9,16,9],[9,8,10,8],[9,9,10,9],[1,1,2,8],[5,8,6,8],[5,9,6,9],[7,8,8,8],[7,9,8,9]]}
[]
[null,"BOD-based Energy and Cost Savings"]
[]
[]
[null,null,{"$f":"'Background Calculations'!C147","v":"Baseline: Jul 2015 - Jun 2017"},{"$f":"CONCATENATE('Background Calculations'!C149,'Background Calculations'!H188)","v":"Jul 2017 - Jun 2018"},{"$f":"CONCATENATE('Background Calculations'!C150,'Background Calculations'!H189)","v":"Jul 2018 - Jun 2019"},{"$f":"CONCATENATE('Background Calculations'!C151,'Background Calculations'!H190)","v":"Jul 2019 - Jun 2020\n(to date)"},{"$f":"CONCATENATE('Background Calculations'!C152,'Background Calculations'!H191)","v":"Jul 2020 - Jun 2021"},{"$f":"CONCATENATE('Background Calculations'!C153,'Background Calculations'!H192)","v":"Jul 2021 - Jun 2022"},"Cumulative Change"]
[null,"Avg energy usage (kWh/month)",{"$f":"IFERROR('Background Calculations'!F160,\"\")","v":173165.18333333335},{"$f":"IFERROR('Background Calculations'!F162,\"\")","v":153067.25},{"$f":"IFERROR('Background Calculations'!F163,\"\")","v":160175.41666666666},{"$f":"IFERROR('Background Calculations'!F164,\"\")","v":143669.08333333334},{"$f":"IFERROR('Background Calculations'!F165,\"\")","v":141379.75},{"$f":"IFERROR('Background Calculations'!F166,\"\")","v":128026.58333333333},{"$f":"IFERROR('Background Calculations'!F167,\"\")","v":-0.16112688549497689}]
[null,"% change from baseline","N/A",{"$f":"IFERROR(ROUND((D6/$C$6-1)*100,1)&\"%\",\"\")","v":"-11.6%"},{"$f":"IFERROR(ROUND((E6/$C$6-1)*100,1)&\"%\",\"\")","v":"-7.5%"},{"$f":"IFERROR(ROUND((F6/$C$6-1)*100,1)&\"%\",\"\")","v":"-17%"},{"$f":"IFERROR(ROUND((G6/$C$6-1)*100,1)&\"%\",\"\")","v":"-18.4%"},{"$f":"IFERROR(ROUND((H6/$C$6-1)*100,1)&\"%\",\"\")","v":"-26.1%"}]
[null,"Average BOD removal (lbs/d)",{"$f":"IFERROR('Background Calculations'!D160,\"\")","v":2848.9766650000006},{"$f":"IFERROR('Background Calculations'!D162,\"\")","v":2901.3414400000001},{"$f":"IFERROR('Background Calculations'!D163,\"\")","v":3031.7317800000001},{"$f":"IFERROR('Background Calculations'!D164,\"\")","v":2917.9748750000003},{"$f":"IFERROR('Background Calculations'!D165,\"\")","v":2803.47849},{"$f":"IFERROR('Background Calculations'!D166,\"\")","v":2841.4143700000004},{"$f":"IFERROR('Background Calculations'!D167,\"\")","v":1.7624407604615921E-2}]
[null,"% change from baseline","N/A",{"$f":"IFERROR(ROUND((D8/$C$8-1)*100,1)&\"%\",\"\")","v":"1.8%"},{"$f":"IFERROR(ROUND((E8/$C$8-1)*100,1)&\"%\",\"\")","v":"6.4%"},{"$f":"IFERROR(ROUND((F8/$C$8-1)*100,1)&\"%\",\"\")","v":"2.4%"},{"$f":"IFERROR(ROUND((G8/$C$8-1)*100,1)&\"%\",\"\")","v":"-1.6%"},{"$f":"IFERROR(ROUND((H8/$C$8-1)*100,1)&\"%\",\"\")","v":"-0.3%"}]
[null,"Energy Efficiency \n(kWh/lb BOD)",{"$f":"IFERROR('Background Calculations'!G160,\"\")","v":1.994587781006055},{"$f":"IFERROR('Background Calculations'!G162,\"\")","v":1.7367764758608957},{"$f":"IFERROR('Background Calculations'!G163,\"\")","v":1.7302036524737268},{"$f":"IFERROR('Background Calculations'!G164,\"\")","v":1.6162559806052788},{"$f":"IFERROR('Background Calculations'!G165,\"\")","v":1.655307958901705},{"$f":"IFERROR('Background Calculations'!G166,\"\")","v":1.4817749124737418},{"$f":"IFERROR('Background Calculations'!G167,\"\")","v":-0.17504226036510728}]
[null,"% change from baseline","N/A",{"$f":"IFERROR(ROUND((D10/$C$10-1)*100,1)&\"%\",\"\")","v":"-12.9%"},{"$f":"IFERROR(ROUND((E10/$C$10-1)*100,1)&\"%\",\"\")","v":"-13.3%"},{"$f":"IFERROR(ROUND((F10/$C$10-1)*100,1)&\"%\",\"\")","v":"-19%"},{"$f":"IFERROR(ROUND((G10/$C$10-1)*100,1)&\"%\",\"\")","v":"-17%"},{"$f":"IFERROR(ROUND((H10/$C$10-1)*100,1)&\"%\",\"\")","v":"-25.7%"}]
[null,"Monthly Energy Cost\n($/month)",{"$f":"IFERROR('Background Calculations'!H160,\"\")","v":14028.161},{"$f":"IFERROR('Background Calculations'!H162,\"\")","v":13353.371250000002},{"$f":"IFERROR('Background Calculations'!H163,\"\")","v":13673.568749999999},{"$f":"IFERROR('Background Calculations'!H164,\"\")","v":12412.032083333334},{"$f":"IFERROR('Background Calculations'!H165,\"\")","v":12957.04125},{"$f":"IFERROR('Background Calculations'!H166,\"\")","v":12519.99375},{"$f":"IFERROR('Background Calculations'!H167,\"\")","v":-7.4490133334892072E-2}]
[null,"% change from baseline","N/A",{"$f":"IFERROR(ROUND((D12/$C$12-1)*100,1)&\"%\",\"\")","v":"-4.8%"},{"$f":"IFERROR(ROUND((E12/$C$12-1)*100,1)&\"%\",\"\")","v":"-2.5%"},{"$f":"IFERROR(ROUND((F12/$C$12-1)*100,1)&\"%\",\"\")","v":"-11.5%"},{"$f":"IFERROR(ROUND((G12/$C$12-1)*100,1)&\"%\",\"\")","v":"-7.6%"},{"$f":"IFERROR(ROUND((H12/$C$12-1)*100,1)&\"%\",\"\")","v":"-10.8%"}]
[null,"Energy Cost Efficiency\n($/lb BOD)",{"$f":"IFERROR('Background Calculations'!J160,\"\")","v":0.16158212627953605},{"$f":"IFERROR('Background Calculations'!J162,\"\")","v":0.15151393299636079},{"$f":"IFERROR('Background Calculations'!J163,\"\")","v":0.14770093367594764},{"$f":"IFERROR('Background Calculations'!J164,\"\")","v":0.13963352880596858},{"$f":"IFERROR('Background Calculations'!J165,\"\")","v":0.15170414083305916},{"$f":"IFERROR('Background Calculations'!J166,\"\")","v":0.14490594187596229},{"$f":"IFERROR('Background Calculations'!J167,\"\")","v":-8.9842653898444147E-2}]
[null,"% change from baseline","N/A",{"$f":"IFERROR(ROUND((D14/$C$14-1)*100,1)&\"%\",\"\")","v":"-6.2%"},{"$f":"IFERROR(ROUND((E14/$C$14-1)*100,1)&\"%\",\"\")","v":"-8.6%"},{"$f":"IFERROR(ROUND((F14/$C$14-1)*100,1)&\"%\",\"\")","v":"-13.6%"},{"$f":"IFERROR(ROUND((G14/$C$14-1)*100,1)&\"%\",\"\")","v":"-6.1%"},{"$f":"IFERROR(ROUND((H14/$C$14-1)*100,1)&\"%\",\"\")","v":"-10.3%"}]
[null,"Cost of Electriciity\n($/kWh)",{"$f":"IFERROR('Background Calculations'!I160,\"\")","v":8.1010285843641963E-2},{"$f":"IFERROR('Background Calculations'!I162,\"\")","v":8.723859120745947E-2},{"$f":"IFERROR('Background Calculations'!I163,\"\")","v":8.5366213084092687E-2},{"$f":"IFERROR('Background Calculations'!I164,\"\")","v":8.6393201622478516E-2},{"$f":"IFERROR('Background Calculations'!I165,\"\")","v":9.1647079938958723E-2},{"$f":"IFERROR('Background Calculations'!I166,\"\")","v":9.7792141475826308E-2},{"$f":"IFERROR('Background Calculations'!I167,\"\")","v":0.10327754062210559}]
[null,"% change from baseline","N/A",{"$f":"IFERROR(ROUND((D16/$C$16-1)*100,1)&\"%\",\"\")","v":"7.7%"},{"$f":"IFERROR(ROUND((E16/$C$16-1)*100,1)&\"%\",\"\")","v":"5.4%"},{"$f":"IFERROR(ROUND((F16/$C$16-1)*100,1)&\"%\",\"\")","v":"6.6%"},{"$f":"IFERROR(ROUND((G16/$C$16-1)*100,1)&\"%\",\"\")","v":"13.1%"},{"$f":"IFERROR(ROUND((H16/$C$16-1)*100,1)&\"%\",\"\")","v":"20.7%"}]
[null,"Avg kW \ndemand",{"$f":"IFERROR('Background Calculations'!N147,\"\")","v":330.75},{"$f":"IFERROR('Background Calculations'!N149,\"\")","v":288.5},{"$f":"IFERROR('Background Calculations'!N149,\"\")","v":288.5},{"$f":"IFERROR('Background Calculations'!N151,\"\")","v":260.83333333333331},{"$f":"IFERROR('Background Calculations'!N152,\"\")","v":248.25},{"$f":"IFERROR('Background Calculations'!N153,\"\")","v":227.75},{"$f":"IFERROR('Background Calculations'!N154,\"\")","v":-0.20846560846560847}]
[null,"% change from baseline","N/A",{"$f":"IFERROR(ROUND((D18/$C$18-1)*100,1)&\"%\",\"\")","v":"-12.8%"},{"$f":"IFERROR(ROUND((E18/$C$18-1)*100,1)&\"%\",\"\")","v":"-12.8%"},{"$f":"IFERROR(ROUND((F18/$C$18-1)*100,1)&\"%\",\"\")","v":"-21.1%"},{"$f":"IFERROR(ROUND((G18/$C$18-1)*100,1)&\"%\",\"\")","v":"-24.9%"},{"$f":"IFERROR(ROUND((H18/$C$18-1)*100,1)&\"%\",\"\")","v":"-31.1%"}]
[null,null,null,null,null,null,null,null,"Cumulative Savings"]
[null,"Energy Savings (kWh)","N/A",{"$f":"IFERROR('Background Calculations'!K162,\"\")","v":272660.07834141859},{"$f":"IFERROR('Background Calculations'!K163,\"\")","v":293707.65380484454},{"$f":"IFERROR('Background Calculations'!K164,\"\")","v":403559.21545848454},{"$f":"IFERROR('Background Calculations'!K165,\"\")","v":347734.42250093742},{"$f":"IFERROR('Background Calculations'!K166,\"\")","v":531689.49395656353},{"$f":"IF(SUM(D21:H21)=0,\"\",SUM(D21:H21))","v":1849350.8640622487}]
[null,"Energy Cost Savings","N/A",{"$f":"IFERROR('Background Calculations'!N162,\"\")","v":10648.075994190573},{"$f":"IFERROR('Background Calculations'!N163,\"\")","v":15420.791460689315},{"$f":"IFERROR('Background Calculations'!N164,\"\")","v":23412.144491855917},{"$f":"IFERROR('Background Calculations'!N165,\"\")","v":10124.137484506376},{"$f":"IFERROR('Background Calculations'!N166,\"\")","v":17290.034222500752},{"$f":"IF(SUM(D22:H22)=0,\"\",SUM(D22:H22))","v":76895.183653742934}]

{"sheet":"Nutrient Removal Summary","index":7,"n_rows":22,"n_cols":9,"rows_kept":22,"cut":false,"hidden":false,"merged":[[17,8,18,8],[9,8,10,8],[9,9,10,9],[1,1,2,8],[5,8,6,8],[5,9,6,9],[7,8,8,8],[7,9,8,9],[15,9,16,9],[15,8,16,8],[11,9,12,9],[13,8,14,8],[13,9,14,9],[11,8,12,8]]}
[]
[null,"Nutrient Removal Summary"]
[]
[]
[null,null,{"$f":"'Background Calculations'!C147","v":"Baseline: Jul 2015 - Jun 2017"},{"$f":"CONCATENATE('Background Calculations'!C149,'Background Calculations'!H188)","v":"Jul 2017 - Jun 2018"},{"$f":"CONCATENATE('Background Calculations'!C150,'Background Calculations'!H189)","v":"Jul 2018 - Jun 2019"},{"$f":"CONCATENATE('Background Calculations'!C151,'Background Calculations'!H190)","v":"Jul 2019 - Jun 2020\n(to date)"},{"$f":"CONCATENATE('Background Calculations'!C152,'Background Calculations'!H191)","v":"Jul 2020 - Jun 2021"},{"$f":"CONCATENATE('Background Calculations'!C153,'Background Calculations'!H192)","v":"Jul 2021 - Jun 2022"},"Cumulative Change"]
[null,"Avg Influent TN\n(mg/L)",{"$f":"IFERROR('Background Calculations'!D197,\"\")","v":34.25},{"$f":"IFERROR('Background Calculations'!D199,\"\")","v":35},{"$f":"IFERROR('Background Calculations'!D200,\"\")","v":35.166666666666664},{"$f":"IFERROR('Background Calculations'!D201,\"\")","v":34.833333333333336},{"$f":"IFERROR('Background Calculations'!D202,\"\")","v":34.583333333333336},{"$f":"IFERROR('Background Calculations'!D203,\"\")","v":36.083333333333336},{"$f":"IFERROR('Background Calculations'!D204,\"\")","v":2.5790754257907444E-2}]
[null,"% change from baseline","N/A",{"$f":"IFERROR(ROUND((D6/$C$6-1)*100,1)&\"%\",\"\")","v":"2.2%"},{"$f":"IFERROR(ROUND((E6/$C$6-1)*100,1)&\"%\",\"\")","v":"2.7%"},{"$f":"IFERROR(ROUND((F6/$C$6-1)*100,1)&\"%\",\"\")","v":"1.7%"},{"$f":"IFERROR(ROUND((G6/$C$6-1)*100,1)&\"%\",\"\")","v":"1%"},{"$f":"IFERROR(ROUND((H6/$C$6-1)*100,1)&\"%\",\"\")","v":"5.4%"}]
[null,{"$f":"IFERROR('Background Calculations'!G196,\"Insufficient effluent N data\")","v":"Avg Effluent TKN (mg/L)"},{"$f":"IFERROR('Background Calculations'!G197,\"\")","v":2.9750000000000001},{"$f":"IFERROR('Background Calculations'!G199,\"\")","v":2.8916666666666662},{"$f":"IFERROR('Background Calculations'!G200,\"\")","v":3.0916666666666672},{"$f":"IFERROR('Background Calculations'!G201,\"\")","v":3.0166666666666662},{"$f":"IFERROR('Background Calculations'!G202,\"\")","v":3.0833333333333326},{"$f":"IFERROR('Background Calculations'!G203,\"\")","v":2.9499999999999997},{"$f":"IFERROR('Background Calculations'!G204,\"\")","v":1.0644257703081195E-2}]
[null,"% change from baseline","N/A",{"$f":"IFERROR(ROUND((D8/$C$8-1)*100,1)&\"%\",\"\")","v":"-2.8%"},{"$f":"IFERROR(ROUND((E8/$C$8-1)*100,1)&\"%\",\"\")","v":"3.9%"},{"$f":"IFERROR(ROUND((F8/$C$8-1)*100,1)&\"%\",\"\")","v":"1.4%"},{"$f":"IFERROR(ROUND((G8/$C$8-1)*100,1)&\"%\",\"\")","v":"3.6%"},{"$f":"IFERROR(ROUND((H8/$C$8-1)*100,1)&\"%\",\"\")","v":"-0.8%"}]
[null,"Avg Effluent NO3+NO2 (mg/L)",{"$f":"IFERROR('Background Calculations'!H197,\"\")","v":14.925000000000002},{"$f":"IFERROR('Background Calculations'!H199,\"\")","v":10.25},{"$f":"IFERROR('Background Calculations'!H200,\"\")","v":10.141666666666667},{"$f":"IFERROR('Background Calculations'!H201,\"\")","v":7.9333333333333336},{"$f":"IFERROR('Background Calculations'!H202,\"\")","v":8.2833333333333332},{"$f":"IFERROR('Background Calculations'!H203,\"\")","v":7.8666666666666663},{"$f":"IFERROR('Background Calculations'!H204,\"\")","v":-0.40402010050251258}]
[null,"% change from baseline","N/A",{"$f":"IFERROR(ROUND((D10/$C$10-1)*100,1)&\"%\",\"\")","v":"-31.3%"},{"$f":"IFERROR(ROUND((E10/$C$10-1)*100,1)&\"%\",\"\")","v":"-32%"},{"$f":"IFERROR(ROUND((F10/$C$10-1)*100,1)&\"%\",\"\")","v":"-46.8%"},{"$f":"IFERROR(ROUND((G10/$C$10-1)*100,1)&\"%\",\"\")","v":"-44.5%"},{"$f":"IFERROR(ROUND((H10/$C$10-1)*100,1)&\"%\",\"\")","v":"-47.3%"}]
[null,"Avg TN removal (%)",{"$f":"IFERROR((C6-(C8+C10))/C6,\"\")","v":0.47737226277372258},0.62452380952380959,0.62369668246445498,0.68564593301435406,0.67132530120481926,0.7002309468822171,{"$f":"IFERROR((AVERAGE(D12:H12)-C12)/C12,\"\")","v":0.38484069178373925}]
[null,"Avg TN removal (lbs/mo)",{"$f":"IFERROR('Background Calculations'!I197,\"\")","v":8391.1269799999991},{"$f":"IFERROR('Background Calculations'!I199,\"\")","v":11030.14623},{"$f":"IFERROR('Background Calculations'!I200,\"\")","v":11252.233480000001},{"$f":"IFERROR('Background Calculations'!I201,\"\")","v":12380.746679999998},{"$f":"IFERROR('Background Calculations'!I202,\"\")","v":11621.053300000001},{"$f":"IFERROR('Background Calculations'!I203,\"\")","v":11821.76374}]
[null,"Avg Influent TP\n(mg/L)",{"$f":"IFERROR('Background Calculations'!N197,\"\")","v":8.0666666666666647},{"$f":"IFERROR('Background Calculations'!N199,\"\")","v":7.8916666666666666},{"$f":"IFERROR('Background Calculations'!N200,\"\")","v":8.0583333333333318},{"$f":"IFERROR('Background Calculations'!N201,\"\")","v":7.9916666666666663},{"$f":"IFERROR('Background Calculations'!N202,\"\")","v":8.375},{"$f":"IFERROR('Background Calculations'!N203,\"\")","v":8.2583333333333329},{"$f":"IFERROR('Background Calculations'!N204,\"\")","v":5.9917355371903458E-3}]
[null,"% change from baseline","N/A",{"$f":"IFERROR(ROUND((D14/$C$14-1)*100,1)&\"%\",\"\")","v":"-2.2%"},{"$f":"IFERROR(ROUND((E14/$C$14-1)*100,1)&\"%\",\"\")","v":"-0.1%"},{"$f":"IFERROR(ROUND((F14/$C$14-1)*100,1)&\"%\",\"\")","v":"-0.9%"},{"$f":"IFERROR(ROUND((G14/$C$14-1)*100,1)&\"%\",\"\")","v":"3.8%"},{"$f":"IFERROR(ROUND((H14/$C$14-1)*100,1)&\"%\",\"\")","v":"2.4%"}]
[null,"Avg Effluent TP\n(mg/L)",{"$f":"IFERROR('Background Calculations'!O197,\"\")","v":1.0166666666666666},{"$f":"IFERROR('Background Calculations'!O199,\"\")","v":1.1583333333333332},{"$f":"IFERROR('Background Calculations'!O200,\"\")","v":1.0666666666666667},{"$f":"IFERROR('Background Calculations'!O201,\"\")","v":1.0666666666666667},{"$f":"IFERROR('Background Calculations'!O202,\"\")","v":1.0499999999999998},{"$f":"IFERROR('Background Calculations'!O203,\"\")","v":0.96666666666666667},{"$f":"IFERROR('Background Calculations'!O204,\"\")","v":4.4262295081967107E-2}]
[null,"% change from baseline","N/A",{"$f":"IFERROR(ROUND((D16/$C$16-1)*100,1)&\"%\",\"\")","v":"13.9%"},{"$f":"IFERROR(ROUND((E16/$C$16-1)*100,1)&\"%\",\"\")","v":"4.9%"},{"$f":"IFERROR(ROUND((F16/$C$16-1)*100,1)&\"%\",\"\")","v":"4.9%"},{"$f":"IFERROR(ROUND((G16/$C$16-1)*100,1)&\"%\",\"\")","v":"3.3%"},{"$f":"IFERROR(ROUND((H16/$C$16-1)*100,1)&\"%\",\"\")","v":"-4.9%"}]
[null,"Avg TP removed (%)",{"$f":"IFERROR((C14-C16)/C14,\"\")","v":0.87396694214876036},0.85322069693769798,0.86763185108583252,0.86652763295099067,0.87462686567164183,0.8829465186680121,{"$f":"IFERROR(AVERAGE(D18:H18)/C18-1,\"\")","v":-5.6938413181746306E-3}]
[null,"Avg TP removed (lbs/mo)",{"$f":"IFERROR('Background Calculations'!P197,\"\")","v":3610.0197350000003},{"$f":"IFERROR('Background Calculations'!P199,\"\")","v":3384.1926899999999},{"$f":"IFERROR('Background Calculations'!P200,\"\")","v":3635.4935700000001},{"$f":"IFERROR('Background Calculations'!P201,\"\")","v":3552.89977},{"$f":"IFERROR('Background Calculations'!P202,\"\")","v":3705.6454800000006},{"$f":"IFERROR('Background Calculations'!P203,\"\")","v":3440.1902299999988}]
[null,null,null,null,null,null,null,null,"Approx. Additional Removal (lbs)"]
[null,"Improvement in % TN removal (%)","N/A",{"$f":"IFERROR(D12/C12-1,\"\")","v":0.30825324013397437},{"$f":"IFERROR(E12/C12-1,\"\")","v":0.30652057335826211},{"$f":"IFERROR(F12/C12-1,\"\")","v":0.43629193918909048},{"$f":"IFERROR(G12/C12-1,\"\")","v":0.40629306215688454},{"$f":"IFERROR(H12/C12-1,\"\")","v":0.46684464408048543},{"$f":"'Background Calculations'!K204","v":194232.60144992708}]
[null,"Improvement in % TP removal (%)","N/A",{"$f":"IFERROR(D18/C18-1,\"\")","v":-2.3738020525187253E-2},{"$f":"IFERROR(E18/C18-1,\"\")","v":-7.2486621145557706E-3},{"$f":"IFERROR(F18/C18-1,\"\")","v":-8.5121173799539429E-3},{"$f":"IFERROR(G18/C18-1,\"\")","v":7.5508979923077924E-4},{"$f":"IFERROR(H18/C18-1,\"\")","v":1.0274503629593035E-2},{"$f":"'Background Calculations'!Q204","v":-1221.3688731611587}]

{"sheet":"Calculation Notes","index":10,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Background Calculations","index":11,"n_rows":204,"n_cols":34,"rows_kept":204,"cut":false,"hidden":false,"merged":[]}
[]
[]
["Year","Column2","Avg Daily Flow","Monthly Flow","BOD removed","Total BOD removed","Electric kWh usage","Gas kWh usage","Total Energy Usage","Flow Efficiency","BOD efficiency","Total Electric Demand (Actual)","Total Electric Demand (Billed)","Electric Demand Cost","Total electric cost","Total Gas cost","Avg $/kWh","Avg $/kW demand","Total Energy Cost","Column6","Energy Cost per Volume Treated","Energy Cost per lb BOD","Column7","Avg influent TKN","Avg influent NH3","Avg influent NOx","Avg effluent TKN","Avg effluent NH3","Avg effluent NOx","Approx TN removal (mg/L)","Approx TN removal (lbs)","Avg influent TP","Avg effluent TP","Calculated TP removal (lbs)"]
[1,{"$f":"'Energy Data Entry'!B25","v":"2015-07-01"},{"$f":"IF(OR('Process Data Entry'!C6=\"\",'Process Data Entry'!C6=0),\"\",'Process Data Entry'!C6)","v":1.56},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B4,0),EOMONTH(B4,-1))*C4)","v":48.36},{"$f":"IF('Process Data Entry'!F6=\"\",\"\",'Process Data Entry'!F6)","v":2125.2488399999997},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":65882.714039999992},{"$f":"IF(SUM('Energy Data Entry'!C25,'Energy Data Entry'!H25,'Energy Data Entry'!M25,'Energy Data Entry'!R25,'Energy Data Entry'!W25)=0,\"\",SUM('Energy Data Entry'!C25,'Energy Data Entry'!H25,'Energy Data Entry'!M25,'Energy Data Entry'!R25,'Energy Data Entry'!W25))","v":155719.19999999998},{"$f":"'Energy Data Entry'!AG25","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":155719.19999999998},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":3219.9999999999995},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":2.3635820452912233},{"$f":"IF('Energy Data Entry'!E25+'Energy Data Entry'!J25+'Energy Data Entry'!O25+'Energy Data Entry'!T25+'Energy Data Entry'!Y25=0,\"\",'Energy Data Entry'!E25+'Energy Data Entry'!J25+'Energy Data Entry'!O25+'Energy Data Entry'!T25+'Energy Data Entry'!Y25)","v":275},{"$f":"IF('Energy Data Entry'!F25+'Energy Data Entry'!K25+'Energy Data Entry'!P25++'Energy Data Entry'!U25+'Energy Data Entry'!Z25=0,\"\",'Energy Data Entry'!F25+'Energy Data Entry'!K25+'Energy Data Entry'!P25++'Energy Data Entry'!U25+'Energy Data Entry'!Z25)","v":275},{"$f":"IF('Energy Data Entry'!G25+'Energy Data Entry'!L25+'Energy Data Entry'!Q25+'Energy Data Entry'!V25+'Energy Data Entry'!AA25=0,\"\",'Energy Data Entry'!G25+'Energy Data Entry'!L25+'Energy Data Entry'!Q25+'Energy Data Entry'!V25+'Energy Data Entry'!AA25)","v":3025},{"$f":"IF('Energy Data Entry'!D25+'Energy Data Entry'!I25+'Energy Data Entry'!N25+'Energy Data Entry'!S25+'Energy Data Entry'!X25=0,\"\",'Energy Data Entry'!D25+'Energy Data Entry'!I25+'Energy Data Entry'!N25+'Energy Data Entry'!S25+'Energy Data Entry'!X25)","v":12368.152},{"$f":"'Energy Data Entry'!AF25","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":7.9425992427394967E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":12368.152},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":255.75169561621175},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.18772984963082739},null,{"$f":"IF('Process Data Entry'!G6=\"\",\"\",'Process Data Entry'!G6)","v":31},{"$f":"IF('Process Data Entry'!H6=\"\",\"\",'Process Data Entry'!H6)","v":14},{"$f":"IF('Process Data Entry'!I6=\"\",0,'Process Data Entry'!I6)","v":0},{"$f":"IF('Process Data Entry'!J6=\"\",\"\",'Process Data Entry'!J6)","v":3},{"$f":"IF('Process Data Entry'!K6=\"\",\"\",'Process Data Entry'!K6)","v":1.2},{"$f":"IF('Process Data Entry'!L6=\"\",\"\",'Process Data Entry'!L6)","v":17.399999999999999},{"$f":"IFERROR(IF(OR(X4=\"\",AC4=\"\",AND(AA4=\"\",AB4=\"\"),((X4+Z4)-(MAX(AA4,AB4)+AC4))<0),\"\",(X4+Z4)-(MAX(AA4,AB4)+AC4)),\"\")","v":10.600000000000001},{"$f":"IF(OR(AD4=\"\",D4=\"\"),\"\",AD4*D4*8.34)","v":4275.2174400000004},{"$f":"IF('Process Data Entry'!M6=\"\",\"\",'Process Data Entry'!M6)","v":9.1},{"$f":"IF('Process Data Entry'!N6=\"\",\"\",'Process Data Entry'!N6)","v":0.8},{"$f":"IF(OR(AF4=\"\",AG4=\"\",D4=\"\"),\"\",8.34*D4*(AF4-AG4))","v":3347.5759199999998}]
[1,{"$f":"'Energy Data Entry'!B26","v":"2015-08-01"},{"$f":"IF(OR('Process Data Entry'!C7=\"\",'Process Data Entry'!C7=0),\"\",'Process Data Entry'!C7)","v":1.92},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B5,0),EOMONTH(B5,-1))*C5)","v":59.519999999999996},{"$f":"IF('Process Data Entry'!F7=\"\",\"\",'Process Data Entry'!F7)","v":3074.4576000000002},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":95308.185600000012},{"$f":"IF(SUM('Energy Data Entry'!C26,'Energy Data Entry'!H26,'Energy Data Entry'!M26,'Energy Data Entry'!R26,'Energy Data Entry'!W26)=0,\"\",SUM('Energy Data Entry'!C26,'Energy Data Entry'!H26,'Energy Data Entry'!M26,'Energy Data Entry'!R26,'Energy Data Entry'!W26))","v":154828.79999999999},{"$f":"'Energy Data Entry'!AG26","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":154828.79999999999},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2601.2903225806454},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.6245068461359942},{"$f":"IF('Energy Data Entry'!E26+'Energy Data Entry'!J26+'Energy Data Entry'!O26+'Energy Data Entry'!T26+'Energy Data Entry'!Y26=0,\"\",'Energy Data Entry'!E26+'Energy Data Entry'!J26+'Energy Data Entry'!O26+'Energy Data Entry'!T26+'Energy Data Entry'!Y26)","v":279},{"$f":"IF('Energy Data Entry'!F26+'Energy Data Entry'!K26+'Energy Data Entry'!P26++'Energy Data Entry'!U26+'Energy Data Entry'!Z26=0,\"\",'Energy Data Entry'!F26+'Energy Data Entry'!K26+'Energy Data Entry'!P26++'Energy Data Entry'!U26+'Energy Data Entry'!Z26)","v":279},{"$f":"IF('Energy Data Entry'!G26+'Energy Data Entry'!L26+'Energy Data Entry'!Q26+'Energy Data Entry'!V26+'Energy Data Entry'!AA26=0,\"\",'Energy Data Entry'!G26+'Energy Data Entry'!L26+'Energy Data Entry'!Q26+'Energy Data Entry'!V26+'Energy Data Entry'!AA26)","v":3069},{"$f":"IF('Energy Data Entry'!D26+'Energy Data Entry'!I26+'Energy Data Entry'!N26+'Energy Data Entry'!S26+'Energy Data Entry'!X26=0,\"\",'Energy Data Entry'!D26+'Energy Data Entry'!I26+'Energy Data Entry'!N26+'Energy Data Entry'!S26+'Energy Data Entry'!X26)","v":12358.727999999999},{"$f":"'Energy Data Entry'!AF26","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":7.9821893601190477E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":12358.727999999999},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":207.6399193548387},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.12967121262667283},null,{"$f":"IF('Process Data Entry'!G7=\"\",\"\",'Process Data Entry'!G7)","v":33},{"$f":"IF('Process Data Entry'!H7=\"\",\"\",'Process Data Entry'!H7)","v":18},{"$f":"IF('Process Data Entry'!I7=\"\",0,'Process Data Entry'!I7)","v":0},{"$f":"IF('Process Data Entry'!J7=\"\",\"\",'Process Data Entry'!J7)","v":3.1},{"$f":"IF('Process Data Entry'!K7=\"\",\"\",'Process Data Entry'!K7)","v":1.2},{"$f":"IF('Process Data Entry'!L7=\"\",\"\",'Process Data Entry'!L7)","v":20.3},9.5999999999999979,4765.409279999998,{"$f":"IF('Process Data Entry'!M7=\"\",\"\",'Process Data Entry'!M7)","v":7.9},{"$f":"IF('Process Data Entry'!N7=\"\",\"\",'Process Data Entry'!N7)","v":0.5},3673.3363199999999]
[1,{"$f":"'Energy Data Entry'!B27","v":"2015-09-01"},{"$f":"IF(OR('Process Data Entry'!C8=\"\",'Process Data Entry'!C8=0),\"\",'Process Data Entry'!C8)","v":2.08},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B6,0),EOMONTH(B6,-1))*C6)","v":62.400000000000006},{"$f":"IF('Process Data Entry'!F8=\"\",\"\",'Process Data Entry'!F8)","v":2844.0734399999997},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":85322.203199999989},{"$f":"IF(SUM('Energy Data Entry'!C27,'Energy Data Entry'!H27,'Energy Data Entry'!M27,'Energy Data Entry'!R27,'Energy Data Entry'!W27)=0,\"\",SUM('Energy Data Entry'!C27,'Energy Data Entry'!H27,'Energy Data Entry'!M27,'Energy Data Entry'!R27,'Energy Data Entry'!W27))","v":176933.12000000002},{"$f":"'Energy Data Entry'!AG27","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":176933.12000000002},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2835.4666666666667},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":2.0737054759973668},{"$f":"IF('Energy Data Entry'!E27+'Energy Data Entry'!J27+'Energy Data Entry'!O27+'Energy Data Entry'!T27+'Energy Data Entry'!Y27=0,\"\",'Energy Data Entry'!E27+'Energy Data Entry'!J27+'Energy Data Entry'!O27+'Energy Data Entry'!T27+'Energy Data Entry'!Y27)","v":313},{"$f":"IF('Energy Data Entry'!F27+'Energy Data Entry'!K27+'Energy Data Entry'!P27++'Energy Data Entry'!U27+'Energy Data Entry'!Z27=0,\"\",'Energy Data Entry'!F27+'Energy Data Entry'!K27+'Energy Data Entry'!P27++'Energy Data Entry'!U27+'Energy Data Entry'!Z27)","v":313},{"$f":"IF('Energy Data Entry'!G27+'Energy Data Entry'!L27+'Energy Data Entry'!Q27+'Energy Data Entry'!V27+'Energy Data Entry'!AA27=0,\"\",'Energy Data Entry'!G27+'Energy Data Entry'!L27+'Energy Data Entry'!Q27+'Energy Data Entry'!V27+'Energy Data Entry'!AA27)","v":3443},{"$f":"IF('Energy Data Entry'!D27+'Energy Data Entry'!I27+'Energy Data Entry'!N27+'Energy Data Entry'!S27+'Energy Data Entry'!X27=0,\"\",'Energy Data Entry'!D27+'Energy Data Entry'!I27+'Energy Data Entry'!N27+'Energy Data Entry'!S27+'Energy Data Entry'!X27)","v":14058.987200000001},{"$f":"'Energy Data Entry'!AF27","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":7.9459330169501338E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":14058.987200000001},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":225.30428205128206},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.16477524809157768},null,{"$f":"IF('Process Data Entry'!G8=\"\",\"\",'Process Data Entry'!G8)","v":36},{"$f":"IF('Process Data Entry'!H8=\"\",\"\",'Process Data Entry'!H8)","v":15},{"$f":"IF('Process Data Entry'!I8=\"\",0,'Process Data Entry'!I8)","v":0},{"$f":"IF('Process Data Entry'!J8=\"\",\"\",'Process Data Entry'!J8)","v":3},{"$f":"IF('Process Data Entry'!K8=\"\",\"\",'Process Data Entry'!K8)","v":1.5},{"$f":"IF('Process Data Entry'!L8=\"\",\"\",'Process Data Entry'!L8)","v":13.7},19.3,10044.028800000002,{"$f":"IF('Process Data Entry'!M8=\"\",\"\",'Process Data Entry'!M8)","v":8.5},{"$f":"IF('Process Data Entry'!N8=\"\",\"\",'Process Data Entry'!N8)","v":1.2},3799.0368000000003]
[1,{"$f":"'Energy Data Entry'!B28","v":"2015-10-01"},{"$f":"IF(OR('Process Data Entry'!C9=\"\",'Process Data Entry'!C9=0),\"\",'Process Data Entry'!C9)","v":1.68},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B7,0),EOMONTH(B7,-1))*C7)","v":52.08},{"$f":"IF('Process Data Entry'!F9=\"\",\"\",'Process Data Entry'!F9)","v":2138.8096799999998},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":66303.100079999989},{"$f":"IF(SUM('Energy Data Entry'!C28,'Energy Data Entry'!H28,'Energy Data Entry'!M28,'Energy Data Entry'!R28,'Energy Data Entry'!W28)=0,\"\",SUM('Energy Data Entry'!C28,'Energy Data Entry'!H28,'Energy Data Entry'!M28,'Energy Data Entry'!R28,'Energy Data Entry'!W28))","v":156643.20000000001},{"$f":"'Energy Data Entry'!AG28","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":156643.20000000001},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":3007.7419354838712},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":2.3625320657857247},{"$f":"IF('Energy Data Entry'!E28+'Energy Data Entry'!J28+'Energy Data Entry'!O28+'Energy Data Entry'!T28+'Energy Data Entry'!Y28=0,\"\",'Energy Data Entry'!E28+'Energy Data Entry'!J28+'Energy Data Entry'!O28+'Energy Data Entry'!T28+'Energy Data Entry'!Y28)","v":298},{"$f":"IF('Energy Data Entry'!F28+'Energy Data Entry'!K28+'Energy Data Entry'!P28++'Energy Data Entry'!U28+'Energy Data Entry'!Z28=0,\"\",'Energy Data Entry'!F28+'Energy Data Entry'!K28+'Energy Data Entry'!P28++'Energy Data Entry'!U28+'Energy Data Entry'!Z28)","v":298},{"$f":"IF('Energy Data Entry'!G28+'Energy Data Entry'!L28+'Energy Data Entry'!Q28+'Energy Data Entry'!V28+'Energy Data Entry'!AA28=0,\"\",'Energy Data Entry'!G28+'Energy Data Entry'!L28+'Energy Data Entry'!Q28+'Energy Data Entry'!V28+'Energy Data Entry'!AA28)","v":3278},{"$f":"IF('Energy Data Entry'!D28+'Energy Data Entry'!I28+'Energy Data Entry'!N28+'Energy Data Entry'!S28+'Energy Data Entry'!X28=0,\"\",'Energy Data Entry'!D28+'Energy Data Entry'!I28+'Energy Data Entry'!N28+'Energy Data Entry'!S28+'Energy Data Entry'!X28)","v":12676.592000000001},{"$f":"'Energy Data Entry'!AF28","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.092653878368164E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":12676.592000000001},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":243.40614439324119},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.19119154284949993},null,{"$f":"IF('Process Data Entry'!G9=\"\",\"\",'Process Data Entry'!G9)","v":34},{"$f":"IF('Process Data Entry'!H9=\"\",\"\",'Process Data Entry'!H9)","v":14},{"$f":"IF('Process Data Entry'!I9=\"\",0,'Process Data Entry'!I9)","v":0},{"$f":"IF('Process Data Entry'!J9=\"\",\"\",'Process Data Entry'!J9)","v":3},{"$f":"IF('Process Data Entry'!K9=\"\",\"\",'Process Data Entry'!K9)","v":1.2},{"$f":"IF('Process Data Entry'!L9=\"\",\"\",'Process Data Entry'!L9)","v":9.6},21.4,9295.0300799999986,{"$f":"IF('Process Data Entry'!M9=\"\",\"\",'Process Data Entry'!M9)","v":6.9},{"$f":"IF('Process Data Entry'!N9=\"\",\"\",'Process Data Entry'!N9)","v":0.8},2649.5179200000002]
[1,{"$f":"'Energy Data Entry'!B29","v":"2015-11-01"},{"$f":"IF(OR('Process Data Entry'!C10=\"\",'Process Data Entry'!C10=0),\"\",'Process Data Entry'!C10)","v":1.92},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B8,0),EOMONTH(B8,-1))*C8)","v":57.599999999999994},{"$f":"IF('Process Data Entry'!F10=\"\",\"\",'Process Data Entry'!F10)","v":2352.2803199999998},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":70568.409599999999},{"$f":"IF(SUM('Energy Data Entry'!C29,'Energy Data Entry'!H29,'Energy Data Entry'!M29,'Energy Data Entry'!R29,'Energy Data Entry'!W29)=0,\"\",SUM('Energy Data Entry'!C29,'Energy Data Entry'!H29,'Energy Data Entry'!M29,'Energy Data Entry'!R29,'Energy Data Entry'!W29))","v":163322.87999999998},{"$f":"'Energy Data Entry'!AG29","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":163322.87999999998},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2835.4666666666667},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":2.3143908290658146},{"$f":"IF('Energy Data Entry'!E29+'Energy Data Entry'!J29+'Energy Data Entry'!O29+'Energy Data Entry'!T29+'Energy Data Entry'!Y29=0,\"\",'Energy Data Entry'!E29+'Energy Data Entry'!J29+'Energy Data Entry'!O29+'Energy Data Entry'!T29+'Energy Data Entry'!Y29)","v":293},{"$f":"IF('Energy Data Entry'!F29+'Energy Data Entry'!K29+'Energy Data Entry'!P29++'Energy Data Entry'!U29+'Energy Data Entry'!Z29=0,\"\",'Energy Data Entry'!F29+'Energy Data Entry'!K29+'Energy Data Entry'!P29++'Energy Data Entry'!U29+'Energy Data Entry'!Z29)","v":293},{"$f":"IF('Energy Data Entry'!G29+'Energy Data Entry'!L29+'Energy Data Entry'!Q29+'Energy Data Entry'!V29+'Energy Data Entry'!AA29=0,\"\",'Energy Data Entry'!G29+'Energy Data Entry'!L29+'Energy Data Entry'!Q29+'Energy Data Entry'!V29+'Energy Data Entry'!AA29)","v":3223},{"$f":"IF('Energy Data Entry'!D29+'Energy Data Entry'!I29+'Energy Data Entry'!N29+'Energy Data Entry'!S29+'Energy Data Entry'!X29=0,\"\",'Energy Data Entry'!D29+'Energy Data Entry'!I29+'Energy Data Entry'!N29+'Energy Data Entry'!S29+'Energy Data Entry'!X29)","v":13022.372799999997},{"$f":"'Energy Data Entry'!AF29","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":7.9733916031850524E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":13022.372799999997},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":226.0828611111111},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.18453544402961858},null,{"$f":"IF('Process Data Entry'!G10=\"\",\"\",'Process Data Entry'!G10)","v":31},{"$f":"IF('Process Data Entry'!H10=\"\",\"\",'Process Data Entry'!H10)","v":16},{"$f":"IF('Process Data Entry'!I10=\"\",0,'Process Data Entry'!I10)","v":0},{"$f":"IF('Process Data Entry'!J10=\"\",\"\",'Process Data Entry'!J10)","v":3},{"$f":"IF('Process Data Entry'!K10=\"\",\"\",'Process Data Entry'!K10)","v":1.5},{"$f":"IF('Process Data Entry'!L10=\"\",\"\",'Process Data Entry'!L10)","v":10.5},17.5,8406.7199999999993,{"$f":"IF('Process Data Entry'!M10=\"\",\"\",'Process Data Entry'!M10)","v":9.4},{"$f":"IF('Process Data Entry'!N10=\"\",\"\",'Process Data Entry'!N10)","v":0.8},4131.3023999999996]
[1,{"$f":"'Energy Data Entry'!B30","v":"2015-12-01"},{"$f":"IF(OR('Process Data Entry'!C11=\"\",'Process Data Entry'!C11=0),\"\",'Process Data Entry'!C11)","v":1.68},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B9,0),EOMONTH(B9,-1))*C9)","v":52.08},{"$f":"IF('Process Data Entry'!F11=\"\",\"\",'Process Data Entry'!F11)","v":2924.13744},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":90648.260639999993},{"$f":"IF(SUM('Energy Data Entry'!C30,'Energy Data Entry'!H30,'Energy Data Entry'!M30,'Energy Data Entry'!R30,'Energy Data Entry'!W30)=0,\"\",SUM('Energy Data Entry'!C30,'Energy Data Entry'!H30,'Energy Data Entry'!M30,'Energy Data Entry'!R30,'Energy Data Entry'!W30))","v":150198.72},{"$f":"'Energy Data Entry'!AG30","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":150198.72},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2884},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.6569399008823609},{"$f":"IF('Energy Data Entry'!E30+'Energy Data Entry'!J30+'Energy Data Entry'!O30+'Energy Data Entry'!T30+'Energy Data Entry'!Y30=0,\"\",'Energy Data Entry'!E30+'Energy Data Entry'!J30+'Energy Data Entry'!O30+'Energy Data Entry'!T30+'Energy Data Entry'!Y30)","v":273},{"$f":"IF('Energy Data Entry'!F30+'Energy Data Entry'!K30+'Energy Data Entry'!P30++'Energy Data Entry'!U30+'Energy Data Entry'!Z30=0,\"\",'Energy Data Entry'!F30+'Energy Data Entry'!K30+'Energy Data Entry'!P30++'Energy Data Entry'!U30+'Energy Data Entry'!Z30)","v":273},{"$f":"IF('Energy Data Entry'!G30+'Energy Data Entry'!L30+'Energy Data Entry'!Q30+'Energy Data Entry'!V30+'Energy Data Entry'!AA30=0,\"\",'Energy Data Entry'!G30+'Energy Data Entry'!L30+'Energy Data Entry'!Q30+'Energy Data Entry'!V30+'Energy Data Entry'!AA30)","v":3003},{"$f":"IF('Energy Data Entry'!D30+'Energy Data Entry'!I30+'Energy Data Entry'!N30+'Energy Data Entry'!S30+'Energy Data Entry'!X30=0,\"\",'Energy Data Entry'!D30+'Energy Data Entry'!I30+'Energy Data Entry'!N30+'Energy Data Entry'!S30+'Energy Data Entry'!X30)","v":12014.923199999999},{"$f":"'Energy Data Entry'!AF30","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":7.9993512594514787E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":12014.923199999999},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":230.70129032258063},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.13254444282958722},null,{"$f":"IF('Process Data Entry'!G11=\"\",\"\",'Process Data Entry'!G11)","v":36},{"$f":"IF('Process Data Entry'!H11=\"\",\"\",'Process Data Entry'!H11)","v":12},{"$f":"IF('Process Data Entry'!I11=\"\",0,'Process Data Entry'!I11)","v":0},{"$f":"IF('Process Data Entry'!J11=\"\",\"\",'Process Data Entry'!J11)","v":3.3},{"$f":"IF('Process Data Entry'!K11=\"\",\"\",'Process Data Entry'!K11)","v":1},{"$f":"IF('Process Data Entry'!L11=\"\",\"\",'Process Data Entry'!L11)","v":13.2},19.5,8469.7703999999994,{"$f":"IF('Process Data Entry'!M11=\"\",\"\",'Process Data Entry'!M11)","v":7.2},{"$f":"IF('Process Data Entry'!N11=\"\",\"\",'Process Data Entry'!N11)","v":1},2692.95264]
[1,{"$f":"'Energy Data Entry'!B31","v":"2016-01-01"},{"$f":"IF(OR('Process Data Entry'!C12=\"\",'Process Data Entry'!C12=0),\"\",'Process Data Entry'!C12)","v":2},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B10,0),EOMONTH(B10,-1))*C10)","v":62},{"$f":"IF('Process Data Entry'!F12=\"\",\"\",'Process Data Entry'!F12)","v":2262.6420000000003},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":70141.902000000002},{"$f":"IF(SUM('Energy Data Entry'!C31,'Energy Data Entry'!H31,'Energy Data Entry'!M31,'Energy Data Entry'!R31,'Energy Data Entry'!W31)=0,\"\",SUM('Energy Data Entry'!C31,'Energy Data Entry'!H31,'Energy Data Entry'!M31,'Energy Data Entry'!R31,'Energy Data Entry'!W31))","v":186759.99999999997},{"$f":"'Energy Data Entry'!AG31","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":186759.99999999997},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":3012.2580645161283},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":2.6626024483909769},{"$f":"IF('Energy Data Entry'!E31+'Energy Data Entry'!J31+'Energy Data Entry'!O31+'Energy Data Entry'!T31+'Energy Data Entry'!Y31=0,\"\",'Energy Data Entry'!E31+'Energy Data Entry'!J31+'Energy Data Entry'!O31+'Energy Data Entry'!T31+'Energy Data Entry'!Y31)","v":373},{"$f":"IF('Energy Data Entry'!F31+'Energy Data Entry'!K31+'Energy Data Entry'!P31++'Energy Data Entry'!U31+'Energy Data Entry'!Z31=0,\"\",'Energy Data Entry'!F31+'Energy Data Entry'!K31+'Energy Data Entry'!P31++'Energy Data Entry'!U31+'Energy Data Entry'!Z31)","v":373},{"$f":"IF('Energy Data Entry'!G31+'Energy Data Entry'!L31+'Energy Data Entry'!Q31+'Energy Data Entry'!V31+'Energy Data Entry'!AA31=0,\"\",'Energy Data Entry'!G31+'Energy Data Entry'!L31+'Energy Data Entry'!Q31+'Energy Data Entry'!V31+'Energy Data Entry'!AA31)","v":4103},{"$f":"IF('Energy Data Entry'!D31+'Energy Data Entry'!I31+'Energy Data Entry'!N31+'Energy Data Entry'!S31+'Energy Data Entry'!X31=0,\"\",'Energy Data Entry'!D31+'Energy Data Entry'!I31+'Energy Data Entry'!N31+'Energy Data Entry'!S31+'Energy Data Entry'!X31)","v":15308.599999999999},{"$f":"'Energy Data Entry'!AF31","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.1969372456628831E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":15308.599999999999},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":246.91290322580642},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.21825185179609186},null,{"$f":"IF('Process Data Entry'!G12=\"\",\"\",'Process Data Entry'!G12)","v":32},{"$f":"IF('Process Data Entry'!H12=\"\",\"\",'Process Data Entry'!H12)","v":12},{"$f":"IF('Process Data Entry'!I12=\"\",0,'Process Data Entry'!I12)","v":0},{"$f":"IF('Process Data Entry'!J12=\"\",\"\",'Process Data Entry'!J12)","v":2.9},{"$f":"IF('Process Data Entry'!K12=\"\",\"\",'Process Data Entry'!K12)","v":1.5},{"$f":"IF('Process Data Entry'!L12=\"\",\"\",'Process Data Entry'!L12)","v":10.199999999999999},18.899999999999999,9772.8119999999999,{"$f":"IF('Process Data Entry'!M12=\"\",\"\",'Process Data Entry'!M12)","v":8.6},{"$f":"IF('Process Data Entry'!N12=\"\",\"\",'Process Data Entry'!N12)","v":0.7},4084.9320000000002]
[1,{"$f":"'Energy Data Entry'!B32","v":"2016-02-01"},{"$f":"IF(OR('Process Data Entry'!C13=\"\",'Process Data Entry'!C13=0),\"\",'Process Data Entry'!C13)","v":1.8},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B11,0),EOMONTH(B11,-1))*C11)","v":52.2},{"$f":"IF('Process Data Entry'!F13=\"\",\"\",'Process Data Entry'!F13)","v":2339.6201999999998},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":67848.985799999995},{"$f":"IF(SUM('Energy Data Entry'!C32,'Energy Data Entry'!H32,'Energy Data Entry'!M32,'Energy Data Entry'!R32,'Energy Data Entry'!W32)=0,\"\",SUM('Energy Data Entry'!C32,'Energy Data Entry'!H32,'Energy Data Entry'!M32,'Energy Data Entry'!R32,'Energy Data Entry'!W32))","v":134366.39999999999},{"$f":"'Energy Data Entry'!AG32","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":134366.39999999999},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2574.0689655172409},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.9803744804096983},{"$f":"IF('Energy Data Entry'!E32+'Energy Data Entry'!J32+'Energy Data Entry'!O32+'Energy Data Entry'!T32+'Energy Data Entry'!Y32=0,\"\",'Energy Data Entry'!E32+'Energy Data Entry'!J32+'Energy Data Entry'!O32+'Energy Data Entry'!T32+'Energy Data Entry'!Y32)","v":251},{"$f":"IF('Energy Data Entry'!F32+'Energy Data Entry'!K32+'Energy Data Entry'!P32++'Energy Data Entry'!U32+'Energy Data Entry'!Z32=0,\"\",'Energy Data Entry'!F32+'Energy Data Entry'!K32+'Energy Data Entry'!P32++'Energy Data Entry'!U32+'Energy Data Entry'!Z32)","v":251},{"$f":"IF('Energy Data Entry'!G32+'Energy Data Entry'!L32+'Energy Data Entry'!Q32+'Energy Data Entry'!V32+'Energy Data Entry'!AA32=0,\"\",'Energy Data Entry'!G32+'Energy Data Entry'!L32+'Energy Data Entry'!Q32+'Energy Data Entry'!V32+'Energy Data Entry'!AA32)","v":2761},{"$f":"IF('Energy Data Entry'!D32+'Energy Data Entry'!I32+'Energy Data Entry'!N32+'Energy Data Entry'!S32+'Energy Data Entry'!X32=0,\"\",'Energy Data Entry'!D32+'Energy Data Entry'!I32+'Energy Data Entry'!N32+'Energy Data Entry'!S32+'Energy Data Entry'!X32)","v":10822.984},{"$f":"'Energy Data Entry'!AF32","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.0548291834863478E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":10822.984},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":207.33685823754789},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.15951578159035654},null,{"$f":"IF('Process Data Entry'!G13=\"\",\"\",'Process Data Entry'!G13)","v":36},{"$f":"IF('Process Data Entry'!H13=\"\",\"\",'Process Data Entry'!H13)","v":17},{"$f":"IF('Process Data Entry'!I13=\"\",0,'Process Data Entry'!I13)","v":0},{"$f":"IF('Process Data Entry'!J13=\"\",\"\",'Process Data Entry'!J13)","v":2.9},{"$f":"IF('Process Data Entry'!K13=\"\",\"\",'Process Data Entry'!K13)","v":1},{"$f":"IF('Process Data Entry'!L13=\"\",\"\",'Process Data Entry'!L13)","v":15.6},17.5,7618.59,{"$f":"IF('Process Data Entry'!M13=\"\",\"\",'Process Data Entry'!M13)","v":9.1999999999999993},{"$f":"IF('Process Data Entry'!N13=\"\",\"\",'Process Data Entry'!N13)","v":0.8},3656.9231999999993]
[1,{"$f":"'Energy Data Entry'!B33","v":"2016-03-01"},{"$f":"IF(OR('Process Data Entry'!C14=\"\",'Process Data Entry'!C14=0),\"\",'Process Data Entry'!C14)","v":2.1800000000000002},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B12,0),EOMONTH(B12,-1))*C12)","v":67.58},{"$f":"IF('Process Data Entry'!F14=\"\",\"\",'Process Data Entry'!F14)","v":2408.0999400000005},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":74651.098140000016},{"$f":"IF(SUM('Energy Data Entry'!C33,'Energy Data Entry'!H33,'Energy Data Entry'!M33,'Energy Data Entry'!R33,'Energy Data Entry'!W33)=0,\"\",SUM('Energy Data Entry'!C33,'Energy Data Entry'!H33,'Energy Data Entry'!M33,'Energy Data Entry'!R33,'Energy Data Entry'!W33))","v":183120.00000000003},{"$f":"'Energy Data Entry'!AG33","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":183120.00000000003},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2709.677419354839},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":2.4530114701940269},{"$f":"IF('Energy Data Entry'!E33+'Energy Data Entry'!J33+'Energy Data Entry'!O33+'Energy Data Entry'!T33+'Energy Data Entry'!Y33=0,\"\",'Energy Data Entry'!E33+'Energy Data Entry'!J33+'Energy Data Entry'!O33+'Energy Data Entry'!T33+'Energy Data Entry'!Y33)","v":322},{"$f":"IF('Energy Data Entry'!F33+'Energy Data Entry'!K33+'Energy Data Entry'!P33++'Energy Data Entry'!U33+'Energy Data Entry'!Z33=0,\"\",'Energy Data Entry'!F33+'Energy Data Entry'!K33+'Energy Data Entry'!P33++'Energy Data Entry'!U33+'Energy Data Entry'!Z33)","v":322},{"$f":"IF('Energy Data Entry'!G33+'Energy Data Entry'!L33+'Energy Data Entry'!Q33+'Energy Data Entry'!V33+'Energy Data Entry'!AA33=0,\"\",'Energy Data Entry'!G33+'Energy Data Entry'!L33+'Energy Data Entry'!Q33+'Energy Data Entry'!V33+'Energy Data Entry'!AA33)","v":3542},{"$f":"IF('Energy Data Entry'!D33+'Energy Data Entry'!I33+'Energy Data Entry'!N33+'Energy Data Entry'!S33+'Energy Data Entry'!X33=0,\"\",'Energy Data Entry'!D33+'Energy Data Entry'!I33+'Energy Data Entry'!N33+'Energy Data Entry'!S33+'Energy Data Entry'!X33)","v":14529.2},{"$f":"'Energy Data Entry'!AF33","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":7.9342507645259935E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":14529.2},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":214.99260136134953},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.19462808132777989},null,{"$f":"IF('Process Data Entry'!G14=\"\",\"\",'Process Data Entry'!G14)","v":31},{"$f":"IF('Process Data Entry'!H14=\"\",\"\",'Process Data Entry'!H14)","v":12},{"$f":"IF('Process Data Entry'!I14=\"\",0,'Process Data Entry'!I14)","v":0},{"$f":"IF('Process Data Entry'!J14=\"\",\"\",'Process Data Entry'!J14)","v":2.9},{"$f":"IF('Process Data Entry'!K14=\"\",\"\",'Process Data Entry'!K14)","v":1.1000000000000001},{"$f":"IF('Process Data Entry'!L14=\"\",\"\",'Process Data Entry'!L14)","v":20.399999999999999},7.7000000000000028,4339.8524400000015,{"$f":"IF('Process Data Entry'!M14=\"\",\"\",'Process Data Entry'!M14)","v":9},{"$f":"IF('Process Data Entry'!N14=\"\",\"\",'Process Data Entry'!N14)","v":0.6},4734.3844800000006]
[1,{"$f":"'Energy Data Entry'!B34","v":"2016-04-01"},{"$f":"IF(OR('Process Data Entry'!C15=\"\",'Process Data Entry'!C15=0),\"\",'Process Data Entry'!C15)","v":1.52},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B13,0),EOMONTH(B13,-1))*C13)","v":45.6},{"$f":"IF('Process Data Entry'!F15=\"\",\"\",'Process Data Entry'!F15)","v":2398.4505599999998},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":71953.516799999998},{"$f":"IF(SUM('Energy Data Entry'!C34,'Energy Data Entry'!H34,'Energy Data Entry'!M34,'Energy Data Entry'!R34,'Energy Data Entry'!W34)=0,\"\",SUM('Energy Data Entry'!C34,'Energy Data Entry'!H34,'Energy Data Entry'!M34,'Energy Data Entry'!R34,'Energy Data Entry'!W34))","v":147768.32000000001},{"$f":"'Energy Data Entry'!AG34","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":147768.32000000001},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":3240.5333333333333},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":2.0536636230127949},{"$f":"IF('Energy Data Entry'!E34+'Energy Data Entry'!J34+'Energy Data Entry'!O34+'Energy Data Entry'!T34+'Energy Data Entry'!Y34=0,\"\",'Energy Data Entry'!E34+'Energy Data Entry'!J34+'Energy Data Entry'!O34+'Energy Data Entry'!T34+'Energy Data Entry'!Y34)","v":272},{"$f":"IF('Energy Data Entry'!F34+'Energy Data Entry'!K34+'Energy Data Entry'!P34++'Energy Data Entry'!U34+'Energy Data Entry'!Z34=0,\"\",'Energy Data Entry'!F34+'Energy Data Entry'!K34+'Energy Data Entry'!P34++'Energy Data Entry'!U34+'Energy Data Entry'!Z34)","v":272},{"$f":"IF('Energy Data Entry'!G34+'Energy Data Entry'!L34+'Energy Data Entry'!Q34+'Energy Data Entry'!V34+'Energy Data Entry'!AA34=0,\"\",'Energy Data Entry'!G34+'Energy Data Entry'!L34+'Energy Data Entry'!Q34+'Energy Data Entry'!V34+'Energy Data Entry'!AA34)","v":2992},{"$f":"IF('Energy Data Entry'!D34+'Energy Data Entry'!I34+'Energy Data Entry'!N34+'Energy Data Entry'!S34+'Energy Data Entry'!X34=0,\"\",'Energy Data Entry'!D34+'Energy Data Entry'!I34+'Energy Data Entry'!N34+'Energy Data Entry'!S34+'Energy Data Entry'!X34)","v":11858.099200000001},{"$f":"'Energy Data Entry'!AF34","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.0247912407747479E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":11858.099200000001},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":260.0460350877193},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.1648022185345081},null,{"$f":"IF('Process Data Entry'!G15=\"\",\"\",'Process Data Entry'!G15)","v":40},{"$f":"IF('Process Data Entry'!H15=\"\",\"\",'Process Data Entry'!H15)","v":15},{"$f":"IF('Process Data Entry'!I15=\"\",0,'Process Data Entry'!I15)","v":0},{"$f":"IF('Process Data Entry'!J15=\"\",\"\",'Process Data Entry'!J15)","v":2.9},{"$f":"IF('Process Data Entry'!K15=\"\",\"\",'Process Data Entry'!K15)","v":1.6},{"$f":"IF('Process Data Entry'!L15=\"\",\"\",'Process Data Entry'!L15)","v":19.399999999999999},17.700000000000003,6731.3808000000008,{"$f":"IF('Process Data Entry'!M15=\"\",\"\",'Process Data Entry'!M15)","v":7.6},{"$f":"IF('Process Data Entry'!N15=\"\",\"\",'Process Data Entry'!N15)","v":1.5},2319.8544000000002]
[1,{"$f":"'Energy Data Entry'!B35","v":"2016-05-01"},{"$f":"IF(OR('Process Data Entry'!C16=\"\",'Process Data Entry'!C16=0),\"\",'Process Data Entry'!C16)","v":2.14},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B14,0),EOMONTH(B14,-1))*C14)","v":66.34},{"$f":"IF('Process Data Entry'!F16=\"\",\"\",'Process Data Entry'!F16)","v":2926.11402},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":90709.534620000006},{"$f":"IF(SUM('Energy Data Entry'!C35,'Energy Data Entry'!H35,'Energy Data Entry'!M35,'Energy Data Entry'!R35,'Energy Data Entry'!W35)=0,\"\",SUM('Energy Data Entry'!C35,'Energy Data Entry'!H35,'Energy Data Entry'!M35,'Energy Data Entry'!R35,'Energy Data Entry'!W35))","v":199533.60000000003},{"$f":"'Energy Data Entry'!AG35","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":199533.60000000003},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":3007.7419354838712},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":2.1996981997083918},{"$f":"IF('Energy Data Entry'!E35+'Energy Data Entry'!J35+'Energy Data Entry'!O35+'Energy Data Entry'!T35+'Energy Data Entry'!Y35=0,\"\",'Energy Data Entry'!E35+'Energy Data Entry'!J35+'Energy Data Entry'!O35+'Energy Data Entry'!T35+'Energy Data Entry'!Y35)","v":351},{"$f":"IF('Energy Data Entry'!F35+'Energy Data Entry'!K35+'Energy Data Entry'!P35++'Energy Data Entry'!U35+'Energy Data Entry'!Z35=0,\"\",'Energy Data Entry'!F35+'Energy Data Entry'!K35+'Energy Data Entry'!P35++'Energy Data Entry'!U35+'Energy Data Entry'!Z35)","v":351},{"$f":"IF('Energy Data Entry'!G35+'Energy Data Entry'!L35+'Energy Data Entry'!Q35+'Energy Data Entry'!V35+'Energy Data Entry'!AA35=0,\"\",'Energy Data Entry'!G35+'Energy Data Entry'!L35+'Energy Data Entry'!Q35+'Energy Data Entry'!V35+'Energy Data Entry'!AA35)","v":3861},{"$f":"IF('Energy Data Entry'!D35+'Energy Data Entry'!I35+'Energy Data Entry'!N35+'Energy Data Entry'!S35+'Energy Data Entry'!X35=0,\"\",'Energy Data Entry'!D35+'Energy Data Entry'!I35+'Energy Data Entry'!N35+'Energy Data Entry'!S35+'Energy Data Entry'!X35)","v":15833.016000000001},{"$f":"'Energy Data Entry'!AF35","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":7.9350124490311397E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":15833.016000000001},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":238.66469701537534},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.17454632598797473},null,{"$f":"IF('Process Data Entry'!G16=\"\",\"\",'Process Data Entry'!G16)","v":34},{"$f":"IF('Process Data Entry'!H16=\"\",\"\",'Process Data Entry'!H16)","v":11},{"$f":"IF('Process Data Entry'!I16=\"\",0,'Process Data Entry'!I16)","v":0},{"$f":"IF('Process Data Entry'!J16=\"\",\"\",'Process Data Entry'!J16)","v":2.7},{"$f":"IF('Process Data Entry'!K16=\"\",\"\",'Process Data Entry'!K16)","v":0.8},{"$f":"IF('Process Data Entry'!L16=\"\",\"\",'Process Data Entry'!L16)","v":13.8},17.5,9682.3230000000003,{"$f":"IF('Process Data Entry'!M16=\"\",\"\",'Process Data Entry'!M16)","v":7.2},{"$f":"IF('Process Data Entry'!N16=\"\",\"\",'Process Data Entry'!N16)","v":1.3},3264.3260400000004]
[1,{"$f":"'Energy Data Entry'!B36","v":"2016-06-01"},{"$f":"IF(OR('Process Data Entry'!C17=\"\",'Process Data Entry'!C17=0),\"\",'Process Data Entry'!C17)","v":2.2000000000000002},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B15,0),EOMONTH(B15,-1))*C15)","v":66},{"$f":"IF('Process Data Entry'!F17=\"\",\"\",'Process Data Entry'!F17)","v":2493.4931999999999},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":74804.796000000002},{"$f":"IF(SUM('Energy Data Entry'!C36,'Energy Data Entry'!H36,'Energy Data Entry'!M36,'Energy Data Entry'!R36,'Energy Data Entry'!W36)=0,\"\",SUM('Energy Data Entry'!C36,'Energy Data Entry'!H36,'Energy Data Entry'!M36,'Energy Data Entry'!R36,'Energy Data Entry'!W36))","v":215784.80000000002},{"$f":"'Energy Data Entry'!AG36","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":215784.80000000002},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":3269.4666666666672},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":2.884638573173838},{"$f":"IF('Energy Data Entry'!E36+'Energy Data Entry'!J36+'Energy Data Entry'!O36+'Energy Data Entry'!T36+'Energy Data Entry'!Y36=0,\"\",'Energy Data Entry'!E36+'Energy Data Entry'!J36+'Energy Data Entry'!O36+'Energy Data Entry'!T36+'Energy Data Entry'!Y36)","v":382},{"$f":"IF('Energy Data Entry'!F36+'Energy Data Entry'!K36+'Energy Data Entry'!P36++'Energy Data Entry'!U36+'Energy Data Entry'!Z36=0,\"\",'Energy Data Entry'!F36+'Energy Data Entry'!K36+'Energy Data Entry'!P36++'Energy Data Entry'!U36+'Energy Data Entry'!Z36)","v":382},{"$f":"IF('Energy Data Entry'!G36+'Energy Data Entry'!L36+'Energy Data Entry'!Q36+'Energy Data Entry'!V36+'Energy Data Entry'!AA36=0,\"\",'Energy Data Entry'!G36+'Energy Data Entry'!L36+'Energy Data Entry'!Q36+'Energy Data Entry'!V36+'Energy Data Entry'!AA36)","v":4202},{"$f":"IF('Energy Data Entry'!D36+'Energy Data Entry'!I36+'Energy Data Entry'!N36+'Energy Data Entry'!S36+'Energy Data Entry'!X36=0,\"\",'Energy Data Entry'!D36+'Energy Data Entry'!I36+'Energy Data Entry'!N36+'Energy Data Entry'!S36+'Energy Data Entry'!X36)","v":17149.088},{"$f":"'Energy Data Entry'!AF36","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":7.9473104685779533E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":17149.088},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":259.83466666666664},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.22925118330648211},null,{"$f":"IF('Process Data Entry'!G17=\"\",\"\",'Process Data Entry'!G17)","v":34},{"$f":"IF('Process Data Entry'!H17=\"\",\"\",'Process Data Entry'!H17)","v":13},{"$f":"IF('Process Data Entry'!I17=\"\",0,'Process Data Entry'!I17)","v":0},{"$f":"IF('Process Data Entry'!J17=\"\",\"\",'Process Data Entry'!J17)","v":2.9},{"$f":"IF('Process Data Entry'!K17=\"\",\"\",'Process Data Entry'!K17)","v":1},{"$f":"IF('Process Data Entry'!L17=\"\",\"\",'Process Data Entry'!L17)","v":20.100000000000001},11,6054.84,{"$f":"IF('Process Data Entry'!M17=\"\",\"\",'Process Data Entry'!M17)","v":7.8},{"$f":"IF('Process Data Entry'!N17=\"\",\"\",'Process Data Entry'!N17)","v":1.5},3467.7719999999995]
[2,{"$f":"'Energy Data Entry'!B37","v":"2016-07-01"},{"$f":"IF(OR('Process Data Entry'!C18=\"\",'Process Data Entry'!C18=0),\"\",'Process Data Entry'!C18)","v":1.68},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B16,0),EOMONTH(B16,-1))*C16)","v":52.08},{"$f":"IF('Process Data Entry'!F18=\"\",\"\",'Process Data Entry'!F18)","v":2035.1267999999998},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":63088.930799999995},{"$f":"IF(SUM('Energy Data Entry'!C37,'Energy Data Entry'!H37,'Energy Data Entry'!M37,'Energy Data Entry'!R37,'Energy Data Entry'!W37)=0,\"\",SUM('Energy Data Entry'!C37,'Energy Data Entry'!H37,'Energy Data Entry'!M37,'Energy Data Entry'!R37,'Energy Data Entry'!W37))","v":156031.67999999999},{"$f":"'Energy Data Entry'!AG37","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":156031.67999999999},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2996},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":2.4732021611626362},{"$f":"IF('Energy Data Entry'!E37+'Energy Data Entry'!J37+'Energy Data Entry'!O37+'Energy Data Entry'!T37+'Energy Data Entry'!Y37=0,\"\",'Energy Data Entry'!E37+'Energy Data Entry'!J37+'Energy Data Entry'!O37+'Energy Data Entry'!T37+'Energy Data Entry'!Y37)","v":287},{"$f":"IF('Energy Data Entry'!F37+'Energy Data Entry'!K37+'Energy Data Entry'!P37++'Energy Data Entry'!U37+'Energy Data Entry'!Z37=0,\"\",'Energy Data Entry'!F37+'Energy Data Entry'!K37+'Energy Data Entry'!P37++'Energy Data Entry'!U37+'Energy Data Entry'!Z37)","v":287},{"$f":"IF('Energy Data Entry'!G37+'Energy Data Entry'!L37+'Energy Data Entry'!Q37+'Energy Data Entry'!V37+'Energy Data Entry'!AA37=0,\"\",'Energy Data Entry'!G37+'Energy Data Entry'!L37+'Energy Data Entry'!Q37+'Energy Data Entry'!V37+'Energy Data Entry'!AA37)","v":3157},{"$f":"IF('Energy Data Entry'!D37+'Energy Data Entry'!I37+'Energy Data Entry'!N37+'Energy Data Entry'!S37+'Energy Data Entry'!X37=0,\"\",'Energy Data Entry'!D37+'Energy Data Entry'!I37+'Energy Data Entry'!N37+'Energy Data Entry'!S37+'Energy Data Entry'!X37)","v":12518.900799999999},{"$f":"'Energy Data Entry'!AF37","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.0233070617454091E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":12518.900799999999},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":240.37827956989247},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.19843260364780188},null,{"$f":"IF('Process Data Entry'!G18=\"\",\"\",'Process Data Entry'!G18)","v":31},{"$f":"IF('Process Data Entry'!H18=\"\",\"\",'Process Data Entry'!H18)","v":18},{"$f":"IF('Process Data Entry'!I18=\"\",0,'Process Data Entry'!I18)","v":0},{"$f":"IF('Process Data Entry'!J18=\"\",\"\",'Process Data Entry'!J18)","v":3.2},{"$f":"IF('Process Data Entry'!K18=\"\",\"\",'Process Data Entry'!K18)","v":1.3},{"$f":"IF('Process Data Entry'!L18=\"\",\"\",'Process Data Entry'!L18)","v":9.5},18.3,7948.5537599999998,{"$f":"IF('Process Data Entry'!M18=\"\",\"\",'Process Data Entry'!M18)","v":7.2},{"$f":"IF('Process Data Entry'!N18=\"\",\"\",'Process Data Entry'!N18)","v":1},2692.95264]
[2,{"$f":"'Energy Data Entry'!B38","v":"2016-08-01"},{"$f":"IF(OR('Process Data Entry'!C19=\"\",'Process Data Entry'!C19=0),\"\",'Process Data Entry'!C19)","v":2.5},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B17,0),EOMONTH(B17,-1))*C17)","v":77.5},{"$f":"IF('Process Data Entry'!F19=\"\",\"\",'Process Data Entry'!F19)","v":4091.8125000000005},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":126846.18750000001},{"$f":"IF(SUM('Energy Data Entry'!C38,'Energy Data Entry'!H38,'Energy Data Entry'!M38,'Energy Data Entry'!R38,'Energy Data Entry'!W38)=0,\"\",SUM('Energy Data Entry'!C38,'Energy Data Entry'!H38,'Energy Data Entry'!M38,'Energy Data Entry'!R38,'Energy Data Entry'!W38))","v":241500},{"$f":"'Energy Data Entry'!AG38","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":241500},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":3116.1290322580644},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.9038806349619295},{"$f":"IF('Energy Data Entry'!E38+'Energy Data Entry'!J38+'Energy Data Entry'!O38+'Energy Data Entry'!T38+'Energy Data Entry'!Y38=0,\"\",'Energy Data Entry'!E38+'Energy Data Entry'!J38+'Energy Data Entry'!O38+'Energy Data Entry'!T38+'Energy Data Entry'!Y38)","v":479},{"$f":"IF('Energy Data Entry'!F38+'Energy Data Entry'!K38+'Energy Data Entry'!P38++'Energy Data Entry'!U38+'Energy Data Entry'!Z38=0,\"\",'Energy Data Entry'!F38+'Energy Data Entry'!K38+'Energy Data Entry'!P38++'Energy Data Entry'!U38+'Energy Data Entry'!Z38)","v":479},{"$f":"IF('Energy Data Entry'!G38+'Energy Data Entry'!L38+'Energy Data Entry'!Q38+'Energy Data Entry'!V38+'Energy Data Entry'!AA38=0,\"\",'Energy Data Entry'!G38+'Energy Data Entry'!L38+'Energy Data Entry'!Q38+'Energy Data Entry'!V38+'Energy Data Entry'!AA38)","v":5269},{"$f":"IF('Energy Data Entry'!D38+'Energy Data Entry'!I38+'Energy Data Entry'!N38+'Energy Data Entry'!S38+'Energy Data Entry'!X38=0,\"\",'Energy Data Entry'!D38+'Energy Data Entry'!I38+'Energy Data Entry'!N38+'Energy Data Entry'!S38+'Energy Data Entry'!X38)","v":19759},{"$f":"'Energy Data Entry'!AF38","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.1817805383022774E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":19759},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":254.95483870967743},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.15577133526382098},null,{"$f":"IF('Process Data Entry'!G19=\"\",\"\",'Process Data Entry'!G19)","v":40},{"$f":"IF('Process Data Entry'!H19=\"\",\"\",'Process Data Entry'!H19)","v":16},{"$f":"IF('Process Data Entry'!I19=\"\",0,'Process Data Entry'!I19)","v":0},{"$f":"IF('Process Data Entry'!J19=\"\",\"\",'Process Data Entry'!J19)","v":2.7},{"$f":"IF('Process Data Entry'!K19=\"\",\"\",'Process Data Entry'!K19)","v":0.9},{"$f":"IF('Process Data Entry'!L19=\"\",\"\",'Process Data Entry'!L19)","v":13.4},23.9,15447.764999999999,{"$f":"IF('Process Data Entry'!M19=\"\",\"\",'Process Data Entry'!M19)","v":8.6},{"$f":"IF('Process Data Entry'!N19=\"\",\"\",'Process Data Entry'!N19)","v":1.2},4782.99]
[2,{"$f":"'Energy Data Entry'!B39","v":"2016-09-01"},{"$f":"IF(OR('Process Data Entry'!C20=\"\",'Process Data Entry'!C20=0),\"\",'Process Data Entry'!C20)","v":1.98},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B18,0),EOMONTH(B18,-1))*C18)","v":59.4},{"$f":"IF('Process Data Entry'!F20=\"\",\"\",'Process Data Entry'!F20)","v":3527.2195200000001},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":105816.58560000001},{"$f":"IF(SUM('Energy Data Entry'!C39,'Energy Data Entry'!H39,'Energy Data Entry'!M39,'Energy Data Entry'!R39,'Energy Data Entry'!W39)=0,\"\",SUM('Energy Data Entry'!C39,'Energy Data Entry'!H39,'Energy Data Entry'!M39,'Energy Data Entry'!R39,'Energy Data Entry'!W39))","v":146084.4},{"$f":"'Energy Data Entry'!AG39","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":146084.4},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2459.3333333333335},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.3805435052706896},{"$f":"IF('Energy Data Entry'!E39+'Energy Data Entry'!J39+'Energy Data Entry'!O39+'Energy Data Entry'!T39+'Energy Data Entry'!Y39=0,\"\",'Energy Data Entry'!E39+'Energy Data Entry'!J39+'Energy Data Entry'!O39+'Energy Data Entry'!T39+'Energy Data Entry'!Y39)","v":269},{"$f":"IF('Energy Data Entry'!F39+'Energy Data Entry'!K39+'Energy Data Entry'!P39++'Energy Data Entry'!U39+'Energy Data Entry'!Z39=0,\"\",'Energy Data Entry'!F39+'Energy Data Entry'!K39+'Energy Data Entry'!P39++'Energy Data Entry'!U39+'Energy Data Entry'!Z39)","v":335},{"$f":"IF('Energy Data Entry'!G39+'Energy Data Entry'!L39+'Energy Data Entry'!Q39+'Energy Data Entry'!V39+'Energy Data Entry'!AA39=0,\"\",'Energy Data Entry'!G39+'Energy Data Entry'!L39+'Energy Data Entry'!Q39+'Energy Data Entry'!V39+'Energy Data Entry'!AA39)","v":3685},{"$f":"IF('Energy Data Entry'!D39+'Energy Data Entry'!I39+'Energy Data Entry'!N39+'Energy Data Entry'!S39+'Energy Data Entry'!X39=0,\"\",'Energy Data Entry'!D39+'Energy Data Entry'!I39+'Energy Data Entry'!N39+'Energy Data Entry'!S39+'Energy Data Entry'!X39)","v":12450.063999999998},{"$f":"'Energy Data Entry'!AF39","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.522514382096924E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":12450.063999999998},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":209.59703703703701},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.11765701878779954},null,{"$f":"IF('Process Data Entry'!G20=\"\",\"\",'Process Data Entry'!G20)","v":34},{"$f":"IF('Process Data Entry'!H20=\"\",\"\",'Process Data Entry'!H20)","v":15},{"$f":"IF('Process Data Entry'!I20=\"\",0,'Process Data Entry'!I20)","v":0},{"$f":"IF('Process Data Entry'!J20=\"\",\"\",'Process Data Entry'!J20)","v":2.8},{"$f":"IF('Process Data Entry'!K20=\"\",\"\",'Process Data Entry'!K20)","v":1.3},{"$f":"IF('Process Data Entry'!L20=\"\",\"\",'Process Data Entry'!L20)","v":20.3},10.899999999999999,5399.8163999999997,{"$f":"IF('Process Data Entry'!M20=\"\",\"\",'Process Data Entry'!M20)","v":9},{"$f":"IF('Process Data Entry'!N20=\"\",\"\",'Process Data Entry'!N20)","v":1.2},3864.0887999999995]
[2,{"$f":"'Energy Data Entry'!B40","v":"2016-10-01"},{"$f":"IF(OR('Process Data Entry'!C21=\"\",'Process Data Entry'!C21=0),\"\",'Process Data Entry'!C21)","v":2.2800000000000002},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B19,0),EOMONTH(B19,-1))*C19)","v":70.680000000000007},{"$f":"IF('Process Data Entry'!F21=\"\",\"\",'Process Data Entry'!F21)","v":3864.8393999999998},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":119810.0214},{"$f":"IF(SUM('Energy Data Entry'!C40,'Energy Data Entry'!H40,'Energy Data Entry'!M40,'Energy Data Entry'!R40,'Energy Data Entry'!W40)=0,\"\",SUM('Energy Data Entry'!C40,'Energy Data Entry'!H40,'Energy Data Entry'!M40,'Energy Data Entry'!R40,'Energy Data Entry'!W40))","v":178113.6},{"$f":"'Energy Data Entry'!AG40","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":178113.6},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2520},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.4866335713716849},{"$f":"IF('Energy Data Entry'!E40+'Energy Data Entry'!J40+'Energy Data Entry'!O40+'Energy Data Entry'!T40+'Energy Data Entry'!Y40=0,\"\",'Energy Data Entry'!E40+'Energy Data Entry'!J40+'Energy Data Entry'!O40+'Energy Data Entry'!T40+'Energy Data Entry'!Y40)","v":348},{"$f":"IF('Energy Data Entry'!F40+'Energy Data Entry'!K40+'Energy Data Entry'!P40++'Energy Data Entry'!U40+'Energy Data Entry'!Z40=0,\"\",'Energy Data Entry'!F40+'Energy Data Entry'!K40+'Energy Data Entry'!P40++'Energy Data Entry'!U40+'Energy Data Entry'!Z40)","v":348},{"$f":"IF('Energy Data Entry'!G40+'Energy Data Entry'!L40+'Energy Data Entry'!Q40+'Energy Data Entry'!V40+'Energy Data Entry'!AA40=0,\"\",'Energy Data Entry'!G40+'Energy Data Entry'!L40+'Energy Data Entry'!Q40+'Energy Data Entry'!V40+'Energy Data Entry'!AA40)","v":3828},{"$f":"IF('Energy Data Entry'!D40+'Energy Data Entry'!I40+'Energy Data Entry'!N40+'Energy Data Entry'!S40+'Energy Data Entry'!X40=0,\"\",'Energy Data Entry'!D40+'Energy Data Entry'!I40+'Energy Data Entry'!N40+'Energy Data Entry'!S40+'Energy Data Entry'!X40)","v":14514.816000000001},{"$f":"'Energy Data Entry'!AF40","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.1491901797504512E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":14514.816000000001},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":205.35959252971136},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.12114859700709478},null,{"$f":"IF('Process Data Entry'!G21=\"\",\"\",'Process Data Entry'!G21)","v":35},{"$f":"IF('Process Data Entry'!H21=\"\",\"\",'Process Data Entry'!H21)","v":15},{"$f":"IF('Process Data Entry'!I21=\"\",0,'Process Data Entry'!I21)","v":0},{"$f":"IF('Process Data Entry'!J21=\"\",\"\",'Process Data Entry'!J21)","v":2.9},{"$f":"IF('Process Data Entry'!K21=\"\",\"\",'Process Data Entry'!K21)","v":1.6},{"$f":"IF('Process Data Entry'!L21=\"\",\"\",'Process Data Entry'!L21)","v":20.100000000000001},12,7073.6544000000004,{"$f":"IF('Process Data Entry'!M21=\"\",\"\",'Process Data Entry'!M21)","v":8},{"$f":"IF('Process Data Entry'!N21=\"\",\"\",'Process Data Entry'!N21)","v":1.2},4008.4041600000005]
[2,{"$f":"'Energy Data Entry'!B41","v":"2016-11-01"},{"$f":"IF(OR('Process Data Entry'!C22=\"\",'Process Data Entry'!C22=0),\"\",'Process Data Entry'!C22)","v":2.2800000000000002},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B20,0),EOMONTH(B20,-1))*C20)","v":68.400000000000006},{"$f":"IF('Process Data Entry'!F22=\"\",\"\",'Process Data Entry'!F22)","v":4122.4953600000008},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":123674.86080000002},{"$f":"IF(SUM('Energy Data Entry'!C41,'Energy Data Entry'!H41,'Energy Data Entry'!M41,'Energy Data Entry'!R41,'Energy Data Entry'!W41)=0,\"\",SUM('Energy Data Entry'!C41,'Energy Data Entry'!H41,'Energy Data Entry'!M41,'Energy Data Entry'!R41,'Energy Data Entry'!W41))","v":213736.32000000004},{"$f":"'Energy Data Entry'!AG41","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":213736.32000000004},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":3124.8},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.7282115267195837},{"$f":"IF('Energy Data Entry'!E41+'Energy Data Entry'!J41+'Energy Data Entry'!O41+'Energy Data Entry'!T41+'Energy Data Entry'!Y41=0,\"\",'Energy Data Entry'!E41+'Energy Data Entry'!J41+'Energy Data Entry'!O41+'Energy Data Entry'!T41+'Energy Data Entry'!Y41)","v":405},{"$f":"IF('Energy Data Entry'!F41+'Energy Data Entry'!K41+'Energy Data Entry'!P41++'Energy Data Entry'!U41+'Energy Data Entry'!Z41=0,\"\",'Energy Data Entry'!F41+'Energy Data Entry'!K41+'Energy Data Entry'!P41++'Energy Data Entry'!U41+'Energy Data Entry'!Z41)","v":405},{"$f":"IF('Energy Data Entry'!G41+'Energy Data Entry'!L41+'Energy Data Entry'!Q41+'Energy Data Entry'!V41+'Energy Data Entry'!AA41=0,\"\",'Energy Data Entry'!G41+'Energy Data Entry'!L41+'Energy Data Entry'!Q41+'Energy Data Entry'!V41+'Energy Data Entry'!AA41)","v":4455},{"$f":"IF('Energy Data Entry'!D41+'Energy Data Entry'!I41+'Energy Data Entry'!N41+'Energy Data Entry'!S41+'Energy Data Entry'!X41=0,\"\",'Energy Data Entry'!D41+'Energy Data Entry'!I41+'Energy Data Entry'!N41+'Energy Data Entry'!S41+'Energy Data Entry'!X41)","v":17279.179200000002},{"$f":"'Energy Data Entry'!AF41","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.0843439243269463E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":17279.179200000002},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":252.61957894736844},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.13971456355987263},null,{"$f":"IF('Process Data Entry'!G22=\"\",\"\",'Process Data Entry'!G22)","v":39},{"$f":"IF('Process Data Entry'!H22=\"\",\"\",'Process Data Entry'!H22)","v":11},{"$f":"IF('Process Data Entry'!I22=\"\",0,'Process Data Entry'!I22)","v":0},{"$f":"IF('Process Data Entry'!J22=\"\",\"\",'Process Data Entry'!J22)","v":2.8},{"$f":"IF('Process Data Entry'!K22=\"\",\"\",'Process Data Entry'!K22)","v":1.6},{"$f":"IF('Process Data Entry'!L22=\"\",\"\",'Process Data Entry'!L22)","v":9.6},26.6,15174.129600000002,{"$f":"IF('Process Data Entry'!M22=\"\",\"\",'Process Data Entry'!M22)","v":7.4},{"$f":"IF('Process Data Entry'!N22=\"\",\"\",'Process Data Entry'!N22)","v":1.3},3479.7816000000003]
[2,{"$f":"'Energy Data Entry'!B42","v":"2016-12-01"},{"$f":"IF(OR('Process Data Entry'!C23=\"\",'Process Data Entry'!C23=0),\"\",'Process Data Entry'!C23)","v":2.2999999999999998},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B21,0),EOMONTH(B21,-1))*C21)","v":71.3},{"$f":"IF('Process Data Entry'!F23=\"\",\"\",'Process Data Entry'!F23)","v":2977.0463999999993},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":92288.438399999985},{"$f":"IF(SUM('Energy Data Entry'!C42,'Energy Data Entry'!H42,'Energy Data Entry'!M42,'Energy Data Entry'!R42,'Energy Data Entry'!W42)=0,\"\",SUM('Energy Data Entry'!C42,'Energy Data Entry'!H42,'Energy Data Entry'!M42,'Energy Data Entry'!R42,'Energy Data Entry'!W42))","v":169694},{"$f":"'Energy Data Entry'!AG42","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":169694},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2380},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.8387351974090833},{"$f":"IF('Energy Data Entry'!E42+'Energy Data Entry'!J42+'Energy Data Entry'!O42+'Energy Data Entry'!T42+'Energy Data Entry'!Y42=0,\"\",'Energy Data Entry'!E42+'Energy Data Entry'!J42+'Energy Data Entry'!O42+'Energy Data Entry'!T42+'Energy Data Entry'!Y42)","v":285},{"$f":"IF('Energy Data Entry'!F42+'Energy Data Entry'!K42+'Energy Data Entry'!P42++'Energy Data Entry'!U42+'Energy Data Entry'!Z42=0,\"\",'Energy Data Entry'!F42+'Energy Data Entry'!K42+'Energy Data Entry'!P42++'Energy Data Entry'!U42+'Energy Data Entry'!Z42)","v":335},{"$f":"IF('Energy Data Entry'!G42+'Energy Data Entry'!L42+'Energy Data Entry'!Q42+'Energy Data Entry'!V42+'Energy Data Entry'!AA42=0,\"\",'Energy Data Entry'!G42+'Energy Data Entry'!L42+'Energy Data Entry'!Q42+'Energy Data Entry'!V42+'Energy Data Entry'!AA42)","v":3685},{"$f":"IF('Energy Data Entry'!D42+'Energy Data Entry'!I42+'Energy Data Entry'!N42+'Energy Data Entry'!S42+'Energy Data Entry'!X42=0,\"\",'Energy Data Entry'!D42+'Energy Data Entry'!I42+'Energy Data Entry'!N42+'Energy Data Entry'!S42+'Energy Data Entry'!X42)","v":13866.64},{"$f":"'Energy Data Entry'!AF42","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.1715558593703955E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":13866.64},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":194.48302945301543},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.15025327376218778},null,{"$f":"IF('Process Data Entry'!G23=\"\",\"\",'Process Data Entry'!G23)","v":31},{"$f":"IF('Process Data Entry'!H23=\"\",\"\",'Process Data Entry'!H23)","v":15},{"$f":"IF('Process Data Entry'!I23=\"\",0,'Process Data Entry'!I23)","v":0},{"$f":"IF('Process Data Entry'!J23=\"\",\"\",'Process Data Entry'!J23)","v":3},{"$f":"IF('Process Data Entry'!K23=\"\",\"\",'Process Data Entry'!K23)","v":1.1000000000000001},{"$f":"IF('Process Data Entry'!L23=\"\",\"\",'Process Data Entry'!L23)","v":11.7},16.3,9692.6646000000001,{"$f":"IF('Process Data Entry'!M23=\"\",\"\",'Process Data Entry'!M23)","v":6.9},{"$f":"IF('Process Data Entry'!N23=\"\",\"\",'Process Data Entry'!N23)","v":1.3},3329.9951999999998]
[2,{"$f":"'Energy Data Entry'!B43","v":"2017-01-01"},{"$f":"IF(OR('Process Data Entry'!C24=\"\",'Process Data Entry'!C24=0),\"\",'Process Data Entry'!C24)","v":2.4},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B22,0),EOMONTH(B22,-1))*C22)","v":74.399999999999991},{"$f":"IF('Process Data Entry'!F24=\"\",\"\",'Process Data Entry'!F24)","v":3353.6807999999996},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":103964.10479999999},{"$f":"IF(SUM('Energy Data Entry'!C43,'Energy Data Entry'!H43,'Energy Data Entry'!M43,'Energy Data Entry'!R43,'Energy Data Entry'!W43)=0,\"\",SUM('Energy Data Entry'!C43,'Energy Data Entry'!H43,'Energy Data Entry'!M43,'Energy Data Entry'!R43,'Energy Data Entry'!W43))","v":186278.40000000002},{"$f":"'Energy Data Entry'!AG43","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":186278.40000000002},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2503.7419354838717},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.7917568795340606},{"$f":"IF('Energy Data Entry'!E43+'Energy Data Entry'!J43+'Energy Data Entry'!O43+'Energy Data Entry'!T43+'Energy Data Entry'!Y43=0,\"\",'Energy Data Entry'!E43+'Energy Data Entry'!J43+'Energy Data Entry'!O43+'Energy Data Entry'!T43+'Energy Data Entry'!Y43)","v":370},{"$f":"IF('Energy Data Entry'!F43+'Energy Data Entry'!K43+'Energy Data Entry'!P43++'Energy Data Entry'!U43+'Energy Data Entry'!Z43=0,\"\",'Energy Data Entry'!F43+'Energy Data Entry'!K43+'Energy Data Entry'!P43++'Energy Data Entry'!U43+'Energy Data Entry'!Z43)","v":370},{"$f":"IF('Energy Data Entry'!G43+'Energy Data Entry'!L43+'Energy Data Entry'!Q43+'Energy Data Entry'!V43+'Energy Data Entry'!AA43=0,\"\",'Energy Data Entry'!G43+'Energy Data Entry'!L43+'Energy Data Entry'!Q43+'Energy Data Entry'!V43+'Energy Data Entry'!AA43)","v":4070},{"$f":"IF('Energy Data Entry'!D43+'Energy Data Entry'!I43+'Energy Data Entry'!N43+'Energy Data Entry'!S43+'Energy Data Entry'!X43=0,\"\",'Energy Data Entry'!D43+'Energy Data Entry'!I43+'Energy Data Entry'!N43+'Energy Data Entry'!S43+'Energy Data Entry'!X43)","v":15246.704000000002},{"$f":"'Energy Data Entry'!AF43","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.1849017384731673E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":15246.704000000002},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":204.92881720430111},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.14665353998219588},null,{"$f":"IF('Process Data Entry'!G24=\"\",\"\",'Process Data Entry'!G24)","v":31},{"$f":"IF('Process Data Entry'!H24=\"\",\"\",'Process Data Entry'!H24)","v":14},{"$f":"IF('Process Data Entry'!I24=\"\",0,'Process Data Entry'!I24)","v":0},{"$f":"IF('Process Data Entry'!J24=\"\",\"\",'Process Data Entry'!J24)","v":3.1},{"$f":"IF('Process Data Entry'!K24=\"\",\"\",'Process Data Entry'!K24)","v":1.6},{"$f":"IF('Process Data Entry'!L24=\"\",\"\",'Process Data Entry'!L24)","v":11.1},16.8,10424.332799999998,{"$f":"IF('Process Data Entry'!M24=\"\",\"\",'Process Data Entry'!M24)","v":7},{"$f":"IF('Process Data Entry'!N24=\"\",\"\",'Process Data Entry'!N24)","v":0.8},3847.0751999999993]
[2,{"$f":"'Energy Data Entry'!B44","v":"2017-02-01"},{"$f":"IF(OR('Process Data Entry'!C25=\"\",'Process Data Entry'!C25=0),\"\",'Process Data Entry'!C25)","v":1.82},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B23,0),EOMONTH(B23,-1))*C23)","v":50.96},{"$f":"IF('Process Data Entry'!F25=\"\",\"\",'Process Data Entry'!F25)","v":2987.1878400000005},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":83641.259520000021},{"$f":"IF(SUM('Energy Data Entry'!C44,'Energy Data Entry'!H44,'Energy Data Entry'!M44,'Energy Data Entry'!R44,'Energy Data Entry'!W44)=0,\"\",SUM('Energy Data Entry'!C44,'Energy Data Entry'!H44,'Energy Data Entry'!M44,'Energy Data Entry'!R44,'Energy Data Entry'!W44))","v":161135.51999999999},{"$f":"'Energy Data Entry'!AG44","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":161135.51999999999},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":3161.9999999999995},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.9265075744282616},{"$f":"IF('Energy Data Entry'!E44+'Energy Data Entry'!J44+'Energy Data Entry'!O44+'Energy Data Entry'!T44+'Energy Data Entry'!Y44=0,\"\",'Energy Data Entry'!E44+'Energy Data Entry'!J44+'Energy Data Entry'!O44+'Energy Data Entry'!T44+'Energy Data Entry'!Y44)","v":309},{"$f":"IF('Energy Data Entry'!F44+'Energy Data Entry'!K44+'Energy Data Entry'!P44++'Energy Data Entry'!U44+'Energy Data Entry'!Z44=0,\"\",'Energy Data Entry'!F44+'Energy Data Entry'!K44+'Energy Data Entry'!P44++'Energy Data Entry'!U44+'Energy Data Entry'!Z44)","v":335},{"$f":"IF('Energy Data Entry'!G44+'Energy Data Entry'!L44+'Energy Data Entry'!Q44+'Energy Data Entry'!V44+'Energy Data Entry'!AA44=0,\"\",'Energy Data Entry'!G44+'Energy Data Entry'!L44+'Energy Data Entry'!Q44+'Energy Data Entry'!V44+'Energy Data Entry'!AA44)","v":3685},{"$f":"IF('Energy Data Entry'!D44+'Energy Data Entry'!I44+'Energy Data Entry'!N44+'Energy Data Entry'!S44+'Energy Data Entry'!X44=0,\"\",'Energy Data Entry'!D44+'Energy Data Entry'!I44+'Energy Data Entry'!N44+'Energy Data Entry'!S44+'Energy Data Entry'!X44)","v":13353.1312},{"$f":"'Energy Data Entry'!AF44","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.2868949068461137E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":13353.1312},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":262.03161695447409},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.15964765806530021},null,{"$f":"IF('Process Data Entry'!G25=\"\",\"\",'Process Data Entry'!G25)","v":33},{"$f":"IF('Process Data Entry'!H25=\"\",\"\",'Process Data Entry'!H25)","v":12},{"$f":"IF('Process Data Entry'!I25=\"\",0,'Process Data Entry'!I25)","v":0},{"$f":"IF('Process Data Entry'!J25=\"\",\"\",'Process Data Entry'!J25)","v":3.1},{"$f":"IF('Process Data Entry'!K25=\"\",\"\",'Process Data Entry'!K25)","v":0.8},{"$f":"IF('Process Data Entry'!L25=\"\",\"\",'Process Data Entry'!L25)","v":21},8.8999999999999986,3782.5569599999994,{"$f":"IF('Process Data Entry'!M25=\"\",\"\",'Process Data Entry'!M25)","v":8.4},{"$f":"IF('Process Data Entry'!N25=\"\",\"\",'Process Data Entry'!N25)","v":0.7},3272.5492800000002]
[2,{"$f":"'Energy Data Entry'!B45","v":"2017-03-01"},{"$f":"IF(OR('Process Data Entry'!C26=\"\",'Process Data Entry'!C26=0),\"\",'Process Data Entry'!C26)","v":2.44},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B24,0),EOMONTH(B24,-1))*C24)","v":75.64},{"$f":"IF('Process Data Entry'!F26=\"\",\"\",'Process Data Entry'!F26)","v":3610.0190399999997},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":111910.59023999999},{"$f":"IF(SUM('Energy Data Entry'!C45,'Energy Data Entry'!H45,'Energy Data Entry'!M45,'Energy Data Entry'!R45,'Energy Data Entry'!W45)=0,\"\",SUM('Energy Data Entry'!C45,'Energy Data Entry'!H45,'Energy Data Entry'!M45,'Energy Data Entry'!R45,'Energy Data Entry'!W45))","v":190612.8},{"$f":"'Energy Data Entry'!AG45","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":190612.8},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2520},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.7032597146634441},{"$f":"IF('Energy Data Entry'!E45+'Energy Data Entry'!J45+'Energy Data Entry'!O45+'Energy Data Entry'!T45+'Energy Data Entry'!Y45=0,\"\",'Energy Data Entry'!E45+'Energy Data Entry'!J45+'Energy Data Entry'!O45+'Energy Data Entry'!T45+'Energy Data Entry'!Y45)","v":348},{"$f":"IF('Energy Data Entry'!F45+'Energy Data Entry'!K45+'Energy Data Entry'!P45++'Energy Data Entry'!U45+'Energy Data Entry'!Z45=0,\"\",'Energy Data Entry'!F45+'Energy Data Entry'!K45+'Energy Data Entry'!P45++'Energy Data Entry'!U45+'Energy Data Entry'!Z45)","v":348},{"$f":"IF('Energy Data Entry'!G45+'Energy Data Entry'!L45+'Energy Data Entry'!Q45+'Energy Data Entry'!V45+'Energy Data Entry'!AA45=0,\"\",'Energy Data Entry'!G45+'Energy Data Entry'!L45+'Energy Data Entry'!Q45+'Energy Data Entry'!V45+'Energy Data Entry'!AA45)","v":3828},{"$f":"IF('Energy Data Entry'!D45+'Energy Data Entry'!I45+'Energy Data Entry'!N45+'Energy Data Entry'!S45+'Energy Data Entry'!X45=0,\"\",'Energy Data Entry'!D45+'Energy Data Entry'!I45+'Energy Data Entry'!N45+'Energy Data Entry'!S45+'Energy Data Entry'!X45)","v":15264.767999999998},{"$f":"'Energy Data Entry'!AF45","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.0082596761602579E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":15264.767999999998},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":201.80814383923848},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.13640146090967484},null,{"$f":"IF('Process Data Entry'!G26=\"\",\"\",'Process Data Entry'!G26)","v":32},{"$f":"IF('Process Data Entry'!H26=\"\",\"\",'Process Data Entry'!H26)","v":11},{"$f":"IF('Process Data Entry'!I26=\"\",0,'Process Data Entry'!I26)","v":0},{"$f":"IF('Process Data Entry'!J26=\"\",\"\",'Process Data Entry'!J26)","v":3.2},{"$f":"IF('Process Data Entry'!K26=\"\",\"\",'Process Data Entry'!K26)","v":1.4},{"$f":"IF('Process Data Entry'!L26=\"\",\"\",'Process Data Entry'!L26)","v":18.2},10.600000000000001,6686.878560000001,{"$f":"IF('Process Data Entry'!M26=\"\",\"\",'Process Data Entry'!M26)","v":8.6},{"$f":"IF('Process Data Entry'!N26=\"\",\"\",'Process Data Entry'!N26)","v":0.8},4920.5332799999996]
[2,{"$f":"'Energy Data Entry'!B46","v":"2017-04-01"},{"$f":"IF(OR('Process Data Entry'!C27=\"\",'Process Data Entry'!C27=0),\"\",'Process Data Entry'!C27)","v":1.62},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B25,0),EOMONTH(B25,-1))*C25)","v":48.6},{"$f":"IF('Process Data Entry'!F27=\"\",\"\",'Process Data Entry'!F27)","v":2181.3186599999999},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":65439.559799999995},{"$f":"IF(SUM('Energy Data Entry'!C46,'Energy Data Entry'!H46,'Energy Data Entry'!M46,'Energy Data Entry'!R46,'Energy Data Entry'!W46)=0,\"\",SUM('Energy Data Entry'!C46,'Energy Data Entry'!H46,'Energy Data Entry'!M46,'Energy Data Entry'!R46,'Energy Data Entry'!W46))","v":139209.84000000003},{"$f":"'Energy Data Entry'!AG46","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":139209.84000000003},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2864.4000000000005},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":2.1273040409419139},{"$f":"IF('Energy Data Entry'!E46+'Energy Data Entry'!J46+'Energy Data Entry'!O46+'Energy Data Entry'!T46+'Energy Data Entry'!Y46=0,\"\",'Energy Data Entry'!E46+'Energy Data Entry'!J46+'Energy Data Entry'!O46+'Energy Data Entry'!T46+'Energy Data Entry'!Y46)","v":234},{"$f":"IF('Energy Data Entry'!F46+'Energy Data Entry'!K46+'Energy Data Entry'!P46++'Energy Data Entry'!U46+'Energy Data Entry'!Z46=0,\"\",'Energy Data Entry'!F46+'Energy Data Entry'!K46+'Energy Data Entry'!P46++'Energy Data Entry'!U46+'Energy Data Entry'!Z46)","v":335},{"$f":"IF('Energy Data Entry'!G46+'Energy Data Entry'!L46+'Energy Data Entry'!Q46+'Energy Data Entry'!V46+'Energy Data Entry'!AA46=0,\"\",'Energy Data Entry'!G46+'Energy Data Entry'!L46+'Energy Data Entry'!Q46+'Energy Data Entry'!V46+'Energy Data Entry'!AA46)","v":3685},{"$f":"IF('Energy Data Entry'!D46+'Energy Data Entry'!I46+'Energy Data Entry'!N46+'Energy Data Entry'!S46+'Energy Data Entry'!X46=0,\"\",'Energy Data Entry'!D46+'Energy Data Entry'!I46+'Energy Data Entry'!N46+'Energy Data Entry'!S46+'Energy Data Entry'!X46)","v":12037.590400000001},{"$f":"'Energy Data Entry'!AF46","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.6470829935584997E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":12037.590400000001},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":247.68704526748974},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.18394974594557101},null,{"$f":"IF('Process Data Entry'!G27=\"\",\"\",'Process Data Entry'!G27)","v":33},{"$f":"IF('Process Data Entry'!H27=\"\",\"\",'Process Data Entry'!H27)","v":14},{"$f":"IF('Process Data Entry'!I27=\"\",0,'Process Data Entry'!I27)","v":0},{"$f":"IF('Process Data Entry'!J27=\"\",\"\",'Process Data Entry'!J27)","v":2.8},{"$f":"IF('Process Data Entry'!K27=\"\",\"\",'Process Data Entry'!K27)","v":0.9},{"$f":"IF('Process Data Entry'!L27=\"\",\"\",'Process Data Entry'!L27)","v":11},19.2,7782.2208000000001,{"$f":"IF('Process Data Entry'!M27=\"\",\"\",'Process Data Entry'!M27)","v":7.8},{"$f":"IF('Process Data Entry'!N27=\"\",\"\",'Process Data Entry'!N27)","v":1.5},2553.5412000000001]
[2,{"$f":"'Energy Data Entry'!B47","v":"2017-05-01"},{"$f":"IF(OR('Process Data Entry'!C28=\"\",'Process Data Entry'!C28=0),\"\",'Process Data Entry'!C28)","v":2.44},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B26,0),EOMONTH(B26,-1))*C26)","v":75.64},{"$f":"IF('Process Data Entry'!F28=\"\",\"\",'Process Data Entry'!F28)","v":2879.4683999999997},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":89263.520399999994},{"$f":"IF(SUM('Energy Data Entry'!C47,'Energy Data Entry'!H47,'Energy Data Entry'!M47,'Energy Data Entry'!R47,'Energy Data Entry'!W47)=0,\"\",SUM('Energy Data Entry'!C47,'Energy Data Entry'!H47,'Energy Data Entry'!M47,'Energy Data Entry'!R47,'Energy Data Entry'!W47))","v":190612.8},{"$f":"'Energy Data Entry'!AG47","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":190612.8},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2520},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":2.135394158171696},{"$f":"IF('Energy Data Entry'!E47+'Energy Data Entry'!J47+'Energy Data Entry'!O47+'Energy Data Entry'!T47+'Energy Data Entry'!Y47=0,\"\",'Energy Data Entry'!E47+'Energy Data Entry'!J47+'Energy Data Entry'!O47+'Energy Data Entry'!T47+'Energy Data Entry'!Y47)","v":344},{"$f":"IF('Energy Data Entry'!F47+'Energy Data Entry'!K47+'Energy Data Entry'!P47++'Energy Data Entry'!U47+'Energy Data Entry'!Z47=0,\"\",'Energy Data Entry'!F47+'Energy Data Entry'!K47+'Energy Data Entry'!P47++'Energy Data Entry'!U47+'Energy Data Entry'!Z47)","v":344},{"$f":"IF('Energy Data Entry'!G47+'Energy Data Entry'!L47+'Energy Data Entry'!Q47+'Energy Data Entry'!V47+'Energy Data Entry'!AA47=0,\"\",'Energy Data Entry'!G47+'Energy Data Entry'!L47+'Energy Data Entry'!Q47+'Energy Data Entry'!V47+'Energy Data Entry'!AA47)","v":3784},{"$f":"IF('Energy Data Entry'!D47+'Energy Data Entry'!I47+'Energy Data Entry'!N47+'Energy Data Entry'!S47+'Energy Data Entry'!X47=0,\"\",'Energy Data Entry'!D47+'Energy Data Entry'!I47+'Energy Data Entry'!N47+'Energy Data Entry'!S47+'Energy Data Entry'!X47)","v":15220.767999999998},{"$f":"'Energy Data Entry'!AF47","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":7.9851762316066915E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":15220.767999999998},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":201.22644103648861},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.17051498676944404},null,{"$f":"IF('Process Data Entry'!G28=\"\",\"\",'Process Data Entry'!G28)","v":36},{"$f":"IF('Process Data Entry'!H28=\"\",\"\",'Process Data Entry'!H28)","v":11},{"$f":"IF('Process Data Entry'!I28=\"\",0,'Process Data Entry'!I28)","v":0},{"$f":"IF('Process Data Entry'!J28=\"\",\"\",'Process Data Entry'!J28)","v":3},{"$f":"IF('Process Data Entry'!K28=\"\",\"\",'Process Data Entry'!K28)","v":0.8},{"$f":"IF('Process Data Entry'!L28=\"\",\"\",'Process Data Entry'!L28)","v":16.5},16.5,10408.820399999999,{"$f":"IF('Process Data Entry'!M28=\"\",\"\",'Process Data Entry'!M28)","v":7.8},{"$f":"IF('Process Data Entry'!N28=\"\",\"\",'Process Data Entry'!N28)","v":1.2},4163.5281599999998]
[2,{"$f":"'Energy Data Entry'!B48","v":"2017-06-01"},{"$f":"IF(OR('Process Data Entry'!C29=\"\",'Process Data Entry'!C29=0),\"\",'Process Data Entry'!C29)","v":2},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B27,0),EOMONTH(B27,-1))*C27)","v":60},{"$f":"IF('Process Data Entry'!F29=\"\",\"\",'Process Data Entry'!F29)","v":2457.7979999999998},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":73733.939999999988},{"$f":"IF(SUM('Energy Data Entry'!C48,'Energy Data Entry'!H48,'Energy Data Entry'!M48,'Energy Data Entry'!R48,'Energy Data Entry'!W48)=0,\"\",SUM('Energy Data Entry'!C48,'Energy Data Entry'!H48,'Energy Data Entry'!M48,'Energy Data Entry'!R48,'Energy Data Entry'!W48))","v":157976},{"$f":"'Energy Data Entry'!AG48","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":157976},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2632.9333333333334},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":2.1425140172897317},{"$f":"IF('Energy Data Entry'!E48+'Energy Data Entry'!J48+'Energy Data Entry'!O48+'Energy Data Entry'!T48+'Energy Data Entry'!Y48=0,\"\",'Energy Data Entry'!E48+'Energy Data Entry'!J48+'Energy Data Entry'!O48+'Energy Data Entry'!T48+'Energy Data Entry'!Y48)","v":299},{"$f":"IF('Energy Data Entry'!F48+'Energy Data Entry'!K48+'Energy Data Entry'!P48++'Energy Data Entry'!U48+'Energy Data Entry'!Z48=0,\"\",'Energy Data Entry'!F48+'Energy Data Entry'!K48+'Energy Data Entry'!P48++'Energy Data Entry'!U48+'Energy Data Entry'!Z48)","v":335},{"$f":"IF('Energy Data Entry'!G48+'Energy Data Entry'!L48+'Energy Data Entry'!Q48+'Energy Data Entry'!V48+'Energy Data Entry'!AA48=0,\"\",'Energy Data Entry'!G48+'Energy Data Entry'!L48+'Energy Data Entry'!Q48+'Energy Data Entry'!V48+'Energy Data Entry'!AA48)","v":3685},{"$f":"IF('Energy Data Entry'!D48+'Energy Data Entry'!I48+'Energy Data Entry'!N48+'Energy Data Entry'!S48+'Energy Data Entry'!X48=0,\"\",'Energy Data Entry'!D48+'Energy Data Entry'!I48+'Energy Data Entry'!N48+'Energy Data Entry'!S48+'Energy Data Entry'!X48)","v":13163.56},{"$f":"'Energy Data Entry'!AF48","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.3326328049830353E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":13163.56},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":219.39266666666666},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.17852782585604407},null,{"$f":"IF('Process Data Entry'!G29=\"\",\"\",'Process Data Entry'!G29)","v":39},{"$f":"IF('Process Data Entry'!H29=\"\",\"\",'Process Data Entry'!H29)","v":14},{"$f":"IF('Process Data Entry'!I29=\"\",0,'Process Data Entry'!I29)","v":0},{"$f":"IF('Process Data Entry'!J29=\"\",\"\",'Process Data Entry'!J29)","v":3.2},{"$f":"IF('Process Data Entry'!K29=\"\",\"\",'Process Data Entry'!K29)","v":1.5},{"$f":"IF('Process Data Entry'!L29=\"\",\"\",'Process Data Entry'!L29)","v":11.6},24.2,12109.68,{"$f":"IF('Process Data Entry'!M29=\"\",\"\",'Process Data Entry'!M29)","v":8.5},{"$f":"IF('Process Data Entry'!N29=\"\",\"\",'Process Data Entry'!N29)","v":0.7},3903.12]
[3,{"$f":"'Energy Data Entry'!B49","v":"2017-07-01"},{"$f":"IF(OR('Process Data Entry'!C30=\"\",'Process Data Entry'!C30=0),\"\",'Process Data Entry'!C30)","v":1.88},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B28,0),EOMONTH(B28,-1))*C28)","v":58.279999999999994},{"$f":"IF('Process Data Entry'!F30=\"\",\"\",'Process Data Entry'!F30)","v":2989.2394799999997},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":92666.423879999988},{"$f":"IF(SUM('Energy Data Entry'!C49,'Energy Data Entry'!H49,'Energy Data Entry'!M49,'Energy Data Entry'!R49,'Energy Data Entry'!W49)=0,\"\",SUM('Energy Data Entry'!C49,'Energy Data Entry'!H49,'Energy Data Entry'!M49,'Energy Data Entry'!R49,'Energy Data Entry'!W49))","v":168895},{"$f":"'Energy Data Entry'!AG49","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":168895},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2897.99245024022},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.8226126889143099},{"$f":"IF('Energy Data Entry'!E49+'Energy Data Entry'!J49+'Energy Data Entry'!O49+'Energy Data Entry'!T49+'Energy Data Entry'!Y49=0,\"\",'Energy Data Entry'!E49+'Energy Data Entry'!J49+'Energy Data Entry'!O49+'Energy Data Entry'!T49+'Energy Data Entry'!Y49)","v":293},{"$f":"IF('Energy Data Entry'!F49+'Energy Data Entry'!K49+'Energy Data Entry'!P49++'Energy Data Entry'!U49+'Energy Data Entry'!Z49=0,\"\",'Energy Data Entry'!F49+'Energy Data Entry'!K49+'Energy Data Entry'!P49++'Energy Data Entry'!U49+'Energy Data Entry'!Z49)","v":335},{"$f":"IF('Energy Data Entry'!G49+'Energy Data Entry'!L49+'Energy Data Entry'!Q49+'Energy Data Entry'!V49+'Energy Data Entry'!AA49=0,\"\",'Energy Data Entry'!G49+'Energy Data Entry'!L49+'Energy Data Entry'!Q49+'Energy Data Entry'!V49+'Energy Data Entry'!AA49)","v":3979},{"$f":"IF('Energy Data Entry'!D49+'Energy Data Entry'!I49+'Energy Data Entry'!N49+'Energy Data Entry'!S49+'Energy Data Entry'!X49=0,\"\",'Energy Data Entry'!D49+'Energy Data Entry'!I49+'Energy Data Entry'!N49+'Energy Data Entry'!S49+'Energy Data Entry'!X49)","v":14957.175000000001},{"$f":"'Energy Data Entry'!AF49","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.8559015956659465E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11.877611940298507},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":14957.175000000001},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":256.64335964310231},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.16140878620037238},null,{"$f":"IF('Process Data Entry'!G30=\"\",\"\",'Process Data Entry'!G30)","v":39},{"$f":"IF('Process Data Entry'!H30=\"\",\"\",'Process Data Entry'!H30)","v":16},{"$f":"IF('Process Data Entry'!I30=\"\",0,'Process Data Entry'!I30)","v":0},{"$f":"IF('Process Data Entry'!J30=\"\",\"\",'Process Data Entry'!J30)","v":2.9},{"$f":"IF('Process Data Entry'!K30=\"\",\"\",'Process Data Entry'!K30)","v":1.2},{"$f":"IF('Process Data Entry'!L30=\"\",\"\",'Process Data Entry'!L30)","v":11.5},24.6,11956.957919999999,{"$f":"IF('Process Data Entry'!M30=\"\",\"\",'Process Data Entry'!M30)","v":7.5},{"$f":"IF('Process Data Entry'!N30=\"\",\"\",'Process Data Entry'!N30)","v":1.3},3013.5422399999998]
[3,{"$f":"'Energy Data Entry'!B50","v":"2017-08-01"},{"$f":"IF(OR('Process Data Entry'!C31=\"\",'Process Data Entry'!C31=0),\"\",'Process Data Entry'!C31)","v":2.46},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B29,0),EOMONTH(B29,-1))*C29)","v":76.260000000000005},{"$f":"IF('Process Data Entry'!F31=\"\",\"\",'Process Data Entry'!F31)","v":3712.4425800000004},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":115085.71998000001},{"$f":"IF(SUM('Energy Data Entry'!C50,'Energy Data Entry'!H50,'Energy Data Entry'!M50,'Energy Data Entry'!R50,'Energy Data Entry'!W50)=0,\"\",SUM('Energy Data Entry'!C50,'Energy Data Entry'!H50,'Energy Data Entry'!M50,'Energy Data Entry'!R50,'Energy Data Entry'!W50))","v":167378},{"$f":"'Energy Data Entry'!AG50","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":167378},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2194.8334644636766},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.4543767900056368},{"$f":"IF('Energy Data Entry'!E50+'Energy Data Entry'!J50+'Energy Data Entry'!O50+'Energy Data Entry'!T50+'Energy Data Entry'!Y50=0,\"\",'Energy Data Entry'!E50+'Energy Data Entry'!J50+'Energy Data Entry'!O50+'Energy Data Entry'!T50+'Energy Data Entry'!Y50)","v":294},{"$f":"IF('Energy Data Entry'!F50+'Energy Data Entry'!K50+'Energy Data Entry'!P50++'Energy Data Entry'!U50+'Energy Data Entry'!Z50=0,\"\",'Energy Data Entry'!F50+'Energy Data Entry'!K50+'Energy Data Entry'!P50++'Energy Data Entry'!U50+'Energy Data Entry'!Z50)","v":335},{"$f":"IF('Energy Data Entry'!G50+'Energy Data Entry'!L50+'Energy Data Entry'!Q50+'Energy Data Entry'!V50+'Energy Data Entry'!AA50=0,\"\",'Energy Data Entry'!G50+'Energy Data Entry'!L50+'Energy Data Entry'!Q50+'Energy Data Entry'!V50+'Energy Data Entry'!AA50)","v":4243.5},{"$f":"IF('Energy Data Entry'!D50+'Energy Data Entry'!I50+'Energy Data Entry'!N50+'Energy Data Entry'!S50+'Energy Data Entry'!X50=0,\"\",'Energy Data Entry'!D50+'Energy Data Entry'!I50+'Energy Data Entry'!N50+'Energy Data Entry'!S50+'Energy Data Entry'!X50)","v":15123.07},{"$f":"'Energy Data Entry'!AF50","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":9.0352794274038403E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":12.667164179104478},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":15123.07},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":198.30933648046155},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.13140700690431567},null,{"$f":"IF('Process Data Entry'!G31=\"\",\"\",'Process Data Entry'!G31)","v":31},{"$f":"IF('Process Data Entry'!H31=\"\",\"\",'Process Data Entry'!H31)","v":18},{"$f":"IF('Process Data Entry'!I31=\"\",0,'Process Data Entry'!I31)","v":0},{"$f":"IF('Process Data Entry'!J31=\"\",\"\",'Process Data Entry'!J31)","v":2.8},{"$f":"IF('Process Data Entry'!K31=\"\",\"\",'Process Data Entry'!K31)","v":0.8},{"$f":"IF('Process Data Entry'!L31=\"\",\"\",'Process Data Entry'!L31)","v":9.6},18.600000000000001,11829.756240000001,{"$f":"IF('Process Data Entry'!M31=\"\",\"\",'Process Data Entry'!M31)","v":8.3000000000000007},{"$f":"IF('Process Data Entry'!N31=\"\",\"\",'Process Data Entry'!N31)","v":1.1000000000000001},4579.2604800000008]
[3,{"$f":"'Energy Data Entry'!B51","v":"2017-09-01"},{"$f":"IF(OR('Process Data Entry'!C32=\"\",'Process Data Entry'!C32=0),\"\",'Process Data Entry'!C32)","v":2.1800000000000002},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B30,0),EOMONTH(B30,-1))*C30)","v":65.400000000000006},{"$f":"IF('Process Data Entry'!F32=\"\",\"\",'Process Data Entry'!F32)","v":2955.3540599999997},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":88660.621799999994},{"$f":"IF(SUM('Energy Data Entry'!C51,'Energy Data Entry'!H51,'Energy Data Entry'!M51,'Energy Data Entry'!R51,'Energy Data Entry'!W51)=0,\"\",SUM('Energy Data Entry'!C51,'Energy Data Entry'!H51,'Energy Data Entry'!M51,'Energy Data Entry'!R51,'Energy Data Entry'!W51))","v":151568},{"$f":"'Energy Data Entry'!AG51","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":151568},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2317.5535168195715},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.7095300813692242},{"$f":"IF('Energy Data Entry'!E51+'Energy Data Entry'!J51+'Energy Data Entry'!O51+'Energy Data Entry'!T51+'Energy Data Entry'!Y51=0,\"\",'Energy Data Entry'!E51+'Energy Data Entry'!J51+'Energy Data Entry'!O51+'Energy Data Entry'!T51+'Energy Data Entry'!Y51)","v":243},{"$f":"IF('Energy Data Entry'!F51+'Energy Data Entry'!K51+'Energy Data Entry'!P51++'Energy Data Entry'!U51+'Energy Data Entry'!Z51=0,\"\",'Energy Data Entry'!F51+'Energy Data Entry'!K51+'Energy Data Entry'!P51++'Energy Data Entry'!U51+'Energy Data Entry'!Z51)","v":284},{"$f":"IF('Energy Data Entry'!G51+'Energy Data Entry'!L51+'Energy Data Entry'!Q51+'Energy Data Entry'!V51+'Energy Data Entry'!AA51=0,\"\",'Energy Data Entry'!G51+'Energy Data Entry'!L51+'Energy Data Entry'!Q51+'Energy Data Entry'!V51+'Energy Data Entry'!AA51)","v":3473},{"$f":"IF('Energy Data Entry'!D51+'Energy Data Entry'!I51+'Energy Data Entry'!N51+'Energy Data Entry'!S51+'Energy Data Entry'!X51=0,\"\",'Energy Data Entry'!D51+'Energy Data Entry'!I51+'Energy Data Entry'!N51+'Energy Data Entry'!S51+'Energy Data Entry'!X51)","v":13324.92},{"$f":"'Energy Data Entry'!AF51","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.7913807663886831E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":12.22887323943662},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":13324.92},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":203.74495412844036},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.15029129876912278},null,{"$f":"IF('Process Data Entry'!G32=\"\",\"\",'Process Data Entry'!G32)","v":37},{"$f":"IF('Process Data Entry'!H32=\"\",\"\",'Process Data Entry'!H32)","v":14},{"$f":"IF('Process Data Entry'!I32=\"\",0,'Process Data Entry'!I32)","v":0},{"$f":"IF('Process Data Entry'!J32=\"\",\"\",'Process Data Entry'!J32)","v":2.9},{"$f":"IF('Process Data Entry'!K32=\"\",\"\",'Process Data Entry'!K32)","v":1.4},{"$f":"IF('Process Data Entry'!L32=\"\",\"\",'Process Data Entry'!L32)","v":9.8000000000000007},24.299999999999997,13254.094800000001,{"$f":"IF('Process Data Entry'!M32=\"\",\"\",'Process Data Entry'!M32)","v":7.7},{"$f":"IF('Process Data Entry'!N32=\"\",\"\",'Process Data Entry'!N32)","v":1.1000000000000001},3599.8776000000003]
[3,{"$f":"'Energy Data Entry'!B52","v":"2017-10-01"},{"$f":"IF(OR('Process Data Entry'!C33=\"\",'Process Data Entry'!C33=0),\"\",'Process Data Entry'!C33)","v":1.68},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B31,0),EOMONTH(B31,-1))*C31)","v":52.08},{"$f":"IF('Process Data Entry'!F33=\"\",\"\",'Process Data Entry'!F33)","v":2647.4162400000005},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":82069.903440000009},{"$f":"IF(SUM('Energy Data Entry'!C52,'Energy Data Entry'!H52,'Energy Data Entry'!M52,'Energy Data Entry'!R52,'Energy Data Entry'!W52)=0,\"\",SUM('Energy Data Entry'!C52,'Energy Data Entry'!H52,'Energy Data Entry'!M52,'Energy Data Entry'!R52,'Energy Data Entry'!W52))","v":116847},{"$f":"'Energy Data Entry'!AG52","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":116847},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2243.6059907834101},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.423749695105039},{"$f":"IF('Energy Data Entry'!E52+'Energy Data Entry'!J52+'Energy Data Entry'!O52+'Energy Data Entry'!T52+'Energy Data Entry'!Y52=0,\"\",'Energy Data Entry'!E52+'Energy Data Entry'!J52+'Energy Data Entry'!O52+'Energy Data Entry'!T52+'Energy Data Entry'!Y52)","v":211},{"$f":"IF('Energy Data Entry'!F52+'Energy Data Entry'!K52+'Energy Data Entry'!P52++'Energy Data Entry'!U52+'Energy Data Entry'!Z52=0,\"\",'Energy Data Entry'!F52+'Energy Data Entry'!K52+'Energy Data Entry'!P52++'Energy Data Entry'!U52+'Energy Data Entry'!Z52)","v":284},{"$f":"IF('Energy Data Entry'!G52+'Energy Data Entry'!L52+'Energy Data Entry'!Q52+'Energy Data Entry'!V52+'Energy Data Entry'!AA52=0,\"\",'Energy Data Entry'!G52+'Energy Data Entry'!L52+'Energy Data Entry'!Q52+'Energy Data Entry'!V52+'Energy Data Entry'!AA52)","v":3266},{"$f":"IF('Energy Data Entry'!D52+'Energy Data Entry'!I52+'Energy Data Entry'!N52+'Energy Data Entry'!S52+'Energy Data Entry'!X52=0,\"\",'Energy Data Entry'!D52+'Energy Data Entry'!I52+'Energy Data Entry'!N52+'Energy Data Entry'!S52+'Energy Data Entry'!X52)","v":10861.055},{"$f":"'Energy Data Entry'!AF52","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":9.2951081328574978E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11.5},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":10861.055},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":208.54560291858681},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.13233907370124229},null,{"$f":"IF('Process Data Entry'!G33=\"\",\"\",'Process Data Entry'!G33)","v":39},{"$f":"IF('Process Data Entry'!H33=\"\",\"\",'Process Data Entry'!H33)","v":11},{"$f":"IF('Process Data Entry'!I33=\"\",0,'Process Data Entry'!I33)","v":0},{"$f":"IF('Process Data Entry'!J33=\"\",\"\",'Process Data Entry'!J33)","v":2.8},{"$f":"IF('Process Data Entry'!K33=\"\",\"\",'Process Data Entry'!K33)","v":1},{"$f":"IF('Process Data Entry'!L33=\"\",\"\",'Process Data Entry'!L33)","v":11.5},24.7,10728.375839999999,{"$f":"IF('Process Data Entry'!M33=\"\",\"\",'Process Data Entry'!M33)","v":8.8000000000000007},{"$f":"IF('Process Data Entry'!N33=\"\",\"\",'Process Data Entry'!N33)","v":1.1000000000000001},3344.4734400000002]
[3,{"$f":"'Energy Data Entry'!B53","v":"2017-11-01"},{"$f":"IF(OR('Process Data Entry'!C34=\"\",'Process Data Entry'!C34=0),\"\",'Process Data Entry'!C34)","v":1.82},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B32,0),EOMONTH(B32,-1))*C32)","v":54.6},{"$f":"IF('Process Data Entry'!F34=\"\",\"\",'Process Data Entry'!F34)","v":2121.2372999999998},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":63637.118999999992},{"$f":"IF(SUM('Energy Data Entry'!C53,'Energy Data Entry'!H53,'Energy Data Entry'!M53,'Energy Data Entry'!R53,'Energy Data Entry'!W53)=0,\"\",SUM('Energy Data Entry'!C53,'Energy Data Entry'!H53,'Energy Data Entry'!M53,'Energy Data Entry'!R53,'Energy Data Entry'!W53))","v":152131},{"$f":"'Energy Data Entry'!AG53","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":152131},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2786.2820512820513},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":2.3906016235587288},{"$f":"IF('Energy Data Entry'!E53+'Energy Data Entry'!J53+'Energy Data Entry'!O53+'Energy Data Entry'!T53+'Energy Data Entry'!Y53=0,\"\",'Energy Data Entry'!E53+'Energy Data Entry'!J53+'Energy Data Entry'!O53+'Energy Data Entry'!T53+'Energy Data Entry'!Y53)","v":261},{"$f":"IF('Energy Data Entry'!F53+'Energy Data Entry'!K53+'Energy Data Entry'!P53++'Energy Data Entry'!U53+'Energy Data Entry'!Z53=0,\"\",'Energy Data Entry'!F53+'Energy Data Entry'!K53+'Energy Data Entry'!P53++'Energy Data Entry'!U53+'Energy Data Entry'!Z53)","v":284},{"$f":"IF('Energy Data Entry'!G53+'Energy Data Entry'!L53+'Energy Data Entry'!Q53+'Energy Data Entry'!V53+'Energy Data Entry'!AA53=0,\"\",'Energy Data Entry'!G53+'Energy Data Entry'!L53+'Energy Data Entry'!Q53+'Energy Data Entry'!V53+'Energy Data Entry'!AA53)","v":3576.5},{"$f":"IF('Energy Data Entry'!D53+'Energy Data Entry'!I53+'Energy Data Entry'!N53+'Energy Data Entry'!S53+'Energy Data Entry'!X53=0,\"\",'Energy Data Entry'!D53+'Energy Data Entry'!I53+'Energy Data Entry'!N53+'Energy Data Entry'!S53+'Energy Data Entry'!X53)","v":13465.015000000001},{"$f":"'Energy Data Entry'!AF53","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.8509343920699937E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":12.59330985915493},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":13465.015000000001},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":246.61199633699636},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.21159058127694313},null,{"$f":"IF('Process Data Entry'!G34=\"\",\"\",'Process Data Entry'!G34)","v":31},{"$f":"IF('Process Data Entry'!H34=\"\",\"\",'Process Data Entry'!H34)","v":16},{"$f":"IF('Process Data Entry'!I34=\"\",0,'Process Data Entry'!I34)","v":0},{"$f":"IF('Process Data Entry'!J34=\"\",\"\",'Process Data Entry'!J34)","v":2.7},{"$f":"IF('Process Data Entry'!K34=\"\",\"\",'Process Data Entry'!K34)","v":1.1000000000000001},{"$f":"IF('Process Data Entry'!L34=\"\",\"\",'Process Data Entry'!L34)","v":11.3},17,7741.1880000000001,{"$f":"IF('Process Data Entry'!M34=\"\",\"\",'Process Data Entry'!M34)","v":7.4},{"$f":"IF('Process Data Entry'!N34=\"\",\"\",'Process Data Entry'!N34)","v":1},2914.3296]
[3,{"$f":"'Energy Data Entry'!B54","v":"2017-12-01"},{"$f":"IF(OR('Process Data Entry'!C35=\"\",'Process Data Entry'!C35=0),\"\",'Process Data Entry'!C35)","v":1.92},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B33,0),EOMONTH(B33,-1))*C33)","v":59.519999999999996},{"$f":"IF('Process Data Entry'!F35=\"\",\"\",'Process Data Entry'!F35)","v":3107.2838400000005},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":96325.799040000013},{"$f":"IF(SUM('Energy Data Entry'!C54,'Energy Data Entry'!H54,'Energy Data Entry'!M54,'Energy Data Entry'!R54,'Energy Data Entry'!W54)=0,\"\",SUM('Energy Data Entry'!C54,'Energy Data Entry'!H54,'Energy Data Entry'!M54,'Energy Data Entry'!R54,'Energy Data Entry'!W54))","v":172489},{"$f":"'Energy Data Entry'!AG54","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":172489},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2898.000672043011},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.7906833031135578},{"$f":"IF('Energy Data Entry'!E54+'Energy Data Entry'!J54+'Energy Data Entry'!O54+'Energy Data Entry'!T54+'Energy Data Entry'!Y54=0,\"\",'Energy Data Entry'!E54+'Energy Data Entry'!J54+'Energy Data Entry'!O54+'Energy Data Entry'!T54+'Energy Data Entry'!Y54)","v":302},{"$f":"IF('Energy Data Entry'!F54+'Energy Data Entry'!K54+'Energy Data Entry'!P54++'Energy Data Entry'!U54+'Energy Data Entry'!Z54=0,\"\",'Energy Data Entry'!F54+'Energy Data Entry'!K54+'Energy Data Entry'!P54++'Energy Data Entry'!U54+'Energy Data Entry'!Z54)","v":302},{"$f":"IF('Energy Data Entry'!G54+'Energy Data Entry'!L54+'Energy Data Entry'!Q54+'Energy Data Entry'!V54+'Energy Data Entry'!AA54=0,\"\",'Energy Data Entry'!G54+'Energy Data Entry'!L54+'Energy Data Entry'!Q54+'Energy Data Entry'!V54+'Energy Data Entry'!AA54)","v":3473},{"$f":"IF('Energy Data Entry'!D54+'Energy Data Entry'!I54+'Energy Data Entry'!N54+'Energy Data Entry'!S54+'Energy Data Entry'!X54=0,\"\",'Energy Data Entry'!D54+'Energy Data Entry'!I54+'Energy Data Entry'!N54+'Energy Data Entry'!S54+'Energy Data Entry'!X54)","v":14684.785},{"$f":"'Energy Data Entry'!AF54","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.5134617279942482E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11.5},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":14684.785},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":246.72017809139786},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.152449137680156},null,{"$f":"IF('Process Data Entry'!G35=\"\",\"\",'Process Data Entry'!G35)","v":35},{"$f":"IF('Process Data Entry'!H35=\"\",\"\",'Process Data Entry'!H35)","v":17},{"$f":"IF('Process Data Entry'!I35=\"\",0,'Process Data Entry'!I35)","v":0},{"$f":"IF('Process Data Entry'!J35=\"\",\"\",'Process Data Entry'!J35)","v":2.8},{"$f":"IF('Process Data Entry'!K35=\"\",\"\",'Process Data Entry'!K35)","v":1.2},{"$f":"IF('Process Data Entry'!L35=\"\",\"\",'Process Data Entry'!L35)","v":9.3000000000000007},22.9,11367.486719999999,{"$f":"IF('Process Data Entry'!M35=\"\",\"\",'Process Data Entry'!M35)","v":7.3},{"$f":"IF('Process Data Entry'!N35=\"\",\"\",'Process Data Entry'!N35)","v":1.4},2928.7411200000001]
[3,{"$f":"'Energy Data Entry'!B55","v":"2018-01-01"},{"$f":"IF(OR('Process Data Entry'!C36=\"\",'Process Data Entry'!C36=0),\"\",'Process Data Entry'!C36)","v":1.68},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B34,0),EOMONTH(B34,-1))*C34)","v":52.08},{"$f":"IF('Process Data Entry'!F36=\"\",\"\",'Process Data Entry'!F36)","v":2387.50848},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":74012.762879999995},{"$f":"IF(SUM('Energy Data Entry'!C55,'Energy Data Entry'!H55,'Energy Data Entry'!M55,'Energy Data Entry'!R55,'Energy Data Entry'!W55)=0,\"\",SUM('Energy Data Entry'!C55,'Energy Data Entry'!H55,'Energy Data Entry'!M55,'Energy Data Entry'!R55,'Energy Data Entry'!W55))","v":130395},{"$f":"'Energy Data Entry'!AG55","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":130395},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2503.7442396313363},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.7617907361655301},{"$f":"IF('Energy Data Entry'!E55+'Energy Data Entry'!J55+'Energy Data Entry'!O55+'Energy Data Entry'!T55+'Energy Data Entry'!Y55=0,\"\",'Energy Data Entry'!E55+'Energy Data Entry'!J55+'Energy Data Entry'!O55+'Energy Data Entry'!T55+'Energy Data Entry'!Y55)","v":253},{"$f":"IF('Energy Data Entry'!F55+'Energy Data Entry'!K55+'Energy Data Entry'!P55++'Energy Data Entry'!U55+'Energy Data Entry'!Z55=0,\"\",'Energy Data Entry'!F55+'Energy Data Entry'!K55+'Energy Data Entry'!P55++'Energy Data Entry'!U55+'Energy Data Entry'!Z55)","v":259},{"$f":"IF('Energy Data Entry'!G55+'Energy Data Entry'!L55+'Energy Data Entry'!Q55+'Energy Data Entry'!V55+'Energy Data Entry'!AA55=0,\"\",'Energy Data Entry'!G55+'Energy Data Entry'!L55+'Energy Data Entry'!Q55+'Energy Data Entry'!V55+'Energy Data Entry'!AA55)","v":2978.5},{"$f":"IF('Energy Data Entry'!D55+'Energy Data Entry'!I55+'Energy Data Entry'!N55+'Energy Data Entry'!S55+'Energy Data Entry'!X55=0,\"\",'Energy Data Entry'!D55+'Energy Data Entry'!I55+'Energy Data Entry'!N55+'Energy Data Entry'!S55+'Energy Data Entry'!X55)","v":11454.175000000001},{"$f":"'Energy Data Entry'!AF55","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.7842133517389481E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11.5},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":11454.175000000001},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":219.93423579109066},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.15475945707595237},null,{"$f":"IF('Process Data Entry'!G36=\"\",\"\",'Process Data Entry'!G36)","v":30},{"$f":"IF('Process Data Entry'!H36=\"\",\"\",'Process Data Entry'!H36)","v":12},{"$f":"IF('Process Data Entry'!I36=\"\",0,'Process Data Entry'!I36)","v":0},{"$f":"IF('Process Data Entry'!J36=\"\",\"\",'Process Data Entry'!J36)","v":2.9},{"$f":"IF('Process Data Entry'!K36=\"\",\"\",'Process Data Entry'!K36)","v":1.5},{"$f":"IF('Process Data Entry'!L36=\"\",\"\",'Process Data Entry'!L36)","v":8.6},18.5,8035.4232000000002,{"$f":"IF('Process Data Entry'!M36=\"\",\"\",'Process Data Entry'!M36)","v":7},{"$f":"IF('Process Data Entry'!N36=\"\",\"\",'Process Data Entry'!N36)","v":1.3},2475.7790399999999]
[3,{"$f":"'Energy Data Entry'!B56","v":"2018-02-01"},{"$f":"IF(OR('Process Data Entry'!C37=\"\",'Process Data Entry'!C37=0),\"\",'Process Data Entry'!C37)","v":2.2400000000000002},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B35,0),EOMONTH(B35,-1))*C35)","v":62.720000000000006},{"$f":"IF('Process Data Entry'!F37=\"\",\"\",'Process Data Entry'!F37)","v":3681.2092800000005},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":103073.85984000002},{"$f":"IF(SUM('Energy Data Entry'!C56,'Energy Data Entry'!H56,'Energy Data Entry'!M56,'Energy Data Entry'!R56,'Energy Data Entry'!W56)=0,\"\",SUM('Energy Data Entry'!C56,'Energy Data Entry'!H56,'Energy Data Entry'!M56,'Energy Data Entry'!R56,'Energy Data Entry'!W56))","v":153990},{"$f":"'Energy Data Entry'!AG56","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":153990},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2455.1977040816323},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.4939772337917328},{"$f":"IF('Energy Data Entry'!E56+'Energy Data Entry'!J56+'Energy Data Entry'!O56+'Energy Data Entry'!T56+'Energy Data Entry'!Y56=0,\"\",'Energy Data Entry'!E56+'Energy Data Entry'!J56+'Energy Data Entry'!O56+'Energy Data Entry'!T56+'Energy Data Entry'!Y56)","v":256},{"$f":"IF('Energy Data Entry'!F56+'Energy Data Entry'!K56+'Energy Data Entry'!P56++'Energy Data Entry'!U56+'Energy Data Entry'!Z56=0,\"\",'Energy Data Entry'!F56+'Energy Data Entry'!K56+'Energy Data Entry'!P56++'Energy Data Entry'!U56+'Energy Data Entry'!Z56)","v":256},{"$f":"IF('Energy Data Entry'!G56+'Energy Data Entry'!L56+'Energy Data Entry'!Q56+'Energy Data Entry'!V56+'Energy Data Entry'!AA56=0,\"\",'Energy Data Entry'!G56+'Energy Data Entry'!L56+'Energy Data Entry'!Q56+'Energy Data Entry'!V56+'Energy Data Entry'!AA56)","v":2944},{"$f":"IF('Energy Data Entry'!D56+'Energy Data Entry'!I56+'Energy Data Entry'!N56+'Energy Data Entry'!S56+'Energy Data Entry'!X56=0,\"\",'Energy Data Entry'!D56+'Energy Data Entry'!I56+'Energy Data Entry'!N56+'Energy Data Entry'!S56+'Energy Data Entry'!X56)","v":12953.35},{"$f":"'Energy Data Entry'!AF56","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.4118124553542437E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11.5},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":12953.35},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":206.52662627551018},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.12567056303224977},null,{"$f":"IF('Process Data Entry'!G37=\"\",\"\",'Process Data Entry'!G37)","v":39},{"$f":"IF('Process Data Entry'!H37=\"\",\"\",'Process Data Entry'!H37)","v":12},{"$f":"IF('Process Data Entry'!I37=\"\",0,'Process Data Entry'!I37)","v":0},{"$f":"IF('Process Data Entry'!J37=\"\",\"\",'Process Data Entry'!J37)","v":2.9},{"$f":"IF('Process Data Entry'!K37=\"\",\"\",'Process Data Entry'!K37)","v":0.8},{"$f":"IF('Process Data Entry'!L37=\"\",\"\",'Process Data Entry'!L37)","v":10.4},25.7,13443.27936,{"$f":"IF('Process Data Entry'!M37=\"\",\"\",'Process Data Entry'!M37)","v":8.1},{"$f":"IF('Process Data Entry'!N37=\"\",\"\",'Process Data Entry'!N37)","v":1.4},3504.6681600000002]
[3,{"$f":"'Energy Data Entry'!B57","v":"2018-03-01"},{"$f":"IF(OR('Process Data Entry'!C38=\"\",'Process Data Entry'!C38=0),\"\",'Process Data Entry'!C38)","v":2.34},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B36,0),EOMONTH(B36,-1))*C36)","v":72.539999999999992},{"$f":"IF('Process Data Entry'!F38=\"\",\"\",'Process Data Entry'!F38)","v":3501.0986399999997},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":108534.05783999999},{"$f":"IF(SUM('Energy Data Entry'!C57,'Energy Data Entry'!H57,'Energy Data Entry'!M57,'Energy Data Entry'!R57,'Energy Data Entry'!W57)=0,\"\",SUM('Energy Data Entry'!C57,'Energy Data Entry'!H57,'Energy Data Entry'!M57,'Energy Data Entry'!R57,'Energy Data Entry'!W57))","v":194594},{"$f":"'Energy Data Entry'!AG57","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":194594},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2682.5751309622278},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.7929302918616463},{"$f":"IF('Energy Data Entry'!E57+'Energy Data Entry'!J57+'Energy Data Entry'!O57+'Energy Data Entry'!T57+'Energy Data Entry'!Y57=0,\"\",'Energy Data Entry'!E57+'Energy Data Entry'!J57+'Energy Data Entry'!O57+'Energy Data Entry'!T57+'Energy Data Entry'!Y57)","v":352},{"$f":"IF('Energy Data Entry'!F57+'Energy Data Entry'!K57+'Energy Data Entry'!P57++'Energy Data Entry'!U57+'Energy Data Entry'!Z57=0,\"\",'Energy Data Entry'!F57+'Energy Data Entry'!K57+'Energy Data Entry'!P57++'Energy Data Entry'!U57+'Energy Data Entry'!Z57)","v":352},{"$f":"IF('Energy Data Entry'!G57+'Energy Data Entry'!L57+'Energy Data Entry'!Q57+'Energy Data Entry'!V57+'Energy Data Entry'!AA57=0,\"\",'Energy Data Entry'!G57+'Energy Data Entry'!L57+'Energy Data Entry'!Q57+'Energy Data Entry'!V57+'Energy Data Entry'!AA57)","v":4048},{"$f":"IF('Energy Data Entry'!D57+'Energy Data Entry'!I57+'Energy Data Entry'!N57+'Energy Data Entry'!S57+'Energy Data Entry'!X57=0,\"\",'Energy Data Entry'!D57+'Energy Data Entry'!I57+'Energy Data Entry'!N57+'Energy Data Entry'!S57+'Energy Data Entry'!X57)","v":16696.61},{"$f":"'Energy Data Entry'!AF57","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.5802285784762122E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11.5},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":16696.61},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":230.17107802591676},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.15383751729446996},null,{"$f":"IF('Process Data Entry'!G38=\"\",\"\",'Process Data Entry'!G38)","v":36},{"$f":"IF('Process Data Entry'!H38=\"\",\"\",'Process Data Entry'!H38)","v":13},{"$f":"IF('Process Data Entry'!I38=\"\",0,'Process Data Entry'!I38)","v":0},{"$f":"IF('Process Data Entry'!J38=\"\",\"\",'Process Data Entry'!J38)","v":2.9},{"$f":"IF('Process Data Entry'!K38=\"\",\"\",'Process Data Entry'!K38)","v":0.9},{"$f":"IF('Process Data Entry'!L38=\"\",\"\",'Process Data Entry'!L38)","v":11},{"$f":"IFERROR(IF(OR(X36=\"\",AC36=\"\",AND(AA36=\"\",AB36=\"\"),((X36+Z36)-(MAX(AA36,AB36)+AC36))<0),\"\",(X36+Z36)-(MAX(AA36,AB36)+AC36)),\"\")","v":22.1},{"$f":"IF(OR(AD36=\"\",D36=\"\"),\"\",AD36*D36*8.34)","v":13370.137559999999},{"$f":"IF('Process Data Entry'!M38=\"\",\"\",'Process Data Entry'!M38)","v":8.1999999999999993},{"$f":"IF('Process Data Entry'!N38=\"\",\"\",'Process Data Entry'!N38)","v":1.1000000000000001},{"$f":"IF(OR(AF36=\"\",AG36=\"\",D36=\"\"),\"\",8.34*D36*(AF36-AG36))","v":4295.3835599999993}]
[3,{"$f":"'Energy Data Entry'!B58","v":"2018-04-01"},{"$f":"IF(OR('Process Data Entry'!C39=\"\",'Process Data Entry'!C39=0),\"\",'Process Data Entry'!C39)","v":2.2599999999999998},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B37,0),EOMONTH(B37,-1))*C37)","v":67.8},{"$f":"IF('Process Data Entry'!F39=\"\",\"\",'Process Data Entry'!F39)","v":2781.08142},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":83432.442599999995},{"$f":"IF(SUM('Energy Data Entry'!C58,'Energy Data Entry'!H58,'Energy Data Entry'!M58,'Energy Data Entry'!R58,'Energy Data Entry'!W58)=0,\"\",SUM('Energy Data Entry'!C58,'Energy Data Entry'!H58,'Energy Data Entry'!M58,'Energy Data Entry'!R58,'Energy Data Entry'!W58))","v":165958},{"$f":"'Energy Data Entry'!AG58","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":165958},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2447.7581120943955},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.9891303050499447},{"$f":"IF('Energy Data Entry'!E58+'Energy Data Entry'!J58+'Energy Data Entry'!O58+'Energy Data Entry'!T58+'Energy Data Entry'!Y58=0,\"\",'Energy Data Entry'!E58+'Energy Data Entry'!J58+'Energy Data Entry'!O58+'Energy Data Entry'!T58+'Energy Data Entry'!Y58)","v":279},{"$f":"IF('Energy Data Entry'!F58+'Energy Data Entry'!K58+'Energy Data Entry'!P58++'Energy Data Entry'!U58+'Energy Data Entry'!Z58=0,\"\",'Energy Data Entry'!F58+'Energy Data Entry'!K58+'Energy Data Entry'!P58++'Energy Data Entry'!U58+'Energy Data Entry'!Z58)","v":279},{"$f":"IF('Energy Data Entry'!G58+'Energy Data Entry'!L58+'Energy Data Entry'!Q58+'Energy Data Entry'!V58+'Energy Data Entry'!AA58=0,\"\",'Energy Data Entry'!G58+'Energy Data Entry'!L58+'Energy Data Entry'!Q58+'Energy Data Entry'!V58+'Energy Data Entry'!AA58)","v":3208.5},{"$f":"IF('Energy Data Entry'!D58+'Energy Data Entry'!I58+'Energy Data Entry'!N58+'Energy Data Entry'!S58+'Energy Data Entry'!X58=0,\"\",'Energy Data Entry'!D58+'Energy Data Entry'!I58+'Energy Data Entry'!N58+'Energy Data Entry'!S58+'Energy Data Entry'!X58)","v":13995.77},{"$f":"'Energy Data Entry'!AF58","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.4333204786753282E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11.5},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":13995.77},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":206.42728613569324},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.167749733363314},null,{"$f":"IF('Process Data Entry'!G39=\"\",\"\",'Process Data Entry'!G39)","v":36},{"$f":"IF('Process Data Entry'!H39=\"\",\"\",'Process Data Entry'!H39)","v":13},{"$f":"IF('Process Data Entry'!I39=\"\",0,'Process Data Entry'!I39)","v":0},{"$f":"IF('Process Data Entry'!J39=\"\",\"\",'Process Data Entry'!J39)","v":3.1},{"$f":"IF('Process Data Entry'!K39=\"\",\"\",'Process Data Entry'!K39)","v":1.2},{"$f":"IF('Process Data Entry'!L39=\"\",\"\",'Process Data Entry'!L39)","v":11.6},21.3,12044.1276,{"$f":"IF('Process Data Entry'!M39=\"\",\"\",'Process Data Entry'!M39)","v":7.1},{"$f":"IF('Process Data Entry'!N39=\"\",\"\",'Process Data Entry'!N39)","v":1.2},3336.1667999999995]
[3,{"$f":"'Energy Data Entry'!B59","v":"2018-05-01"},{"$f":"IF(OR('Process Data Entry'!C40=\"\",'Process Data Entry'!C40=0),\"\",'Process Data Entry'!C40)","v":1.88},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B38,0),EOMONTH(B38,-1))*C38)","v":58.279999999999994},{"$f":"IF('Process Data Entry'!F40=\"\",\"\",'Process Data Entry'!F40)","v":2130.0193199999999},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":66030.598919999989},{"$f":"IF(SUM('Energy Data Entry'!C59,'Energy Data Entry'!H59,'Energy Data Entry'!M59,'Energy Data Entry'!R59,'Energy Data Entry'!W59)=0,\"\",SUM('Energy Data Entry'!C59,'Energy Data Entry'!H59,'Energy Data Entry'!M59,'Energy Data Entry'!R59,'Energy Data Entry'!W59))","v":130758},{"$f":"'Energy Data Entry'!AG59","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":130758},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2243.617021276596},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.9802637283120985},{"$f":"IF('Energy Data Entry'!E59+'Energy Data Entry'!J59+'Energy Data Entry'!O59+'Energy Data Entry'!T59+'Energy Data Entry'!Y59=0,\"\",'Energy Data Entry'!E59+'Energy Data Entry'!J59+'Energy Data Entry'!O59+'Energy Data Entry'!T59+'Energy Data Entry'!Y59)","v":239},{"$f":"IF('Energy Data Entry'!F59+'Energy Data Entry'!K59+'Energy Data Entry'!P59++'Energy Data Entry'!U59+'Energy Data Entry'!Z59=0,\"\",'Energy Data Entry'!F59+'Energy Data Entry'!K59+'Energy Data Entry'!P59++'Energy Data Entry'!U59+'Energy Data Entry'!Z59)","v":246},{"$f":"IF('Energy Data Entry'!G59+'Energy Data Entry'!L59+'Energy Data Entry'!Q59+'Energy Data Entry'!V59+'Energy Data Entry'!AA59=0,\"\",'Energy Data Entry'!G59+'Energy Data Entry'!L59+'Energy Data Entry'!Q59+'Energy Data Entry'!V59+'Energy Data Entry'!AA59)","v":2829},{"$f":"IF('Energy Data Entry'!D59+'Energy Data Entry'!I59+'Energy Data Entry'!N59+'Energy Data Entry'!S59+'Energy Data Entry'!X59=0,\"\",'Energy Data Entry'!D59+'Energy Data Entry'!I59+'Energy Data Entry'!N59+'Energy Data Entry'!S59+'Energy Data Entry'!X59)","v":11328.27},{"$f":"'Energy Data Entry'!AF59","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.6635387509750847E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11.5},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":11328.27},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":194.37663006177078},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.1715609154738226},null,{"$f":"IF('Process Data Entry'!G40=\"\",\"\",'Process Data Entry'!G40)","v":35},{"$f":"IF('Process Data Entry'!H40=\"\",\"\",'Process Data Entry'!H40)","v":15},{"$f":"IF('Process Data Entry'!I40=\"\",0,'Process Data Entry'!I40)","v":0},{"$f":"IF('Process Data Entry'!J40=\"\",\"\",'Process Data Entry'!J40)","v":3.2},{"$f":"IF('Process Data Entry'!K40=\"\",\"\",'Process Data Entry'!K40)","v":1.5},{"$f":"IF('Process Data Entry'!L40=\"\",\"\",'Process Data Entry'!L40)","v":9.1999999999999993},22.6,10984.847519999999,{"$f":"IF('Process Data Entry'!M40=\"\",\"\",'Process Data Entry'!M40)","v":8.4},{"$f":"IF('Process Data Entry'!N40=\"\",\"\",'Process Data Entry'!N40)","v":1.2},3499.5974399999996]
[3,{"$f":"'Energy Data Entry'!B60","v":"2018-06-01"},{"$f":"IF(OR('Process Data Entry'!C41=\"\",'Process Data Entry'!C41=0),\"\",'Process Data Entry'!C41)","v":1.52},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B39,0),EOMONTH(B39,-1))*C39)","v":45.6},{"$f":"IF('Process Data Entry'!F41=\"\",\"\",'Process Data Entry'!F41)","v":2802.2066400000003},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":84066.199200000003},{"$f":"IF(SUM('Energy Data Entry'!C60,'Energy Data Entry'!H60,'Energy Data Entry'!M60,'Energy Data Entry'!R60,'Energy Data Entry'!W60)=0,\"\",SUM('Energy Data Entry'!C60,'Energy Data Entry'!H60,'Energy Data Entry'!M60,'Energy Data Entry'!R60,'Energy Data Entry'!W60))","v":131804},{"$f":"'Energy Data Entry'!AG60","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":131804},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2890.4385964912281},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.5678596303185788},{"$f":"IF('Energy Data Entry'!E60+'Energy Data Entry'!J60+'Energy Data Entry'!O60+'Energy Data Entry'!T60+'Energy Data Entry'!Y60=0,\"\",'Energy Data Entry'!E60+'Energy Data Entry'!J60+'Energy Data Entry'!O60+'Energy Data Entry'!T60+'Energy Data Entry'!Y60)","v":221},{"$f":"IF('Energy Data Entry'!F60+'Energy Data Entry'!K60+'Energy Data Entry'!P60++'Energy Data Entry'!U60+'Energy Data Entry'!Z60=0,\"\",'Energy Data Entry'!F60+'Energy Data Entry'!K60+'Energy Data Entry'!P60++'Energy Data Entry'!U60+'Energy Data Entry'!Z60)","v":246},{"$f":"IF('Energy Data Entry'!G60+'Energy Data Entry'!L60+'Energy Data Entry'!Q60+'Energy Data Entry'!V60+'Energy Data Entry'!AA60=0,\"\",'Energy Data Entry'!G60+'Energy Data Entry'!L60+'Energy Data Entry'!Q60+'Energy Data Entry'!V60+'Energy Data Entry'!AA60)","v":2829},{"$f":"IF('Energy Data Entry'!D60+'Energy Data Entry'!I60+'Energy Data Entry'!N60+'Energy Data Entry'!S60+'Energy Data Entry'!X60=0,\"\",'Energy Data Entry'!D60+'Energy Data Entry'!I60+'Energy Data Entry'!N60+'Energy Data Entry'!S60+'Energy Data Entry'!X60)","v":11396.26},{"$f":"'Energy Data Entry'!AF60","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.6463688507177325E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11.5},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":11396.26},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":249.91798245614035},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.13556292669884379},null,{"$f":"IF('Process Data Entry'!G41=\"\",\"\",'Process Data Entry'!G41)","v":32},{"$f":"IF('Process Data Entry'!H41=\"\",\"\",'Process Data Entry'!H41)","v":11},{"$f":"IF('Process Data Entry'!I41=\"\",0,'Process Data Entry'!I41)","v":0},{"$f":"IF('Process Data Entry'!J41=\"\",\"\",'Process Data Entry'!J41)","v":2.8},{"$f":"IF('Process Data Entry'!K41=\"\",\"\",'Process Data Entry'!K41)","v":1.4},{"$f":"IF('Process Data Entry'!L41=\"\",\"\",'Process Data Entry'!L41)","v":9.1999999999999993},20,7606.08,{"$f":"IF('Process Data Entry'!M41=\"\",\"\",'Process Data Entry'!M41)","v":8.9},{"$f":"IF('Process Data Entry'!N41=\"\",\"\",'Process Data Entry'!N41)","v":0.7},3118.4928000000004]
[4,{"$f":"'Energy Data Entry'!B61","v":"2018-07-01"},{"$f":"IF(OR('Process Data Entry'!C42=\"\",'Process Data Entry'!C42=0),\"\",'Process Data Entry'!C42)","v":2.06},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B40,0),EOMONTH(B40,-1))*C40)","v":63.86},{"$f":"IF('Process Data Entry'!F42=\"\",\"\",'Process Data Entry'!F42)","v":2772.0575399999998},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":85933.783739999999},{"$f":"IF(SUM('Energy Data Entry'!C61,'Energy Data Entry'!H61,'Energy Data Entry'!M61,'Energy Data Entry'!R61,'Energy Data Entry'!W61)=0,\"\",SUM('Energy Data Entry'!C61,'Energy Data Entry'!H61,'Energy Data Entry'!M61,'Energy Data Entry'!R61,'Energy Data Entry'!W61))","v":181848},{"$f":"'Energy Data Entry'!AG61","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":181848},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2847.6041340432193},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":2.1161409644220561},{"$f":"IF('Energy Data Entry'!E61+'Energy Data Entry'!J61+'Energy Data Entry'!O61+'Energy Data Entry'!T61+'Energy Data Entry'!Y61=0,\"\",'Energy Data Entry'!E61+'Energy Data Entry'!J61+'Energy Data Entry'!O61+'Energy Data Entry'!T61+'Energy Data Entry'!Y61)","v":322},{"$f":"IF('Energy Data Entry'!F61+'Energy Data Entry'!K61+'Energy Data Entry'!P61++'Energy Data Entry'!U61+'Energy Data Entry'!Z61=0,\"\",'Energy Data Entry'!F61+'Energy Data Entry'!K61+'Energy Data Entry'!P61++'Energy Data Entry'!U61+'Energy Data Entry'!Z61)","v":322},{"$f":"IF('Energy Data Entry'!G61+'Energy Data Entry'!L61+'Energy Data Entry'!Q61+'Energy Data Entry'!V61+'Energy Data Entry'!AA61=0,\"\",'Energy Data Entry'!G61+'Energy Data Entry'!L61+'Energy Data Entry'!Q61+'Energy Data Entry'!V61+'Energy Data Entry'!AA61)","v":3703},{"$f":"IF('Energy Data Entry'!D61+'Energy Data Entry'!I61+'Energy Data Entry'!N61+'Energy Data Entry'!S61+'Energy Data Entry'!X61=0,\"\",'Energy Data Entry'!D61+'Energy Data Entry'!I61+'Energy Data Entry'!N61+'Energy Data Entry'!S61+'Energy Data Entry'!X61)","v":15523.12},{"$f":"'Energy Data Entry'!AF61","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.5363160441687569E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11.5},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":15523.12},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":243.08048856874413},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.18064048066318744},null,{"$f":"IF('Process Data Entry'!G42=\"\",\"\",'Process Data Entry'!G42)","v":30},{"$f":"IF('Process Data Entry'!H42=\"\",\"\",'Process Data Entry'!H42)","v":13},{"$f":"IF('Process Data Entry'!I42=\"\",0,'Process Data Entry'!I42)","v":0},{"$f":"IF('Process Data Entry'!J42=\"\",\"\",'Process Data Entry'!J42)","v":3.2},{"$f":"IF('Process Data Entry'!K42=\"\",\"\",'Process Data Entry'!K42)","v":1},{"$f":"IF('Process Data Entry'!L42=\"\",\"\",'Process Data Entry'!L42)","v":10.5},16.3,8681.25612,{"$f":"IF('Process Data Entry'!M42=\"\",\"\",'Process Data Entry'!M42)","v":9.6},{"$f":"IF('Process Data Entry'!N42=\"\",\"\",'Process Data Entry'!N42)","v":1.2},4473.7761600000003]
[4,{"$f":"'Energy Data Entry'!B62","v":"2018-08-01"},{"$f":"IF(OR('Process Data Entry'!C43=\"\",'Process Data Entry'!C43=0),\"\",'Process Data Entry'!C43)","v":2.16},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B41,0),EOMONTH(B41,-1))*C41)","v":66.960000000000008},{"$f":"IF('Process Data Entry'!F43=\"\",\"\",'Process Data Entry'!F43)","v":3205.66248},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":99375.53688},{"$f":"IF(SUM('Energy Data Entry'!C62,'Energy Data Entry'!H62,'Energy Data Entry'!M62,'Energy Data Entry'!R62,'Energy Data Entry'!W62)=0,\"\",SUM('Energy Data Entry'!C62,'Energy Data Entry'!H62,'Energy Data Entry'!M62,'Energy Data Entry'!R62,'Energy Data Entry'!W62))","v":160030},{"$f":"'Energy Data Entry'!AG62","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":160030},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2389.934289127837},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.6103560798191483},{"$f":"IF('Energy Data Entry'!E62+'Energy Data Entry'!J62+'Energy Data Entry'!O62+'Energy Data Entry'!T62+'Energy Data Entry'!Y62=0,\"\",'Energy Data Entry'!E62+'Energy Data Entry'!J62+'Energy Data Entry'!O62+'Energy Data Entry'!T62+'Energy Data Entry'!Y62)","v":272},{"$f":"IF('Energy Data Entry'!F62+'Energy Data Entry'!K62+'Energy Data Entry'!P62++'Energy Data Entry'!U62+'Energy Data Entry'!Z62=0,\"\",'Energy Data Entry'!F62+'Energy Data Entry'!K62+'Energy Data Entry'!P62++'Energy Data Entry'!U62+'Energy Data Entry'!Z62)","v":272},{"$f":"IF('Energy Data Entry'!G62+'Energy Data Entry'!L62+'Energy Data Entry'!Q62+'Energy Data Entry'!V62+'Energy Data Entry'!AA62=0,\"\",'Energy Data Entry'!G62+'Energy Data Entry'!L62+'Energy Data Entry'!Q62+'Energy Data Entry'!V62+'Energy Data Entry'!AA62)","v":3128},{"$f":"IF('Energy Data Entry'!D62+'Energy Data Entry'!I62+'Energy Data Entry'!N62+'Energy Data Entry'!S62+'Energy Data Entry'!X62=0,\"\",'Energy Data Entry'!D62+'Energy Data Entry'!I62+'Energy Data Entry'!N62+'Energy Data Entry'!S62+'Energy Data Entry'!X62)","v":13529.95},{"$f":"'Energy Data Entry'!AF62","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.4546335062175848E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11.5},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":13529.95},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":202.06018518518516},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.13614970469380172},null,{"$f":"IF('Process Data Entry'!G43=\"\",\"\",'Process Data Entry'!G43)","v":37},{"$f":"IF('Process Data Entry'!H43=\"\",\"\",'Process Data Entry'!H43)","v":14},{"$f":"IF('Process Data Entry'!I43=\"\",0,'Process Data Entry'!I43)","v":0},{"$f":"IF('Process Data Entry'!J43=\"\",\"\",'Process Data Entry'!J43)","v":3},{"$f":"IF('Process Data Entry'!K43=\"\",\"\",'Process Data Entry'!K43)","v":1.3},{"$f":"IF('Process Data Entry'!L43=\"\",\"\",'Process Data Entry'!L43)","v":8.3000000000000007},25.7,14352.072480000001,{"$f":"IF('Process Data Entry'!M43=\"\",\"\",'Process Data Entry'!M43)","v":7.8},{"$f":"IF('Process Data Entry'!N43=\"\",\"\",'Process Data Entry'!N43)","v":0.5},4076.6587200000004]
[4,{"$f":"'Energy Data Entry'!B63","v":"2018-09-01"},{"$f":"IF(OR('Process Data Entry'!C44=\"\",'Process Data Entry'!C44=0),\"\",'Process Data Entry'!C44)","v":2.2200000000000002},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B42,0),EOMONTH(B42,-1))*C42)","v":66.600000000000009},{"$f":"IF('Process Data Entry'!F44=\"\",\"\",'Process Data Entry'!F44)","v":3563.1732600000005},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":106895.19780000001},{"$f":"IF(SUM('Energy Data Entry'!C63,'Energy Data Entry'!H63,'Energy Data Entry'!M63,'Energy Data Entry'!R63,'Energy Data Entry'!W63)=0,\"\",SUM('Energy Data Entry'!C63,'Energy Data Entry'!H63,'Energy Data Entry'!M63,'Energy Data Entry'!R63,'Energy Data Entry'!W63))","v":173426},{"$f":"'Energy Data Entry'!AG63","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":173426},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2603.9939939939936},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.6223928068731259},{"$f":"IF('Energy Data Entry'!E63+'Energy Data Entry'!J63+'Energy Data Entry'!O63+'Energy Data Entry'!T63+'Energy Data Entry'!Y63=0,\"\",'Energy Data Entry'!E63+'Energy Data Entry'!J63+'Energy Data Entry'!O63+'Energy Data Entry'!T63+'Energy Data Entry'!Y63)","v":283},{"$f":"IF('Energy Data Entry'!F63+'Energy Data Entry'!K63+'Energy Data Entry'!P63++'Energy Data Entry'!U63+'Energy Data Entry'!Z63=0,\"\",'Energy Data Entry'!F63+'Energy Data Entry'!K63+'Energy Data Entry'!P63++'Energy Data Entry'!U63+'Energy Data Entry'!Z63)","v":283},{"$f":"IF('Energy Data Entry'!G63+'Energy Data Entry'!L63+'Energy Data Entry'!Q63+'Energy Data Entry'!V63+'Energy Data Entry'!AA63=0,\"\",'Energy Data Entry'!G63+'Energy Data Entry'!L63+'Energy Data Entry'!Q63+'Energy Data Entry'!V63+'Energy Data Entry'!AA63)","v":3254.5},{"$f":"IF('Energy Data Entry'!D63+'Energy Data Entry'!I63+'Energy Data Entry'!N63+'Energy Data Entry'!S63+'Energy Data Entry'!X63=0,\"\",'Energy Data Entry'!D63+'Energy Data Entry'!I63+'Energy Data Entry'!N63+'Energy Data Entry'!S63+'Energy Data Entry'!X63)","v":14527.19},{"$f":"'Energy Data Entry'!AF63","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.3765928984120025E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11.5},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":14527.19},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":218.12597597597596},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.13590124064488143},null,{"$f":"IF('Process Data Entry'!G44=\"\",\"\",'Process Data Entry'!G44)","v":35},{"$f":"IF('Process Data Entry'!H44=\"\",\"\",'Process Data Entry'!H44)","v":16},{"$f":"IF('Process Data Entry'!I44=\"\",0,'Process Data Entry'!I44)","v":0},{"$f":"IF('Process Data Entry'!J44=\"\",\"\",'Process Data Entry'!J44)","v":2.9},{"$f":"IF('Process Data Entry'!K44=\"\",\"\",'Process Data Entry'!K44)","v":1.1000000000000001},{"$f":"IF('Process Data Entry'!L44=\"\",\"\",'Process Data Entry'!L44)","v":10.3},21.799999999999997,12108.6792,{"$f":"IF('Process Data Entry'!M44=\"\",\"\",'Process Data Entry'!M44)","v":8.4},{"$f":"IF('Process Data Entry'!N44=\"\",\"\",'Process Data Entry'!N44)","v":1.2},3999.1968000000006]
[4,{"$f":"'Energy Data Entry'!B64","v":"2018-10-01"},{"$f":"IF(OR('Process Data Entry'!C45=\"\",'Process Data Entry'!C45=0),\"\",'Process Data Entry'!C45)","v":2.06},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B43,0),EOMONTH(B43,-1))*C43)","v":63.86},{"$f":"IF('Process Data Entry'!F45=\"\",\"\",'Process Data Entry'!F45)","v":3175.7969400000002},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":98449.705140000005},{"$f":"IF(SUM('Energy Data Entry'!C64,'Energy Data Entry'!H64,'Energy Data Entry'!M64,'Energy Data Entry'!R64,'Energy Data Entry'!W64)=0,\"\",SUM('Energy Data Entry'!C64,'Energy Data Entry'!H64,'Energy Data Entry'!M64,'Energy Data Entry'!R64,'Energy Data Entry'!W64))","v":146392},{"$f":"'Energy Data Entry'!AG64","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":146392},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2292.3896022549325},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.4869724575794701},{"$f":"IF('Energy Data Entry'!E64+'Energy Data Entry'!J64+'Energy Data Entry'!O64+'Energy Data Entry'!T64+'Energy Data Entry'!Y64=0,\"\",'Energy Data Entry'!E64+'Energy Data Entry'!J64+'Energy Data Entry'!O64+'Energy Data Entry'!T64+'Energy Data Entry'!Y64)","v":249},{"$f":"IF('Energy Data Entry'!F64+'Energy Data Entry'!K64+'Energy Data Entry'!P64++'Energy Data Entry'!U64+'Energy Data Entry'!Z64=0,\"\",'Energy Data Entry'!F64+'Energy Data Entry'!K64+'Energy Data Entry'!P64++'Energy Data Entry'!U64+'Energy Data Entry'!Z64)","v":249},{"$f":"IF('Energy Data Entry'!G64+'Energy Data Entry'!L64+'Energy Data Entry'!Q64+'Energy Data Entry'!V64+'Energy Data Entry'!AA64=0,\"\",'Energy Data Entry'!G64+'Energy Data Entry'!L64+'Energy Data Entry'!Q64+'Energy Data Entry'!V64+'Energy Data Entry'!AA64)","v":2863.5},{"$f":"IF('Energy Data Entry'!D64+'Energy Data Entry'!I64+'Energy Data Entry'!N64+'Energy Data Entry'!S64+'Energy Data Entry'!X64=0,\"\",'Energy Data Entry'!D64+'Energy Data Entry'!I64+'Energy Data Entry'!N64+'Energy Data Entry'!S64+'Energy Data Entry'!X64)","v":12378.98},{"$f":"'Energy Data Entry'!AF64","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.4560495109022346E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11.5},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":12378.98},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":193.84559974945194},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.12573912722639971},null,{"$f":"IF('Process Data Entry'!G45=\"\",\"\",'Process Data Entry'!G45)","v":38},{"$f":"IF('Process Data Entry'!H45=\"\",\"\",'Process Data Entry'!H45)","v":17},{"$f":"IF('Process Data Entry'!I45=\"\",0,'Process Data Entry'!I45)","v":0},{"$f":"IF('Process Data Entry'!J45=\"\",\"\",'Process Data Entry'!J45)","v":3.2},{"$f":"IF('Process Data Entry'!K45=\"\",\"\",'Process Data Entry'!K45)","v":1.6},{"$f":"IF('Process Data Entry'!L45=\"\",\"\",'Process Data Entry'!L45)","v":11.6},23.2,12356.143679999999,{"$f":"IF('Process Data Entry'!M45=\"\",\"\",'Process Data Entry'!M45)","v":7.4},{"$f":"IF('Process Data Entry'!N45=\"\",\"\",'Process Data Entry'!N45)","v":0.6},3621.6283200000003]
[4,{"$f":"'Energy Data Entry'!B65","v":"2018-11-01"},{"$f":"IF(OR('Process Data Entry'!C46=\"\",'Process Data Entry'!C46=0),\"\",'Process Data Entry'!C46)","v":1.9},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B44,0),EOMONTH(B44,-1))*C44)","v":57},{"$f":"IF('Process Data Entry'!F46=\"\",\"\",'Process Data Entry'!F46)","v":3172.3692000000001},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":95171.076000000001},{"$f":"IF(SUM('Energy Data Entry'!C65,'Energy Data Entry'!H65,'Energy Data Entry'!M65,'Energy Data Entry'!R65,'Energy Data Entry'!W65)=0,\"\",SUM('Energy Data Entry'!C65,'Energy Data Entry'!H65,'Energy Data Entry'!M65,'Energy Data Entry'!R65,'Energy Data Entry'!W65))","v":141007},{"$f":"'Energy Data Entry'!AG65","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":141007},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2473.8070175438597},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.4816161162242192},{"$f":"IF('Energy Data Entry'!E65+'Energy Data Entry'!J65+'Energy Data Entry'!O65+'Energy Data Entry'!T65+'Energy Data Entry'!Y65=0,\"\",'Energy Data Entry'!E65+'Energy Data Entry'!J65+'Energy Data Entry'!O65+'Energy Data Entry'!T65+'Energy Data Entry'!Y65)","v":237},{"$f":"IF('Energy Data Entry'!F65+'Energy Data Entry'!K65+'Energy Data Entry'!P65++'Energy Data Entry'!U65+'Energy Data Entry'!Z65=0,\"\",'Energy Data Entry'!F65+'Energy Data Entry'!K65+'Energy Data Entry'!P65++'Energy Data Entry'!U65+'Energy Data Entry'!Z65)","v":246},{"$f":"IF('Energy Data Entry'!G65+'Energy Data Entry'!L65+'Energy Data Entry'!Q65+'Energy Data Entry'!V65+'Energy Data Entry'!AA65=0,\"\",'Energy Data Entry'!G65+'Energy Data Entry'!L65+'Energy Data Entry'!Q65+'Energy Data Entry'!V65+'Energy Data Entry'!AA65)","v":2829},{"$f":"IF('Energy Data Entry'!D65+'Energy Data Entry'!I65+'Energy Data Entry'!N65+'Energy Data Entry'!S65+'Energy Data Entry'!X65=0,\"\",'Energy Data Entry'!D65+'Energy Data Entry'!I65+'Energy Data Entry'!N65+'Energy Data Entry'!S65+'Energy Data Entry'!X65)","v":11994.455},{"$f":"'Energy Data Entry'!AF65","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.5062833760026102E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11.5},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":11994.455},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":210.42903508771929},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.12603046539055626},null,{"$f":"IF('Process Data Entry'!G46=\"\",\"\",'Process Data Entry'!G46)","v":32},{"$f":"IF('Process Data Entry'!H46=\"\",\"\",'Process Data Entry'!H46)","v":16},{"$f":"IF('Process Data Entry'!I46=\"\",0,'Process Data Entry'!I46)","v":0},{"$f":"IF('Process Data Entry'!J46=\"\",\"\",'Process Data Entry'!J46)","v":3.3},{"$f":"IF('Process Data Entry'!K46=\"\",\"\",'Process Data Entry'!K46)","v":1.1000000000000001},{"$f":"IF('Process Data Entry'!L46=\"\",\"\",'Process Data Entry'!L46)","v":8.6},20.100000000000001,9555.1380000000008,{"$f":"IF('Process Data Entry'!M46=\"\",\"\",'Process Data Entry'!M46)","v":7.6},{"$f":"IF('Process Data Entry'!N46=\"\",\"\",'Process Data Entry'!N46)","v":1.2},3042.4319999999998]
[4,{"$f":"'Energy Data Entry'!B66","v":"2018-12-01"},{"$f":"IF(OR('Process Data Entry'!C47=\"\",'Process Data Entry'!C47=0),\"\",'Process Data Entry'!C47)","v":2.5},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B45,0),EOMONTH(B45,-1))*C45)","v":77.5},{"$f":"IF('Process Data Entry'!F47=\"\",\"\",'Process Data Entry'!F47)","v":4348.2674999999999},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":134796.29250000001},{"$f":"IF(SUM('Energy Data Entry'!C66,'Energy Data Entry'!H66,'Energy Data Entry'!M66,'Energy Data Entry'!R66,'Energy Data Entry'!W66)=0,\"\",SUM('Energy Data Entry'!C66,'Energy Data Entry'!H66,'Energy Data Entry'!M66,'Energy Data Entry'!R66,'Energy Data Entry'!W66))","v":218736},{"$f":"'Energy Data Entry'!AG66","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":218736},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2822.4},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.6227152538338543},{"$f":"IF('Energy Data Entry'!E66+'Energy Data Entry'!J66+'Energy Data Entry'!O66+'Energy Data Entry'!T66+'Energy Data Entry'!Y66=0,\"\",'Energy Data Entry'!E66+'Energy Data Entry'!J66+'Energy Data Entry'!O66+'Energy Data Entry'!T66+'Energy Data Entry'!Y66)","v":364},{"$f":"IF('Energy Data Entry'!F66+'Energy Data Entry'!K66+'Energy Data Entry'!P66++'Energy Data Entry'!U66+'Energy Data Entry'!Z66=0,\"\",'Energy Data Entry'!F66+'Energy Data Entry'!K66+'Energy Data Entry'!P66++'Energy Data Entry'!U66+'Energy Data Entry'!Z66)","v":364},{"$f":"IF('Energy Data Entry'!G66+'Energy Data Entry'!L66+'Energy Data Entry'!Q66+'Energy Data Entry'!V66+'Energy Data Entry'!AA66=0,\"\",'Energy Data Entry'!G66+'Energy Data Entry'!L66+'Energy Data Entry'!Q66+'Energy Data Entry'!V66+'Energy Data Entry'!AA66)","v":4186},{"$f":"IF('Energy Data Entry'!D66+'Energy Data Entry'!I66+'Energy Data Entry'!N66+'Energy Data Entry'!S66+'Energy Data Entry'!X66=0,\"\",'Energy Data Entry'!D66+'Energy Data Entry'!I66+'Energy Data Entry'!N66+'Energy Data Entry'!S66+'Energy Data Entry'!X66)","v":18403.84},{"$f":"'Energy Data Entry'!AF66","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.4137224782386069E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11.5},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":18403.84},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":237.46890322580646},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.13653075806962567},null,{"$f":"IF('Process Data Entry'!G47=\"\",\"\",'Process Data Entry'!G47)","v":31},{"$f":"IF('Process Data Entry'!H47=\"\",\"\",'Process Data Entry'!H47)","v":12},{"$f":"IF('Process Data Entry'!I47=\"\",0,'Process Data Entry'!I47)","v":0},{"$f":"IF('Process Data Entry'!J47=\"\",\"\",'Process Data Entry'!J47)","v":3.3},{"$f":"IF('Process Data Entry'!K47=\"\",\"\",'Process Data Entry'!K47)","v":1.5},{"$f":"IF('Process Data Entry'!L47=\"\",\"\",'Process Data Entry'!L47)","v":11.5},16.2,10470.869999999999,{"$f":"IF('Process Data Entry'!M47=\"\",\"\",'Process Data Entry'!M47)","v":8.6999999999999993},{"$f":"IF('Process Data Entry'!N47=\"\",\"\",'Process Data Entry'!N47)","v":1.5},4653.7199999999993]
[4,{"$f":"'Energy Data Entry'!B67","v":"2019-01-01"},{"$f":"IF(OR('Process Data Entry'!C48=\"\",'Process Data Entry'!C48=0),\"\",'Process Data Entry'!C48)","v":1.6},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B46,0),EOMONTH(B46,-1))*C46)","v":49.6},{"$f":"IF('Process Data Entry'!F48=\"\",\"\",'Process Data Entry'!F48)","v":2614.0896000000002},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":81036.777600000001},{"$f":"IF(SUM('Energy Data Entry'!C67,'Energy Data Entry'!H67,'Energy Data Entry'!M67,'Energy Data Entry'!R67,'Energy Data Entry'!W67)=0,\"\",SUM('Energy Data Entry'!C67,'Energy Data Entry'!H67,'Energy Data Entry'!M67,'Energy Data Entry'!R67,'Energy Data Entry'!W67))","v":126444},{"$f":"'Energy Data Entry'!AG67","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":126444},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2549.2741935483868},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.5603285785144547},{"$f":"IF('Energy Data Entry'!E67+'Energy Data Entry'!J67+'Energy Data Entry'!O67+'Energy Data Entry'!T67+'Energy Data Entry'!Y67=0,\"\",'Energy Data Entry'!E67+'Energy Data Entry'!J67+'Energy Data Entry'!O67+'Energy Data Entry'!T67+'Energy Data Entry'!Y67)","v":245},{"$f":"IF('Energy Data Entry'!F67+'Energy Data Entry'!K67+'Energy Data Entry'!P67++'Energy Data Entry'!U67+'Energy Data Entry'!Z67=0,\"\",'Energy Data Entry'!F67+'Energy Data Entry'!K67+'Energy Data Entry'!P67++'Energy Data Entry'!U67+'Energy Data Entry'!Z67)","v":255},{"$f":"IF('Energy Data Entry'!G67+'Energy Data Entry'!L67+'Energy Data Entry'!Q67+'Energy Data Entry'!V67+'Energy Data Entry'!AA67=0,\"\",'Energy Data Entry'!G67+'Energy Data Entry'!L67+'Energy Data Entry'!Q67+'Energy Data Entry'!V67+'Energy Data Entry'!AA67)","v":2932.5},{"$f":"IF('Energy Data Entry'!D67+'Energy Data Entry'!I67+'Energy Data Entry'!N67+'Energy Data Entry'!S67+'Energy Data Entry'!X67=0,\"\",'Energy Data Entry'!D67+'Energy Data Entry'!I67+'Energy Data Entry'!N67+'Energy Data Entry'!S67+'Energy Data Entry'!X67)","v":11151.36},{"$f":"'Energy Data Entry'!AF67","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.8192085033690804E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11.5},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":11151.36},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":224.82580645161292},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.1376086306768447},null,{"$f":"IF('Process Data Entry'!G48=\"\",\"\",'Process Data Entry'!G48)","v":37},{"$f":"IF('Process Data Entry'!H48=\"\",\"\",'Process Data Entry'!H48)","v":16},{"$f":"IF('Process Data Entry'!I48=\"\",0,'Process Data Entry'!I48)","v":0},{"$f":"IF('Process Data Entry'!J48=\"\",\"\",'Process Data Entry'!J48)","v":3},{"$f":"IF('Process Data Entry'!K48=\"\",\"\",'Process Data Entry'!K48)","v":0.8},{"$f":"IF('Process Data Entry'!L48=\"\",\"\",'Process Data Entry'!L48)","v":9.5},24.5,10134.768,{"$f":"IF('Process Data Entry'!M48=\"\",\"\",'Process Data Entry'!M48)","v":9.5},{"$f":"IF('Process Data Entry'!N48=\"\",\"\",'Process Data Entry'!N48)","v":0.8},3598.8767999999995]
[4,{"$f":"'Energy Data Entry'!B68","v":"2019-02-01"},{"$f":"IF(OR('Process Data Entry'!C49=\"\",'Process Data Entry'!C49=0),\"\",'Process Data Entry'!C49)","v":1.6400000000000001},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B47,0),EOMONTH(B47,-1))*C47)","v":45.92},{"$f":"IF('Process Data Entry'!F49=\"\",\"\",'Process Data Entry'!F49)","v":1909.3929600000001},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":53463.00288},{"$f":"IF(SUM('Energy Data Entry'!C68,'Energy Data Entry'!H68,'Energy Data Entry'!M68,'Energy Data Entry'!R68,'Energy Data Entry'!W68)=0,\"\",SUM('Energy Data Entry'!C68,'Energy Data Entry'!H68,'Energy Data Entry'!M68,'Energy Data Entry'!R68,'Energy Data Entry'!W68))","v":143491},{"$f":"'Energy Data Entry'!AG68","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":143491},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":3124.8040069686408},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":2.6839307983143352},{"$f":"IF('Energy Data Entry'!E68+'Energy Data Entry'!J68+'Energy Data Entry'!O68+'Energy Data Entry'!T68+'Energy Data Entry'!Y68=0,\"\",'Energy Data Entry'!E68+'Energy Data Entry'!J68+'Energy Data Entry'!O68+'Energy Data Entry'!T68+'Energy Data Entry'!Y68)","v":254},{"$f":"IF('Energy Data Entry'!F68+'Energy Data Entry'!K68+'Energy Data Entry'!P68++'Energy Data Entry'!U68+'Energy Data Entry'!Z68=0,\"\",'Energy Data Entry'!F68+'Energy Data Entry'!K68+'Energy Data Entry'!P68++'Energy Data Entry'!U68+'Energy Data Entry'!Z68)","v":255},{"$f":"IF('Energy Data Entry'!G68+'Energy Data Entry'!L68+'Energy Data Entry'!Q68+'Energy Data Entry'!V68+'Energy Data Entry'!AA68=0,\"\",'Energy Data Entry'!G68+'Energy Data Entry'!L68+'Energy Data Entry'!Q68+'Energy Data Entry'!V68+'Energy Data Entry'!AA68)","v":2932.5},{"$f":"IF('Energy Data Entry'!D68+'Energy Data Entry'!I68+'Energy Data Entry'!N68+'Energy Data Entry'!S68+'Energy Data Entry'!X68=0,\"\",'Energy Data Entry'!D68+'Energy Data Entry'!I68+'Energy Data Entry'!N68+'Energy Data Entry'!S68+'Energy Data Entry'!X68)","v":12259.415000000001},{"$f":"'Energy Data Entry'!AF68","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.5436821821577663E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11.5},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":12259.415000000001},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":266.9733231707317},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.22930651739702657},null,{"$f":"IF('Process Data Entry'!G49=\"\",\"\",'Process Data Entry'!G49)","v":35},{"$f":"IF('Process Data Entry'!H49=\"\",\"\",'Process Data Entry'!H49)","v":11},{"$f":"IF('Process Data Entry'!I49=\"\",0,'Process Data Entry'!I49)","v":0},{"$f":"IF('Process Data Entry'!J49=\"\",\"\",'Process Data Entry'!J49)","v":2.7},{"$f":"IF('Process Data Entry'!K49=\"\",\"\",'Process Data Entry'!K49)","v":1.1000000000000001},{"$f":"IF('Process Data Entry'!L49=\"\",\"\",'Process Data Entry'!L49)","v":11.4},20.9,8004.1315199999999,{"$f":"IF('Process Data Entry'!M49=\"\",\"\",'Process Data Entry'!M49)","v":6.8},{"$f":"IF('Process Data Entry'!N49=\"\",\"\",'Process Data Entry'!N49)","v":1.5},2029.75584]
[4,{"$f":"'Energy Data Entry'!B69","v":"2019-03-01"},{"$f":"IF(OR('Process Data Entry'!C50=\"\",'Process Data Entry'!C50=0),\"\",'Process Data Entry'!C50)","v":2.44},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B48,0),EOMONTH(B48,-1))*C48)","v":75.64},{"$f":"IF('Process Data Entry'!F50=\"\",\"\",'Process Data Entry'!F50)","v":3632.4035999999996},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":112604.51159999998},{"$f":"IF(SUM('Energy Data Entry'!C69,'Energy Data Entry'!H69,'Energy Data Entry'!M69,'Energy Data Entry'!R69,'Energy Data Entry'!W69)=0,\"\",SUM('Energy Data Entry'!C69,'Energy Data Entry'!H69,'Energy Data Entry'!M69,'Energy Data Entry'!R69,'Energy Data Entry'!W69))","v":173396},{"$f":"'Energy Data Entry'!AG69","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":173396},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2292.3849814912746},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.5398672534182904},{"$f":"IF('Energy Data Entry'!E69+'Energy Data Entry'!J69+'Energy Data Entry'!O69+'Energy Data Entry'!T69+'Energy Data Entry'!Y69=0,\"\",'Energy Data Entry'!E69+'Energy Data Entry'!J69+'Energy Data Entry'!O69+'Energy Data Entry'!T69+'Energy Data Entry'!Y69)","v":317},{"$f":"IF('Energy Data Entry'!F69+'Energy Data Entry'!K69+'Energy Data Entry'!P69++'Energy Data Entry'!U69+'Energy Data Entry'!Z69=0,\"\",'Energy Data Entry'!F69+'Energy Data Entry'!K69+'Energy Data Entry'!P69++'Energy Data Entry'!U69+'Energy Data Entry'!Z69)","v":317},{"$f":"IF('Energy Data Entry'!G69+'Energy Data Entry'!L69+'Energy Data Entry'!Q69+'Energy Data Entry'!V69+'Energy Data Entry'!AA69=0,\"\",'Energy Data Entry'!G69+'Energy Data Entry'!L69+'Energy Data Entry'!Q69+'Energy Data Entry'!V69+'Energy Data Entry'!AA69)","v":3645.5},{"$f":"IF('Energy Data Entry'!D69+'Energy Data Entry'!I69+'Energy Data Entry'!N69+'Energy Data Entry'!S69+'Energy Data Entry'!X69=0,\"\",'Energy Data Entry'!D69+'Energy Data Entry'!I69+'Energy Data Entry'!N69+'Energy Data Entry'!S69+'Energy Data Entry'!X69)","v":14916.24},{"$f":"'Energy Data Entry'!AF69","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.6024129737710217E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11.5},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":14916.24},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":197.20042305658382},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.13246574038690651},null,{"$f":"IF('Process Data Entry'!G50=\"\",\"\",'Process Data Entry'!G50)","v":35},{"$f":"IF('Process Data Entry'!H50=\"\",\"\",'Process Data Entry'!H50)","v":17},{"$f":"IF('Process Data Entry'!I50=\"\",0,'Process Data Entry'!I50)","v":0},{"$f":"IF('Process Data Entry'!J50=\"\",\"\",'Process Data Entry'!J50)","v":3.1},{"$f":"IF('Process Data Entry'!K50=\"\",\"\",'Process Data Entry'!K50)","v":1.4},{"$f":"IF('Process Data Entry'!L50=\"\",\"\",'Process Data Entry'!L50)","v":8.4},23.5,14824.6836,{"$f":"IF('Process Data Entry'!M50=\"\",\"\",'Process Data Entry'!M50)","v":8.1999999999999993},{"$f":"IF('Process Data Entry'!N50=\"\",\"\",'Process Data Entry'!N50)","v":1.2},4415.8631999999989]
[4,{"$f":"'Energy Data Entry'!B70","v":"2019-04-01"},{"$f":"IF(OR('Process Data Entry'!C51=\"\",'Process Data Entry'!C51=0),\"\",'Process Data Entry'!C51)","v":1.8},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B49,0),EOMONTH(B49,-1))*C49)","v":54},{"$f":"IF('Process Data Entry'!F51=\"\",\"\",'Process Data Entry'!F51)","v":2074.6584000000003},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":62239.752000000008},{"$f":"IF(SUM('Energy Data Entry'!C70,'Energy Data Entry'!H70,'Energy Data Entry'!M70,'Energy Data Entry'!R70,'Energy Data Entry'!W70)=0,\"\",SUM('Energy Data Entry'!C70,'Energy Data Entry'!H70,'Energy Data Entry'!M70,'Energy Data Entry'!R70,'Energy Data Entry'!W70))","v":151865},{"$f":"'Energy Data Entry'!AG70","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":151865},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2812.3148148148148},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":2.4400000822625381},{"$f":"IF('Energy Data Entry'!E70+'Energy Data Entry'!J70+'Energy Data Entry'!O70+'Energy Data Entry'!T70+'Energy Data Entry'!Y70=0,\"\",'Energy Data Entry'!E70+'Energy Data Entry'!J70+'Energy Data Entry'!O70+'Energy Data Entry'!T70+'Energy Data Entry'!Y70)","v":266},{"$f":"IF('Energy Data Entry'!F70+'Energy Data Entry'!K70+'Energy Data Entry'!P70++'Energy Data Entry'!U70+'Energy Data Entry'!Z70=0,\"\",'Energy Data Entry'!F70+'Energy Data Entry'!K70+'Energy Data Entry'!P70++'Energy Data Entry'!U70+'Energy Data Entry'!Z70)","v":266},{"$f":"IF('Energy Data Entry'!G70+'Energy Data Entry'!L70+'Energy Data Entry'!Q70+'Energy Data Entry'!V70+'Energy Data Entry'!AA70=0,\"\",'Energy Data Entry'!G70+'Energy Data Entry'!L70+'Energy Data Entry'!Q70+'Energy Data Entry'!V70+'Energy Data Entry'!AA70)","v":3059},{"$f":"IF('Energy Data Entry'!D70+'Energy Data Entry'!I70+'Energy Data Entry'!N70+'Energy Data Entry'!S70+'Energy Data Entry'!X70=0,\"\",'Energy Data Entry'!D70+'Energy Data Entry'!I70+'Energy Data Entry'!N70+'Energy Data Entry'!S70+'Energy Data Entry'!X70)","v":12930.225},{"$f":"'Energy Data Entry'!AF70","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.5142890066835675E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11.5},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":12930.225},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":239.44861111111112},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.20774865876714932},null,{"$f":"IF('Process Data Entry'!G51=\"\",\"\",'Process Data Entry'!G51)","v":38},{"$f":"IF('Process Data Entry'!H51=\"\",\"\",'Process Data Entry'!H51)","v":14},{"$f":"IF('Process Data Entry'!I51=\"\",0,'Process Data Entry'!I51)","v":0},{"$f":"IF('Process Data Entry'!J51=\"\",\"\",'Process Data Entry'!J51)","v":3.2},{"$f":"IF('Process Data Entry'!K51=\"\",\"\",'Process Data Entry'!K51)","v":1.3},{"$f":"IF('Process Data Entry'!L51=\"\",\"\",'Process Data Entry'!L51)","v":11.1},23.7,10673.531999999999,{"$f":"IF('Process Data Entry'!M51=\"\",\"\",'Process Data Entry'!M51)","v":8.6},{"$f":"IF('Process Data Entry'!N51=\"\",\"\",'Process Data Entry'!N51)","v":1.4},3242.5919999999996]
[4,{"$f":"'Energy Data Entry'!B71","v":"2019-05-01"},{"$f":"IF(OR('Process Data Entry'!C52=\"\",'Process Data Entry'!C52=0),\"\",'Process Data Entry'!C52)","v":2.34},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B50,0),EOMONTH(B50,-1))*C50)","v":72.539999999999992},{"$f":"IF('Process Data Entry'!F52=\"\",\"\",'Process Data Entry'!F52)","v":3559.6454399999998},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":110349.00864},{"$f":"IF(SUM('Energy Data Entry'!C71,'Energy Data Entry'!H71,'Energy Data Entry'!M71,'Energy Data Entry'!R71,'Energy Data Entry'!W71)=0,\"\",SUM('Energy Data Entry'!C71,'Energy Data Entry'!H71,'Energy Data Entry'!M71,'Energy Data Entry'!R71,'Energy Data Entry'!W71))","v":175135},{"$f":"'Energy Data Entry'!AG71","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":175135},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2414.323132065068},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.5871008009809702},{"$f":"IF('Energy Data Entry'!E71+'Energy Data Entry'!J71+'Energy Data Entry'!O71+'Energy Data Entry'!T71+'Energy Data Entry'!Y71=0,\"\",'Energy Data Entry'!E71+'Energy Data Entry'!J71+'Energy Data Entry'!O71+'Energy Data Entry'!T71+'Energy Data Entry'!Y71)","v":320},{"$f":"IF('Energy Data Entry'!F71+'Energy Data Entry'!K71+'Energy Data Entry'!P71++'Energy Data Entry'!U71+'Energy Data Entry'!Z71=0,\"\",'Energy Data Entry'!F71+'Energy Data Entry'!K71+'Energy Data Entry'!P71++'Energy Data Entry'!U71+'Energy Data Entry'!Z71)","v":320},{"$f":"IF('Energy Data Entry'!G71+'Energy Data Entry'!L71+'Energy Data Entry'!Q71+'Energy Data Entry'!V71+'Energy Data Entry'!AA71=0,\"\",'Energy Data Entry'!G71+'Energy Data Entry'!L71+'Energy Data Entry'!Q71+'Energy Data Entry'!V71+'Energy Data Entry'!AA71)","v":3680},{"$f":"IF('Energy Data Entry'!D71+'Energy Data Entry'!I71+'Energy Data Entry'!N71+'Energy Data Entry'!S71+'Energy Data Entry'!X71=0,\"\",'Energy Data Entry'!D71+'Energy Data Entry'!I71+'Energy Data Entry'!N71+'Energy Data Entry'!S71+'Energy Data Entry'!X71)","v":15063.775},{"$f":"'Energy Data Entry'!AF71","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.6012361892254544E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11.5},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":15063.775},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":207.66163496002207},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.13651028845346228},null,{"$f":"IF('Process Data Entry'!G52=\"\",\"\",'Process Data Entry'!G52)","v":35},{"$f":"IF('Process Data Entry'!H52=\"\",\"\",'Process Data Entry'!H52)","v":17},{"$f":"IF('Process Data Entry'!I52=\"\",0,'Process Data Entry'!I52)","v":0},{"$f":"IF('Process Data Entry'!J52=\"\",\"\",'Process Data Entry'!J52)","v":3},{"$f":"IF('Process Data Entry'!K52=\"\",\"\",'Process Data Entry'!K52)","v":1.3},{"$f":"IF('Process Data Entry'!L52=\"\",\"\",'Process Data Entry'!L52)","v":11.9},20.100000000000001,12160.170359999998,{"$f":"IF('Process Data Entry'!M52=\"\",\"\",'Process Data Entry'!M52)","v":7},{"$f":"IF('Process Data Entry'!N52=\"\",\"\",'Process Data Entry'!N52)","v":0.5},3932.3933999999995]
[4,{"$f":"'Energy Data Entry'!B72","v":"2019-06-01"},{"$f":"IF(OR('Process Data Entry'!C53=\"\",'Process Data Entry'!C53=0),\"\",'Process Data Entry'!C53)","v":1.72},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B51,0),EOMONTH(B51,-1))*C51)","v":51.6},{"$f":"IF('Process Data Entry'!F53=\"\",\"\",'Process Data Entry'!F53)","v":2353.2644399999995},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":70597.933199999985},{"$f":"IF(SUM('Energy Data Entry'!C72,'Energy Data Entry'!H72,'Energy Data Entry'!M72,'Energy Data Entry'!R72,'Energy Data Entry'!W72)=0,\"\",SUM('Energy Data Entry'!C72,'Energy Data Entry'!H72,'Energy Data Entry'!M72,'Energy Data Entry'!R72,'Energy Data Entry'!W72))","v":130335},{"$f":"'Energy Data Entry'!AG72","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":130335},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2525.8720930232557},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.846158861772458},{"$f":"IF('Energy Data Entry'!E72+'Energy Data Entry'!J72+'Energy Data Entry'!O72+'Energy Data Entry'!T72+'Energy Data Entry'!Y72=0,\"\",'Energy Data Entry'!E72+'Energy Data Entry'!J72+'Energy Data Entry'!O72+'Energy Data Entry'!T72+'Energy Data Entry'!Y72)","v":221},{"$f":"IF('Energy Data Entry'!F72+'Energy Data Entry'!K72+'Energy Data Entry'!P72++'Energy Data Entry'!U72+'Energy Data Entry'!Z72=0,\"\",'Energy Data Entry'!F72+'Energy Data Entry'!K72+'Energy Data Entry'!P72++'Energy Data Entry'!U72+'Energy Data Entry'!Z72)","v":255},{"$f":"IF('Energy Data Entry'!G72+'Energy Data Entry'!L72+'Energy Data Entry'!Q72+'Energy Data Entry'!V72+'Energy Data Entry'!AA72=0,\"\",'Energy Data Entry'!G72+'Energy Data Entry'!L72+'Energy Data Entry'!Q72+'Energy Data Entry'!V72+'Energy Data Entry'!AA72)","v":2932.5},{"$f":"IF('Energy Data Entry'!D72+'Energy Data Entry'!I72+'Energy Data Entry'!N72+'Energy Data Entry'!S72+'Energy Data Entry'!X72=0,\"\",'Energy Data Entry'!D72+'Energy Data Entry'!I72+'Energy Data Entry'!N72+'Energy Data Entry'!S72+'Energy Data Entry'!X72)","v":11404.275},{"$f":"'Energy Data Entry'!AF72","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.7499712279894115E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11.5},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":11404.275},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":221.01308139534882},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.16153836922806689},null,{"$f":"IF('Process Data Entry'!G53=\"\",\"\",'Process Data Entry'!G53)","v":39},{"$f":"IF('Process Data Entry'!H53=\"\",\"\",'Process Data Entry'!H53)","v":11},{"$f":"IF('Process Data Entry'!I53=\"\",0,'Process Data Entry'!I53)","v":0},{"$f":"IF('Process Data Entry'!J53=\"\",\"\",'Process Data Entry'!J53)","v":3.2},{"$f":"IF('Process Data Entry'!K53=\"\",\"\",'Process Data Entry'!K53)","v":1.1000000000000001},{"$f":"IF('Process Data Entry'!L53=\"\",\"\",'Process Data Entry'!L53)","v":8.6},27.2,11705.3568,{"$f":"IF('Process Data Entry'!M53=\"\",\"\",'Process Data Entry'!M53)","v":7.1},{"$f":"IF('Process Data Entry'!N53=\"\",\"\",'Process Data Entry'!N53)","v":1.2},2539.0295999999998]
[5,{"$f":"'Energy Data Entry'!B73","v":"2019-07-01"},{"$f":"IF(OR('Process Data Entry'!C54=\"\",'Process Data Entry'!C54=0),\"\",'Process Data Entry'!C54)","v":2.36},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B52,0),EOMONTH(B52,-1))*C52)","v":73.16},{"$f":"IF('Process Data Entry'!F54=\"\",\"\",'Process Data Entry'!F54)","v":2645.3145599999998},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":82004.751359999995},{"$f":"IF(SUM('Energy Data Entry'!C73,'Energy Data Entry'!H73,'Energy Data Entry'!M73,'Energy Data Entry'!R73,'Energy Data Entry'!W73)=0,\"\",SUM('Energy Data Entry'!C73,'Energy Data Entry'!H73,'Energy Data Entry'!M73,'Energy Data Entry'!R73,'Energy Data Entry'!W73))","v":173301},{"$f":"'Energy Data Entry'!AG73","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":173301},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2368.794423182067},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":2.113304377196517},{"$f":"IF('Energy Data Entry'!E73+'Energy Data Entry'!J73+'Energy Data Entry'!O73+'Energy Data Entry'!T73+'Energy Data Entry'!Y73=0,\"\",'Energy Data Entry'!E73+'Energy Data Entry'!J73+'Energy Data Entry'!O73+'Energy Data Entry'!T73+'Energy Data Entry'!Y73)","v":297},{"$f":"IF('Energy Data Entry'!F73+'Energy Data Entry'!K73+'Energy Data Entry'!P73++'Energy Data Entry'!U73+'Energy Data Entry'!Z73=0,\"\",'Energy Data Entry'!F73+'Energy Data Entry'!K73+'Energy Data Entry'!P73++'Energy Data Entry'!U73+'Energy Data Entry'!Z73)","v":297},{"$f":"IF('Energy Data Entry'!G73+'Energy Data Entry'!L73+'Energy Data Entry'!Q73+'Energy Data Entry'!V73+'Energy Data Entry'!AA73=0,\"\",'Energy Data Entry'!G73+'Energy Data Entry'!L73+'Energy Data Entry'!Q73+'Energy Data Entry'!V73+'Energy Data Entry'!AA73)","v":3415.5},{"$f":"IF('Energy Data Entry'!D73+'Energy Data Entry'!I73+'Energy Data Entry'!N73+'Energy Data Entry'!S73+'Energy Data Entry'!X73=0,\"\",'Energy Data Entry'!D73+'Energy Data Entry'!I73+'Energy Data Entry'!N73+'Energy Data Entry'!S73+'Energy Data Entry'!X73)","v":14680.065000000001},{"$f":"'Energy Data Entry'!AF73","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.4708484082607727E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11.5},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":14680.065000000001},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":200.65698469108804},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.17901481019745635},null,{"$f":"IF('Process Data Entry'!G54=\"\",\"\",'Process Data Entry'!G54)","v":40},{"$f":"IF('Process Data Entry'!H54=\"\",\"\",'Process Data Entry'!H54)","v":14},{"$f":"IF('Process Data Entry'!I54=\"\",0,'Process Data Entry'!I54)","v":0},{"$f":"IF('Process Data Entry'!J54=\"\",\"\",'Process Data Entry'!J54)","v":3.2},{"$f":"IF('Process Data Entry'!K54=\"\",\"\",'Process Data Entry'!K54)","v":0.9},{"$f":"IF('Process Data Entry'!L54=\"\",\"\",'Process Data Entry'!L54)","v":9.3000000000000007},27.5,16779.245999999999,{"$f":"IF('Process Data Entry'!M54=\"\",\"\",'Process Data Entry'!M54)","v":9.6},{"$f":"IF('Process Data Entry'!N54=\"\",\"\",'Process Data Entry'!N54)","v":0.8},5369.3587199999993]
[5,{"$f":"'Energy Data Entry'!B74","v":"2019-08-01"},{"$f":"IF(OR('Process Data Entry'!C55=\"\",'Process Data Entry'!C55=0),\"\",'Process Data Entry'!C55)","v":1.96},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B53,0),EOMONTH(B53,-1))*C53)","v":60.76},{"$f":"IF('Process Data Entry'!F55=\"\",\"\",'Process Data Entry'!F55)","v":3405.7724399999997},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":105578.94563999999},{"$f":"IF(SUM('Energy Data Entry'!C74,'Energy Data Entry'!H74,'Energy Data Entry'!M74,'Energy Data Entry'!R74,'Energy Data Entry'!W74)=0,\"\",SUM('Energy Data Entry'!C74,'Energy Data Entry'!H74,'Energy Data Entry'!M74,'Energy Data Entry'!R74,'Energy Data Entry'!W74))","v":163674},{"$f":"'Energy Data Entry'!AG74","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":163674},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2693.778801843318},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.5502522686491949},{"$f":"IF('Energy Data Entry'!E74+'Energy Data Entry'!J74+'Energy Data Entry'!O74+'Energy Data Entry'!T74+'Energy Data Entry'!Y74=0,\"\",'Energy Data Entry'!E74+'Energy Data Entry'!J74+'Energy Data Entry'!O74+'Energy Data Entry'!T74+'Energy Data Entry'!Y74)","v":293},{"$f":"IF('Energy Data Entry'!F74+'Energy Data Entry'!K74+'Energy Data Entry'!P74++'Energy Data Entry'!U74+'Energy Data Entry'!Z74=0,\"\",'Energy Data Entry'!F74+'Energy Data Entry'!K74+'Energy Data Entry'!P74++'Energy Data Entry'!U74+'Energy Data Entry'!Z74)","v":293},{"$f":"IF('Energy Data Entry'!G74+'Energy Data Entry'!L74+'Energy Data Entry'!Q74+'Energy Data Entry'!V74+'Energy Data Entry'!AA74=0,\"\",'Energy Data Entry'!G74+'Energy Data Entry'!L74+'Energy Data Entry'!Q74+'Energy Data Entry'!V74+'Energy Data Entry'!AA74)","v":3369.5},{"$f":"IF('Energy Data Entry'!D74+'Energy Data Entry'!I74+'Energy Data Entry'!N74+'Energy Data Entry'!S74+'Energy Data Entry'!X74=0,\"\",'Energy Data Entry'!D74+'Energy Data Entry'!I74+'Energy Data Entry'!N74+'Energy Data Entry'!S74+'Energy Data Entry'!X74)","v":14008.31},{"$f":"'Energy Data Entry'!AF74","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.5586653958478434E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11.5},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":14008.31},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":230.5515141540487},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.13268090446522479},null,{"$f":"IF('Process Data Entry'!G55=\"\",\"\",'Process Data Entry'!G55)","v":38},{"$f":"IF('Process Data Entry'!H55=\"\",\"\",'Process Data Entry'!H55)","v":11},{"$f":"IF('Process Data Entry'!I55=\"\",0,'Process Data Entry'!I55)","v":0},{"$f":"IF('Process Data Entry'!J55=\"\",\"\",'Process Data Entry'!J55)","v":2.7},{"$f":"IF('Process Data Entry'!K55=\"\",\"\",'Process Data Entry'!K55)","v":1.3},{"$f":"IF('Process Data Entry'!L55=\"\",\"\",'Process Data Entry'!L55)","v":6.6},28.7,14543.39208,{"$f":"IF('Process Data Entry'!M55=\"\",\"\",'Process Data Entry'!M55)","v":8.1999999999999993},{"$f":"IF('Process Data Entry'!N55=\"\",\"\",'Process Data Entry'!N55)","v":0.7},3800.5379999999991]
[5,{"$f":"'Energy Data Entry'!B75","v":"2019-09-01"},{"$f":"IF(OR('Process Data Entry'!C56=\"\",'Process Data Entry'!C56=0),\"\",'Process Data Entry'!C56)","v":1.92},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B54,0),EOMONTH(B54,-1))*C54)","v":57.599999999999994},{"$f":"IF('Process Data Entry'!F56=\"\",\"\",'Process Data Entry'!F56)","v":2417.9328},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":72537.983999999997},{"$f":"IF(SUM('Energy Data Entry'!C75,'Energy Data Entry'!H75,'Energy Data Entry'!M75,'Energy Data Entry'!R75,'Energy Data Entry'!W75)=0,\"\",SUM('Energy Data Entry'!C75,'Energy Data Entry'!H75,'Energy Data Entry'!M75,'Energy Data Entry'!R75,'Energy Data Entry'!W75))","v":123151},{"$f":"'Energy Data Entry'!AG75","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":123151},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2138.0381944444448},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.697745004879099},{"$f":"IF('Energy Data Entry'!E75+'Energy Data Entry'!J75+'Energy Data Entry'!O75+'Energy Data Entry'!T75+'Energy Data Entry'!Y75=0,\"\",'Energy Data Entry'!E75+'Energy Data Entry'!J75+'Energy Data Entry'!O75+'Energy Data Entry'!T75+'Energy Data Entry'!Y75)","v":213},{"$f":"IF('Energy Data Entry'!F75+'Energy Data Entry'!K75+'Energy Data Entry'!P75++'Energy Data Entry'!U75+'Energy Data Entry'!Z75=0,\"\",'Energy Data Entry'!F75+'Energy Data Entry'!K75+'Energy Data Entry'!P75++'Energy Data Entry'!U75+'Energy Data Entry'!Z75)","v":255},{"$f":"IF('Energy Data Entry'!G75+'Energy Data Entry'!L75+'Energy Data Entry'!Q75+'Energy Data Entry'!V75+'Energy Data Entry'!AA75=0,\"\",'Energy Data Entry'!G75+'Energy Data Entry'!L75+'Energy Data Entry'!Q75+'Energy Data Entry'!V75+'Energy Data Entry'!AA75)","v":2932.5},{"$f":"IF('Energy Data Entry'!D75+'Energy Data Entry'!I75+'Energy Data Entry'!N75+'Energy Data Entry'!S75+'Energy Data Entry'!X75=0,\"\",'Energy Data Entry'!D75+'Energy Data Entry'!I75+'Energy Data Entry'!N75+'Energy Data Entry'!S75+'Energy Data Entry'!X75)","v":10937.315000000001},{"$f":"'Energy Data Entry'!AF75","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.8812230513759541E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11.5},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":10937.315000000001},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":189.88394097222226},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.15078052072690634},null,{"$f":"IF('Process Data Entry'!G56=\"\",\"\",'Process Data Entry'!G56)","v":30},{"$f":"IF('Process Data Entry'!H56=\"\",\"\",'Process Data Entry'!H56)","v":15},{"$f":"IF('Process Data Entry'!I56=\"\",0,'Process Data Entry'!I56)","v":0},{"$f":"IF('Process Data Entry'!J56=\"\",\"\",'Process Data Entry'!J56)","v":2.9},{"$f":"IF('Process Data Entry'!K56=\"\",\"\",'Process Data Entry'!K56)","v":1.2},{"$f":"IF('Process Data Entry'!L56=\"\",\"\",'Process Data Entry'!L56)","v":7.6},19.5,9367.4879999999976,{"$f":"IF('Process Data Entry'!M56=\"\",\"\",'Process Data Entry'!M56)","v":8.6},{"$f":"IF('Process Data Entry'!N56=\"\",\"\",'Process Data Entry'!N56)","v":0.6},3843.0719999999997]
[5,{"$f":"'Energy Data Entry'!B76","v":"2019-10-01"},{"$f":"IF(OR('Process Data Entry'!C57=\"\",'Process Data Entry'!C57=0),\"\",'Process Data Entry'!C57)","v":1.96},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B55,0),EOMONTH(B55,-1))*C55)","v":60.76},{"$f":"IF('Process Data Entry'!F57=\"\",\"\",'Process Data Entry'!F57)","v":3386.1567599999994},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":104970.85955999998},{"$f":"IF(SUM('Energy Data Entry'!C76,'Energy Data Entry'!H76,'Energy Data Entry'!M76,'Energy Data Entry'!R76,'Energy Data Entry'!W76)=0,\"\",SUM('Energy Data Entry'!C76,'Energy Data Entry'!H76,'Energy Data Entry'!M76,'Energy Data Entry'!R76,'Energy Data Entry'!W76))","v":127492},{"$f":"'Energy Data Entry'!AG76","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":127492},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2098.2883475971034},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.2145465944968015},{"$f":"IF('Energy Data Entry'!E76+'Energy Data Entry'!J76+'Energy Data Entry'!O76+'Energy Data Entry'!T76+'Energy Data Entry'!Y76=0,\"\",'Energy Data Entry'!E76+'Energy Data Entry'!J76+'Energy Data Entry'!O76+'Energy Data Entry'!T76+'Energy Data Entry'!Y76)","v":226},{"$f":"IF('Energy Data Entry'!F76+'Energy Data Entry'!K76+'Energy Data Entry'!P76++'Energy Data Entry'!U76+'Energy Data Entry'!Z76=0,\"\",'Energy Data Entry'!F76+'Energy Data Entry'!K76+'Energy Data Entry'!P76++'Energy Data Entry'!U76+'Energy Data Entry'!Z76)","v":255},{"$f":"IF('Energy Data Entry'!G76+'Energy Data Entry'!L76+'Energy Data Entry'!Q76+'Energy Data Entry'!V76+'Energy Data Entry'!AA76=0,\"\",'Energy Data Entry'!G76+'Energy Data Entry'!L76+'Energy Data Entry'!Q76+'Energy Data Entry'!V76+'Energy Data Entry'!AA76)","v":2932.5},{"$f":"IF('Energy Data Entry'!D76+'Energy Data Entry'!I76+'Energy Data Entry'!N76+'Energy Data Entry'!S76+'Energy Data Entry'!X76=0,\"\",'Energy Data Entry'!D76+'Energy Data Entry'!I76+'Energy Data Entry'!N76+'Energy Data Entry'!S76+'Energy Data Entry'!X76)","v":11219.48},{"$f":"'Energy Data Entry'!AF76","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.8001443227810366E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11.5},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":11219.48},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":184.65240289664251},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.1068818531831407},null,{"$f":"IF('Process Data Entry'!G57=\"\",\"\",'Process Data Entry'!G57)","v":37},{"$f":"IF('Process Data Entry'!H57=\"\",\"\",'Process Data Entry'!H57)","v":13},{"$f":"IF('Process Data Entry'!I57=\"\",0,'Process Data Entry'!I57)","v":0},{"$f":"IF('Process Data Entry'!J57=\"\",\"\",'Process Data Entry'!J57)","v":3.2},{"$f":"IF('Process Data Entry'!K57=\"\",\"\",'Process Data Entry'!K57)","v":1.1000000000000001},{"$f":"IF('Process Data Entry'!L57=\"\",\"\",'Process Data Entry'!L57)","v":7.8},26,13175.198399999999,{"$f":"IF('Process Data Entry'!M57=\"\",\"\",'Process Data Entry'!M57)","v":7},{"$f":"IF('Process Data Entry'!N57=\"\",\"\",'Process Data Entry'!N57)","v":1.4},2837.7350399999996]
[5,{"$f":"'Energy Data Entry'!B77","v":"2019-11-01"},{"$f":"IF(OR('Process Data Entry'!C58=\"\",'Process Data Entry'!C58=0),\"\",'Process Data Entry'!C58)","v":2.2599999999999998},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B56,0),EOMONTH(B56,-1))*C56)","v":67.8},{"$f":"IF('Process Data Entry'!F58=\"\",\"\",'Process Data Entry'!F58)","v":3728.2135199999998},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":111846.4056},{"$f":"IF(SUM('Energy Data Entry'!C77,'Energy Data Entry'!H77,'Energy Data Entry'!M77,'Energy Data Entry'!R77,'Energy Data Entry'!W77)=0,\"\",SUM('Energy Data Entry'!C77,'Energy Data Entry'!H77,'Energy Data Entry'!M77,'Energy Data Entry'!R77,'Energy Data Entry'!W77))","v":145542},{"$f":"'Energy Data Entry'!AG77","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":145542},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2146.6371681415931},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.301266672086957},{"$f":"IF('Energy Data Entry'!E77+'Energy Data Entry'!J77+'Energy Data Entry'!O77+'Energy Data Entry'!T77+'Energy Data Entry'!Y77=0,\"\",'Energy Data Entry'!E77+'Energy Data Entry'!J77+'Energy Data Entry'!O77+'Energy Data Entry'!T77+'Energy Data Entry'!Y77)","v":247},{"$f":"IF('Energy Data Entry'!F77+'Energy Data Entry'!K77+'Energy Data Entry'!P77++'Energy Data Entry'!U77+'Energy Data Entry'!Z77=0,\"\",'Energy Data Entry'!F77+'Energy Data Entry'!K77+'Energy Data Entry'!P77++'Energy Data Entry'!U77+'Energy Data Entry'!Z77)","v":255},{"$f":"IF('Energy Data Entry'!G77+'Energy Data Entry'!L77+'Energy Data Entry'!Q77+'Energy Data Entry'!V77+'Energy Data Entry'!AA77=0,\"\",'Energy Data Entry'!G77+'Energy Data Entry'!L77+'Energy Data Entry'!Q77+'Energy Data Entry'!V77+'Energy Data Entry'!AA77)","v":2932.5},{"$f":"IF('Energy Data Entry'!D77+'Energy Data Entry'!I77+'Energy Data Entry'!N77+'Energy Data Entry'!S77+'Energy Data Entry'!X77=0,\"\",'Energy Data Entry'!D77+'Energy Data Entry'!I77+'Energy Data Entry'!N77+'Energy Data Entry'!S77+'Energy Data Entry'!X77)","v":12392.73},{"$f":"'Energy Data Entry'!AF77","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.5148823020159123E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":11.5},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":12392.73},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":182.78362831858408},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.11080132556356374},null,{"$f":"IF('Process Data Entry'!G58=\"\",\"\",'Process Data Entry'!G58)","v":34},{"$f":"IF('Process Data Entry'!H58=\"\",\"\",'Process Data Entry'!H58)","v":17},{"$f":"IF('Process Data Entry'!I58=\"\",0,'Process Data Entry'!I58)","v":0},{"$f":"IF('Process Data Entry'!J58=\"\",\"\",'Process Data Entry'!J58)","v":3.2},{"$f":"IF('Process Data Entry'!K58=\"\",\"\",'Process Data Entry'!K58)","v":0.8},{"$f":"IF('Process Data Entry'!L58=\"\",\"\",'Process Data Entry'!L58)","v":7},23.8,13457.757599999999,{"$f":"IF('Process Data Entry'!M58=\"\",\"\",'Process Data Entry'!M58)","v":7.4},{"$f":"IF('Process Data Entry'!N58=\"\",\"\",'Process Data Entry'!N58)","v":1.4},3392.712]
[5,{"$f":"'Energy Data Entry'!B78","v":"2019-12-01"},{"$f":"IF(OR('Process Data Entry'!C59=\"\",'Process Data Entry'!C59=0),\"\",'Process Data Entry'!C59)","v":1.78},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B57,0),EOMONTH(B57,-1))*C57)","v":55.18},{"$f":"IF('Process Data Entry'!F59=\"\",\"\",'Process Data Entry'!F59)","v":2191.1515199999999},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":67925.697119999997},{"$f":"IF(SUM('Energy Data Entry'!C78,'Energy Data Entry'!H78,'Energy Data Entry'!M78,'Energy Data Entry'!R78,'Energy Data Entry'!W78)=0,\"\",SUM('Energy Data Entry'!C78,'Energy Data Entry'!H78,'Energy Data Entry'!M78,'Energy Data Entry'!R78,'Energy Data Entry'!W78))","v":163408},{"$f":"'Energy Data Entry'!AG78","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":163408},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2961.3628126132658},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":2.4056874927807881},{"$f":"IF('Energy Data Entry'!E78+'Energy Data Entry'!J78+'Energy Data Entry'!O78+'Energy Data Entry'!T78+'Energy Data Entry'!Y78=0,\"\",'Energy Data Entry'!E78+'Energy Data Entry'!J78+'Energy Data Entry'!O78+'Energy Data Entry'!T78+'Energy Data Entry'!Y78)","v":283},{"$f":"IF('Energy Data Entry'!F78+'Energy Data Entry'!K78+'Energy Data Entry'!P78++'Energy Data Entry'!U78+'Energy Data Entry'!Z78=0,\"\",'Energy Data Entry'!F78+'Energy Data Entry'!K78+'Energy Data Entry'!P78++'Energy Data Entry'!U78+'Energy Data Entry'!Z78)","v":283},{"$f":"IF('Energy Data Entry'!G78+'Energy Data Entry'!L78+'Energy Data Entry'!Q78+'Energy Data Entry'!V78+'Energy Data Entry'!AA78=0,\"\",'Energy Data Entry'!G78+'Energy Data Entry'!L78+'Energy Data Entry'!Q78+'Energy Data Entry'!V78+'Energy Data Entry'!AA78)","v":3396},{"$f":"IF('Energy Data Entry'!D78+'Energy Data Entry'!I78+'Energy Data Entry'!N78+'Energy Data Entry'!S78+'Energy Data Entry'!X78=0,\"\",'Energy Data Entry'!D78+'Energy Data Entry'!I78+'Energy Data Entry'!N78+'Energy Data Entry'!S78+'Energy Data Entry'!X78)","v":14017.52},{"$f":"'Energy Data Entry'!AF78","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.5782336238127879E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":12},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":14017.52},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":254.03262051467925},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.20636549338958041},null,{"$f":"IF('Process Data Entry'!G59=\"\",\"\",'Process Data Entry'!G59)","v":33},{"$f":"IF('Process Data Entry'!H59=\"\",\"\",'Process Data Entry'!H59)","v":16},{"$f":"IF('Process Data Entry'!I59=\"\",0,'Process Data Entry'!I59)","v":0},{"$f":"IF('Process Data Entry'!J59=\"\",\"\",'Process Data Entry'!J59)","v":3.2},{"$f":"IF('Process Data Entry'!K59=\"\",\"\",'Process Data Entry'!K59)","v":1.6},{"$f":"IF('Process Data Entry'!L59=\"\",\"\",'Process Data Entry'!L59)","v":8.6},21.2,9756.2654399999992,{"$f":"IF('Process Data Entry'!M59=\"\",\"\",'Process Data Entry'!M59)","v":7.5},{"$f":"IF('Process Data Entry'!N59=\"\",\"\",'Process Data Entry'!N59)","v":1.2},2899.2675599999998]
[5,{"$f":"'Energy Data Entry'!B79","v":"2020-01-01"},{"$f":"IF(OR('Process Data Entry'!C60=\"\",'Process Data Entry'!C60=0),\"\",'Process Data Entry'!C60)","v":2.34},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B58,0),EOMONTH(B58,-1))*C58)","v":72.539999999999992},{"$f":"IF('Process Data Entry'!F60=\"\",\"\",'Process Data Entry'!F60)","v":3438.6487199999997},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":106598.11031999999},{"$f":"IF(SUM('Energy Data Entry'!C79,'Energy Data Entry'!H79,'Energy Data Entry'!M79,'Energy Data Entry'!R79,'Energy Data Entry'!W79)=0,\"\",SUM('Energy Data Entry'!C79,'Energy Data Entry'!H79,'Energy Data Entry'!M79,'Energy Data Entry'!R79,'Energy Data Entry'!W79))","v":148401},{"$f":"'Energy Data Entry'!AG79","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":148401},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2045.7816377171218},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.3921541343885993},{"$f":"IF('Energy Data Entry'!E79+'Energy Data Entry'!J79+'Energy Data Entry'!O79+'Energy Data Entry'!T79+'Energy Data Entry'!Y79=0,\"\",'Energy Data Entry'!E79+'Energy Data Entry'!J79+'Energy Data Entry'!O79+'Energy Data Entry'!T79+'Energy Data Entry'!Y79)","v":254},{"$f":"IF('Energy Data Entry'!F79+'Energy Data Entry'!K79+'Energy Data Entry'!P79++'Energy Data Entry'!U79+'Energy Data Entry'!Z79=0,\"\",'Energy Data Entry'!F79+'Energy Data Entry'!K79+'Energy Data Entry'!P79++'Energy Data Entry'!U79+'Energy Data Entry'!Z79)","v":254},{"$f":"IF('Energy Data Entry'!G79+'Energy Data Entry'!L79+'Energy Data Entry'!Q79+'Energy Data Entry'!V79+'Energy Data Entry'!AA79=0,\"\",'Energy Data Entry'!G79+'Energy Data Entry'!L79+'Energy Data Entry'!Q79+'Energy Data Entry'!V79+'Energy Data Entry'!AA79)","v":3048},{"$f":"IF('Energy Data Entry'!D79+'Energy Data Entry'!I79+'Energy Data Entry'!N79+'Energy Data Entry'!S79+'Energy Data Entry'!X79=0,\"\",'Energy Data Entry'!D79+'Energy Data Entry'!I79+'Energy Data Entry'!N79+'Energy Data Entry'!S79+'Energy Data Entry'!X79)","v":12694.065000000001},{"$f":"'Energy Data Entry'!AF79","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.5538945155356094E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":12},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":12694.065000000001},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":174.99400330851947},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.11908339614926863},null,{"$f":"IF('Process Data Entry'!G60=\"\",\"\",'Process Data Entry'!G60)","v":37},{"$f":"IF('Process Data Entry'!H60=\"\",\"\",'Process Data Entry'!H60)","v":15},{"$f":"IF('Process Data Entry'!I60=\"\",0,'Process Data Entry'!I60)","v":0},{"$f":"IF('Process Data Entry'!J60=\"\",\"\",'Process Data Entry'!J60)","v":3.3},{"$f":"IF('Process Data Entry'!K60=\"\",\"\",'Process Data Entry'!K60)","v":0.8},{"$f":"IF('Process Data Entry'!L60=\"\",\"\",'Process Data Entry'!L60)","v":7.8},25.9,15669.075239999996,{"$f":"IF('Process Data Entry'!M60=\"\",\"\",'Process Data Entry'!M60)","v":6.9},{"$f":"IF('Process Data Entry'!N60=\"\",\"\",'Process Data Entry'!N60)","v":1.1000000000000001},3508.90488]
[5,{"$f":"'Energy Data Entry'!B80","v":"2020-02-01"},{"$f":"IF(OR('Process Data Entry'!C61=\"\",'Process Data Entry'!C61=0),\"\",'Process Data Entry'!C61)","v":2.42},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B59,0),EOMONTH(B59,-1))*C59)","v":70.179999999999993},{"$f":"IF('Process Data Entry'!F61=\"\",\"\",'Process Data Entry'!F61)","v":3808.4943600000006},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":110446.33644000001},{"$f":"IF(SUM('Energy Data Entry'!C80,'Energy Data Entry'!H80,'Energy Data Entry'!M80,'Energy Data Entry'!R80,'Energy Data Entry'!W80)=0,\"\",SUM('Energy Data Entry'!C80,'Energy Data Entry'!H80,'Energy Data Entry'!M80,'Energy Data Entry'!R80,'Energy Data Entry'!W80))","v":145356},{"$f":"'Energy Data Entry'!AG80","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":145356},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2071.1883727557711},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.3160780582248164},{"$f":"IF('Energy Data Entry'!E80+'Energy Data Entry'!J80+'Energy Data Entry'!O80+'Energy Data Entry'!T80+'Energy Data Entry'!Y80=0,\"\",'Energy Data Entry'!E80+'Energy Data Entry'!J80+'Energy Data Entry'!O80+'Energy Data Entry'!T80+'Energy Data Entry'!Y80)","v":252},{"$f":"IF('Energy Data Entry'!F80+'Energy Data Entry'!K80+'Energy Data Entry'!P80++'Energy Data Entry'!U80+'Energy Data Entry'!Z80=0,\"\",'Energy Data Entry'!F80+'Energy Data Entry'!K80+'Energy Data Entry'!P80++'Energy Data Entry'!U80+'Energy Data Entry'!Z80)","v":252},{"$f":"IF('Energy Data Entry'!G80+'Energy Data Entry'!L80+'Energy Data Entry'!Q80+'Energy Data Entry'!V80+'Energy Data Entry'!AA80=0,\"\",'Energy Data Entry'!G80+'Energy Data Entry'!L80+'Energy Data Entry'!Q80+'Energy Data Entry'!V80+'Energy Data Entry'!AA80)","v":3024},{"$f":"IF('Energy Data Entry'!D80+'Energy Data Entry'!I80+'Energy Data Entry'!N80+'Energy Data Entry'!S80+'Energy Data Entry'!X80=0,\"\",'Energy Data Entry'!D80+'Energy Data Entry'!I80+'Energy Data Entry'!N80+'Energy Data Entry'!S80+'Energy Data Entry'!X80)","v":12472.14},{"$f":"'Energy Data Entry'!AF80","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.5804094774209527E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":12},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":12472.14},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":177.716443431177},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.11292488643817979},null,{"$f":"IF('Process Data Entry'!G61=\"\",\"\",'Process Data Entry'!G61)","v":35},{"$f":"IF('Process Data Entry'!H61=\"\",\"\",'Process Data Entry'!H61)","v":15},{"$f":"IF('Process Data Entry'!I61=\"\",0,'Process Data Entry'!I61)","v":0},{"$f":"IF('Process Data Entry'!J61=\"\",\"\",'Process Data Entry'!J61)","v":2.8},{"$f":"IF('Process Data Entry'!K61=\"\",\"\",'Process Data Entry'!K61)","v":1.4},{"$f":"IF('Process Data Entry'!L61=\"\",\"\",'Process Data Entry'!L61)","v":7.9},24.3,14222.819159999997,{"$f":"IF('Process Data Entry'!M61=\"\",\"\",'Process Data Entry'!M61)","v":7},{"$f":"IF('Process Data Entry'!N61=\"\",\"\",'Process Data Entry'!N61)","v":0.6},3745.9276799999993]
[5,{"$f":"'Energy Data Entry'!B81","v":"2020-03-01"},{"$f":"IF(OR('Process Data Entry'!C62=\"\",'Process Data Entry'!C62=0),\"\",'Process Data Entry'!C62)","v":1.92},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B60,0),EOMONTH(B60,-1))*C60)","v":59.519999999999996},{"$f":"IF('Process Data Entry'!F62=\"\",\"\",'Process Data Entry'!F62)","v":3095.2742400000006},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":95953.501440000022},{"$f":"IF(SUM('Energy Data Entry'!C81,'Energy Data Entry'!H81,'Energy Data Entry'!M81,'Energy Data Entry'!R81,'Energy Data Entry'!W81)=0,\"\",SUM('Energy Data Entry'!C81,'Energy Data Entry'!H81,'Energy Data Entry'!M81,'Energy Data Entry'!R81,'Energy Data Entry'!W81))","v":171406},{"$f":"'Energy Data Entry'!AG81","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":171406},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2879.8051075268818},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.7863444004404636},{"$f":"IF('Energy Data Entry'!E81+'Energy Data Entry'!J81+'Energy Data Entry'!O81+'Energy Data Entry'!T81+'Energy Data Entry'!Y81=0,\"\",'Energy Data Entry'!E81+'Energy Data Entry'!J81+'Energy Data Entry'!O81+'Energy Data Entry'!T81+'Energy Data Entry'!Y81)","v":313},{"$f":"IF('Energy Data Entry'!F81+'Energy Data Entry'!K81+'Energy Data Entry'!P81++'Energy Data Entry'!U81+'Energy Data Entry'!Z81=0,\"\",'Energy Data Entry'!F81+'Energy Data Entry'!K81+'Energy Data Entry'!P81++'Energy Data Entry'!U81+'Energy Data Entry'!Z81)","v":313},{"$f":"IF('Energy Data Entry'!G81+'Energy Data Entry'!L81+'Energy Data Entry'!Q81+'Energy Data Entry'!V81+'Energy Data Entry'!AA81=0,\"\",'Energy Data Entry'!G81+'Energy Data Entry'!L81+'Energy Data Entry'!Q81+'Energy Data Entry'!V81+'Energy Data Entry'!AA81)","v":3756},{"$f":"IF('Energy Data Entry'!D81+'Energy Data Entry'!I81+'Energy Data Entry'!N81+'Energy Data Entry'!S81+'Energy Data Entry'!X81=0,\"\",'Energy Data Entry'!D81+'Energy Data Entry'!I81+'Energy Data Entry'!N81+'Energy Data Entry'!S81+'Energy Data Entry'!X81)","v":14897.390000000001},{"$f":"'Energy Data Entry'!AF81","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.6912885196550882E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":12},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":14897.390000000001},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":250.29217069892476},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.15525634579698352},null,{"$f":"IF('Process Data Entry'!G62=\"\",\"\",'Process Data Entry'!G62)","v":30},{"$f":"IF('Process Data Entry'!H62=\"\",\"\",'Process Data Entry'!H62)","v":14},{"$f":"IF('Process Data Entry'!I62=\"\",0,'Process Data Entry'!I62)","v":0},{"$f":"IF('Process Data Entry'!J62=\"\",\"\",'Process Data Entry'!J62)","v":3.2},{"$f":"IF('Process Data Entry'!K62=\"\",\"\",'Process Data Entry'!K62)","v":1},{"$f":"IF('Process Data Entry'!L62=\"\",\"\",'Process Data Entry'!L62)","v":7.9},18.899999999999999,9381.899519999999,{"$f":"IF('Process Data Entry'!M62=\"\",\"\",'Process Data Entry'!M62)","v":8},{"$f":"IF('Process Data Entry'!N62=\"\",\"\",'Process Data Entry'!N62)","v":1.3},3325.8585600000001]
[5,{"$f":"'Energy Data Entry'!B82","v":"2020-04-01"},{"$f":"IF(OR('Process Data Entry'!C63=\"\",'Process Data Entry'!C63=0),\"\",'Process Data Entry'!C63)","v":1.74},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B61,0),EOMONTH(B61,-1))*C61)","v":52.2},{"$f":"IF('Process Data Entry'!F63=\"\",\"\",'Process Data Entry'!F63)","v":2337.0931799999998},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":70112.795400000003},{"$f":"IF(SUM('Energy Data Entry'!C82,'Energy Data Entry'!H82,'Energy Data Entry'!M82,'Energy Data Entry'!R82,'Energy Data Entry'!W82)=0,\"\",SUM('Energy Data Entry'!C82,'Energy Data Entry'!H82,'Energy Data Entry'!M82,'Energy Data Entry'!R82,'Energy Data Entry'!W82))","v":142572},{"$f":"'Energy Data Entry'!AG82","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":142572},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2731.2643678160916},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":2.0334662052284966},{"$f":"IF('Energy Data Entry'!E82+'Energy Data Entry'!J82+'Energy Data Entry'!O82+'Energy Data Entry'!T82+'Energy Data Entry'!Y82=0,\"\",'Energy Data Entry'!E82+'Energy Data Entry'!J82+'Energy Data Entry'!O82+'Energy Data Entry'!T82+'Energy Data Entry'!Y82)","v":230},{"$f":"IF('Energy Data Entry'!F82+'Energy Data Entry'!K82+'Energy Data Entry'!P82++'Energy Data Entry'!U82+'Energy Data Entry'!Z82=0,\"\",'Energy Data Entry'!F82+'Energy Data Entry'!K82+'Energy Data Entry'!P82++'Energy Data Entry'!U82+'Energy Data Entry'!Z82)","v":230},{"$f":"IF('Energy Data Entry'!G82+'Energy Data Entry'!L82+'Energy Data Entry'!Q82+'Energy Data Entry'!V82+'Energy Data Entry'!AA82=0,\"\",'Energy Data Entry'!G82+'Energy Data Entry'!L82+'Energy Data Entry'!Q82+'Energy Data Entry'!V82+'Energy Data Entry'!AA82)","v":2760},{"$f":"IF('Energy Data Entry'!D82+'Energy Data Entry'!I82+'Energy Data Entry'!N82+'Energy Data Entry'!S82+'Energy Data Entry'!X82=0,\"\",'Energy Data Entry'!D82+'Energy Data Entry'!I82+'Energy Data Entry'!N82+'Energy Data Entry'!S82+'Energy Data Entry'!X82)","v":12027.18},{"$f":"'Energy Data Entry'!AF82","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.4358639845130881E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":12},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":12027.18},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":230.40574712643678},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.17154044324411574},null,{"$f":"IF('Process Data Entry'!G63=\"\",\"\",'Process Data Entry'!G63)","v":33},{"$f":"IF('Process Data Entry'!H63=\"\",\"\",'Process Data Entry'!H63)","v":18},{"$f":"IF('Process Data Entry'!I63=\"\",0,'Process Data Entry'!I63)","v":0},{"$f":"IF('Process Data Entry'!J63=\"\",\"\",'Process Data Entry'!J63)","v":2.8},{"$f":"IF('Process Data Entry'!K63=\"\",\"\",'Process Data Entry'!K63)","v":1},{"$f":"IF('Process Data Entry'!L63=\"\",\"\",'Process Data Entry'!L63)","v":9},21.2,9229.3775999999998,{"$f":"IF('Process Data Entry'!M63=\"\",\"\",'Process Data Entry'!M63)","v":9.3000000000000007},{"$f":"IF('Process Data Entry'!N63=\"\",\"\",'Process Data Entry'!N63)","v":1},3613.3884000000003]
[5,{"$f":"'Energy Data Entry'!B83","v":"2020-05-01"},{"$f":"IF(OR('Process Data Entry'!C64=\"\",'Process Data Entry'!C64=0),\"\",'Process Data Entry'!C64)","v":1.52},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B62,0),EOMONTH(B62,-1))*C62)","v":47.12},{"$f":"IF('Process Data Entry'!F64=\"\",\"\",'Process Data Entry'!F64)","v":1855.8835199999996},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":57532.389119999985},{"$f":"IF(SUM('Energy Data Entry'!C83,'Energy Data Entry'!H83,'Energy Data Entry'!M83,'Energy Data Entry'!R83,'Energy Data Entry'!W83)=0,\"\",SUM('Energy Data Entry'!C83,'Energy Data Entry'!H83,'Energy Data Entry'!M83,'Energy Data Entry'!R83,'Energy Data Entry'!W83))","v":115539},{"$f":"'Energy Data Entry'!AG83","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":115539},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2452.016129032258},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":2.0082426919384644},{"$f":"IF('Energy Data Entry'!E83+'Energy Data Entry'!J83+'Energy Data Entry'!O83+'Energy Data Entry'!T83+'Energy Data Entry'!Y83=0,\"\",'Energy Data Entry'!E83+'Energy Data Entry'!J83+'Energy Data Entry'!O83+'Energy Data Entry'!T83+'Energy Data Entry'!Y83)","v":199},{"$f":"IF('Energy Data Entry'!F83+'Energy Data Entry'!K83+'Energy Data Entry'!P83++'Energy Data Entry'!U83+'Energy Data Entry'!Z83=0,\"\",'Energy Data Entry'!F83+'Energy Data Entry'!K83+'Energy Data Entry'!P83++'Energy Data Entry'!U83+'Energy Data Entry'!Z83)","v":224},{"$f":"IF('Energy Data Entry'!G83+'Energy Data Entry'!L83+'Energy Data Entry'!Q83+'Energy Data Entry'!V83+'Energy Data Entry'!AA83=0,\"\",'Energy Data Entry'!G83+'Energy Data Entry'!L83+'Energy Data Entry'!Q83+'Energy Data Entry'!V83+'Energy Data Entry'!AA83)","v":2688},{"$f":"IF('Energy Data Entry'!D83+'Energy Data Entry'!I83+'Energy Data Entry'!N83+'Energy Data Entry'!S83+'Energy Data Entry'!X83=0,\"\",'Energy Data Entry'!D83+'Energy Data Entry'!I83+'Energy Data Entry'!N83+'Energy Data Entry'!S83+'Energy Data Entry'!X83)","v":10198.035},{"$f":"'Energy Data Entry'!AF83","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.8264871601796788E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":12},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":10198.035},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":216.42688879456708},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.17725728334919533},null,{"$f":"IF('Process Data Entry'!G64=\"\",\"\",'Process Data Entry'!G64)","v":38},{"$f":"IF('Process Data Entry'!H64=\"\",\"\",'Process Data Entry'!H64)","v":12},{"$f":"IF('Process Data Entry'!I64=\"\",0,'Process Data Entry'!I64)","v":0},{"$f":"IF('Process Data Entry'!J64=\"\",\"\",'Process Data Entry'!J64)","v":2.8},{"$f":"IF('Process Data Entry'!K64=\"\",\"\",'Process Data Entry'!K64)","v":1},{"$f":"IF('Process Data Entry'!L64=\"\",\"\",'Process Data Entry'!L64)","v":9.3000000000000007},25.9,10178.202719999999,{"$f":"IF('Process Data Entry'!M64=\"\",\"\",'Process Data Entry'!M64)","v":9},{"$f":"IF('Process Data Entry'!N64=\"\",\"\",'Process Data Entry'!N64)","v":1.5},2947.3559999999998]
[5,{"$f":"'Energy Data Entry'!B84","v":"2020-06-01"},{"$f":"IF(OR('Process Data Entry'!C65=\"\",'Process Data Entry'!C65=0),\"\",'Process Data Entry'!C65)","v":2.16},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B63,0),EOMONTH(B63,-1))*C63)","v":64.800000000000011},{"$f":"IF('Process Data Entry'!F65=\"\",\"\",'Process Data Entry'!F65)","v":2705.7628800000007},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":81172.886400000018},{"$f":"IF(SUM('Energy Data Entry'!C84,'Energy Data Entry'!H84,'Energy Data Entry'!M84,'Energy Data Entry'!R84,'Energy Data Entry'!W84)=0,\"\",SUM('Energy Data Entry'!C84,'Energy Data Entry'!H84,'Energy Data Entry'!M84,'Energy Data Entry'!R84,'Energy Data Entry'!W84))","v":104187},{"$f":"'Energy Data Entry'!AG84","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":104187},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":1607.8240740740739},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.2835197147800326},{"$f":"IF('Energy Data Entry'!E84+'Energy Data Entry'!J84+'Energy Data Entry'!O84+'Energy Data Entry'!T84+'Energy Data Entry'!Y84=0,\"\",'Energy Data Entry'!E84+'Energy Data Entry'!J84+'Energy Data Entry'!O84+'Energy Data Entry'!T84+'Energy Data Entry'!Y84)","v":182},{"$f":"IF('Energy Data Entry'!F84+'Energy Data Entry'!K84+'Energy Data Entry'!P84++'Energy Data Entry'!U84+'Energy Data Entry'!Z84=0,\"\",'Energy Data Entry'!F84+'Energy Data Entry'!K84+'Energy Data Entry'!P84++'Energy Data Entry'!U84+'Energy Data Entry'!Z84)","v":219},{"$f":"IF('Energy Data Entry'!G84+'Energy Data Entry'!L84+'Energy Data Entry'!Q84+'Energy Data Entry'!V84+'Energy Data Entry'!AA84=0,\"\",'Energy Data Entry'!G84+'Energy Data Entry'!L84+'Energy Data Entry'!Q84+'Energy Data Entry'!V84+'Energy Data Entry'!AA84)","v":2628},{"$f":"IF('Energy Data Entry'!D84+'Energy Data Entry'!I84+'Energy Data Entry'!N84+'Energy Data Entry'!S84+'Energy Data Entry'!X84=0,\"\",'Energy Data Entry'!D84+'Energy Data Entry'!I84+'Energy Data Entry'!N84+'Energy Data Entry'!S84+'Energy Data Entry'!X84)","v":9400.1550000000007},{"$f":"'Energy Data Entry'!AF84","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":9.0223876299346376E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":12},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":9400.1550000000007},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":145.06412037037035},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.11580412397408599},null,{"$f":"IF('Process Data Entry'!G65=\"\",\"\",'Process Data Entry'!G65)","v":33},{"$f":"IF('Process Data Entry'!H65=\"\",\"\",'Process Data Entry'!H65)","v":18},{"$f":"IF('Process Data Entry'!I65=\"\",0,'Process Data Entry'!I65)","v":0},{"$f":"IF('Process Data Entry'!J65=\"\",\"\",'Process Data Entry'!J65)","v":2.9},{"$f":"IF('Process Data Entry'!K65=\"\",\"\",'Process Data Entry'!K65)","v":1},{"$f":"IF('Process Data Entry'!L65=\"\",\"\",'Process Data Entry'!L65)","v":6.4},23.7,12808.238400000002,{"$f":"IF('Process Data Entry'!M65=\"\",\"\",'Process Data Entry'!M65)","v":7.4},{"$f":"IF('Process Data Entry'!N65=\"\",\"\",'Process Data Entry'!N65)","v":1.2},3350.6784000000007]
[6,{"$f":"'Energy Data Entry'!B85","v":"2020-07-01"},{"$f":"IF(OR('Process Data Entry'!C66=\"\",'Process Data Entry'!C66=0),\"\",'Process Data Entry'!C66)","v":1.96},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B64,0),EOMONTH(B64,-1))*C64)","v":60.76},{"$f":"IF('Process Data Entry'!F66=\"\",\"\",'Process Data Entry'!F66)","v":2507.5377599999997},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":77733.670559999984},{"$f":"IF(SUM('Energy Data Entry'!C85,'Energy Data Entry'!H85,'Energy Data Entry'!M85,'Energy Data Entry'!R85,'Energy Data Entry'!W85)=0,\"\",SUM('Energy Data Entry'!C85,'Energy Data Entry'!H85,'Energy Data Entry'!M85,'Energy Data Entry'!R85,'Energy Data Entry'!W85))","v":146616},{"$f":"'Energy Data Entry'!AG85","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":146616},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2413.0348913759053},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.886132469286036},{"$f":"IF('Energy Data Entry'!E85+'Energy Data Entry'!J85+'Energy Data Entry'!O85+'Energy Data Entry'!T85+'Energy Data Entry'!Y85=0,\"\",'Energy Data Entry'!E85+'Energy Data Entry'!J85+'Energy Data Entry'!O85+'Energy Data Entry'!T85+'Energy Data Entry'!Y85)","v":239},{"$f":"IF('Energy Data Entry'!F85+'Energy Data Entry'!K85+'Energy Data Entry'!P85++'Energy Data Entry'!U85+'Energy Data Entry'!Z85=0,\"\",'Energy Data Entry'!F85+'Energy Data Entry'!K85+'Energy Data Entry'!P85++'Energy Data Entry'!U85+'Energy Data Entry'!Z85)","v":239},{"$f":"IF('Energy Data Entry'!G85+'Energy Data Entry'!L85+'Energy Data Entry'!Q85+'Energy Data Entry'!V85+'Energy Data Entry'!AA85=0,\"\",'Energy Data Entry'!G85+'Energy Data Entry'!L85+'Energy Data Entry'!Q85+'Energy Data Entry'!V85+'Energy Data Entry'!AA85)","v":2868},{"$f":"IF('Energy Data Entry'!D85+'Energy Data Entry'!I85+'Energy Data Entry'!N85+'Energy Data Entry'!S85+'Energy Data Entry'!X85=0,\"\",'Energy Data Entry'!D85+'Energy Data Entry'!I85+'Energy Data Entry'!N85+'Energy Data Entry'!S85+'Energy Data Entry'!X85)","v":12398.04},{"$f":"'Energy Data Entry'!AF85","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.4561302995580304E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":12},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":12398.04},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":204.04937458854511},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.15949381922509853},null,{"$f":"IF('Process Data Entry'!G66=\"\",\"\",'Process Data Entry'!G66)","v":38},{"$f":"IF('Process Data Entry'!H66=\"\",\"\",'Process Data Entry'!H66)","v":13},{"$f":"IF('Process Data Entry'!I66=\"\",0,'Process Data Entry'!I66)","v":0},{"$f":"IF('Process Data Entry'!J66=\"\",\"\",'Process Data Entry'!J66)","v":3.2},{"$f":"IF('Process Data Entry'!K66=\"\",\"\",'Process Data Entry'!K66)","v":1.6},{"$f":"IF('Process Data Entry'!L66=\"\",\"\",'Process Data Entry'!L66)","v":7.1},27.7,14036.653679999999,{"$f":"IF('Process Data Entry'!M66=\"\",\"\",'Process Data Entry'!M66)","v":8.1},{"$f":"IF('Process Data Entry'!N66=\"\",\"\",'Process Data Entry'!N66)","v":0.9},3648.5164799999993]
[6,{"$f":"'Energy Data Entry'!B86","v":"2020-08-01"},{"$f":"IF(OR('Process Data Entry'!C67=\"\",'Process Data Entry'!C67=0),\"\",'Process Data Entry'!C67)","v":2.36},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B65,0),EOMONTH(B65,-1))*C65)","v":73.16},{"$f":"IF('Process Data Entry'!F67=\"\",\"\",'Process Data Entry'!F67)","v":3401.1187199999995},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":105434.68031999998},{"$f":"IF(SUM('Energy Data Entry'!C86,'Energy Data Entry'!H86,'Energy Data Entry'!M86,'Energy Data Entry'!R86,'Energy Data Entry'!W86)=0,\"\",SUM('Energy Data Entry'!C86,'Energy Data Entry'!H86,'Energy Data Entry'!M86,'Energy Data Entry'!R86,'Energy Data Entry'!W86))","v":144609},{"$f":"'Energy Data Entry'!AG86","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":144609},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":1976.6129032258066},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.3715506089751857},{"$f":"IF('Energy Data Entry'!E86+'Energy Data Entry'!J86+'Energy Data Entry'!O86+'Energy Data Entry'!T86+'Energy Data Entry'!Y86=0,\"\",'Energy Data Entry'!E86+'Energy Data Entry'!J86+'Energy Data Entry'!O86+'Energy Data Entry'!T86+'Energy Data Entry'!Y86)","v":251},{"$f":"IF('Energy Data Entry'!F86+'Energy Data Entry'!K86+'Energy Data Entry'!P86++'Energy Data Entry'!U86+'Energy Data Entry'!Z86=0,\"\",'Energy Data Entry'!F86+'Energy Data Entry'!K86+'Energy Data Entry'!P86++'Energy Data Entry'!U86+'Energy Data Entry'!Z86)","v":251},{"$f":"IF('Energy Data Entry'!G86+'Energy Data Entry'!L86+'Energy Data Entry'!Q86+'Energy Data Entry'!V86+'Energy Data Entry'!AA86=0,\"\",'Energy Data Entry'!G86+'Energy Data Entry'!L86+'Energy Data Entry'!Q86+'Energy Data Entry'!V86+'Energy Data Entry'!AA86)","v":3012},{"$f":"IF('Energy Data Entry'!D86+'Energy Data Entry'!I86+'Energy Data Entry'!N86+'Energy Data Entry'!S86+'Energy Data Entry'!X86=0,\"\",'Energy Data Entry'!D86+'Energy Data Entry'!I86+'Energy Data Entry'!N86+'Energy Data Entry'!S86+'Energy Data Entry'!X86)","v":12411.585000000001},{"$f":"'Energy Data Entry'!AF86","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.5828579134078792E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":12},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":12411.585000000001},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":169.64987698195736},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.11771823997882069},null,{"$f":"IF('Process Data Entry'!G67=\"\",\"\",'Process Data Entry'!G67)","v":32},{"$f":"IF('Process Data Entry'!H67=\"\",\"\",'Process Data Entry'!H67)","v":14},{"$f":"IF('Process Data Entry'!I67=\"\",0,'Process Data Entry'!I67)","v":0},{"$f":"IF('Process Data Entry'!J67=\"\",\"\",'Process Data Entry'!J67)","v":3.3},{"$f":"IF('Process Data Entry'!K67=\"\",\"\",'Process Data Entry'!K67)","v":0.9},{"$f":"IF('Process Data Entry'!L67=\"\",\"\",'Process Data Entry'!L67)","v":8.6},20.100000000000001,12264.103440000001,{"$f":"IF('Process Data Entry'!M67=\"\",\"\",'Process Data Entry'!M67)","v":9.1},{"$f":"IF('Process Data Entry'!N67=\"\",\"\",'Process Data Entry'!N67)","v":1},4942.2506400000002]
[6,{"$f":"'Energy Data Entry'!B87","v":"2020-09-01"},{"$f":"IF(OR('Process Data Entry'!C68=\"\",'Process Data Entry'!C68=0),\"\",'Process Data Entry'!C68)","v":2.12},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B66,0),EOMONTH(B66,-1))*C66)","v":63.6},{"$f":"IF('Process Data Entry'!F68=\"\",\"\",'Process Data Entry'!F68)","v":2853.6811200000002},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":85610.433600000004},{"$f":"IF(SUM('Energy Data Entry'!C87,'Energy Data Entry'!H87,'Energy Data Entry'!M87,'Energy Data Entry'!R87,'Energy Data Entry'!W87)=0,\"\",SUM('Energy Data Entry'!C87,'Energy Data Entry'!H87,'Energy Data Entry'!M87,'Energy Data Entry'!R87,'Energy Data Entry'!W87))","v":161764},{"$f":"'Energy Data Entry'!AG87","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":161764},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2543.4591194968552},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.8895360436534454},{"$f":"IF('Energy Data Entry'!E87+'Energy Data Entry'!J87+'Energy Data Entry'!O87+'Energy Data Entry'!T87+'Energy Data Entry'!Y87=0,\"\",'Energy Data Entry'!E87+'Energy Data Entry'!J87+'Energy Data Entry'!O87+'Energy Data Entry'!T87+'Energy Data Entry'!Y87)","v":266},{"$f":"IF('Energy Data Entry'!F87+'Energy Data Entry'!K87+'Energy Data Entry'!P87++'Energy Data Entry'!U87+'Energy Data Entry'!Z87=0,\"\",'Energy Data Entry'!F87+'Energy Data Entry'!K87+'Energy Data Entry'!P87++'Energy Data Entry'!U87+'Energy Data Entry'!Z87)","v":266},{"$f":"IF('Energy Data Entry'!G87+'Energy Data Entry'!L87+'Energy Data Entry'!Q87+'Energy Data Entry'!V87+'Energy Data Entry'!AA87=0,\"\",'Energy Data Entry'!G87+'Energy Data Entry'!L87+'Energy Data Entry'!Q87+'Energy Data Entry'!V87+'Energy Data Entry'!AA87)","v":3192},{"$f":"IF('Energy Data Entry'!D87+'Energy Data Entry'!I87+'Energy Data Entry'!N87+'Energy Data Entry'!S87+'Energy Data Entry'!X87=0,\"\",'Energy Data Entry'!D87+'Energy Data Entry'!I87+'Energy Data Entry'!N87+'Energy Data Entry'!S87+'Energy Data Entry'!X87)","v":13706.66},{"$f":"'Energy Data Entry'!AF87","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.4732449741598867E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":12},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":13706.66},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":215.51352201257862},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.16010501785380513},null,{"$f":"IF('Process Data Entry'!G68=\"\",\"\",'Process Data Entry'!G68)","v":37},{"$f":"IF('Process Data Entry'!H68=\"\",\"\",'Process Data Entry'!H68)","v":14},{"$f":"IF('Process Data Entry'!I68=\"\",0,'Process Data Entry'!I68)","v":0},{"$f":"IF('Process Data Entry'!J68=\"\",\"\",'Process Data Entry'!J68)","v":3},{"$f":"IF('Process Data Entry'!K68=\"\",\"\",'Process Data Entry'!K68)","v":1.2},{"$f":"IF('Process Data Entry'!L68=\"\",\"\",'Process Data Entry'!L68)","v":9.6},24.4,12942.345599999999,{"$f":"IF('Process Data Entry'!M68=\"\",\"\",'Process Data Entry'!M68)","v":8.3000000000000007},{"$f":"IF('Process Data Entry'!N68=\"\",\"\",'Process Data Entry'!N68)","v":1.1000000000000001},3819.0528000000004]
[6,{"$f":"'Energy Data Entry'!B88","v":"2020-10-01"},{"$f":"IF(OR('Process Data Entry'!C69=\"\",'Process Data Entry'!C69=0),\"\",'Process Data Entry'!C69)","v":1.72},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B67,0),EOMONTH(B67,-1))*C67)","v":53.32},{"$f":"IF('Process Data Entry'!F69=\"\",\"\",'Process Data Entry'!F69)","v":2546.9192399999997},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":78954.496439999988},{"$f":"IF(SUM('Energy Data Entry'!C88,'Energy Data Entry'!H88,'Energy Data Entry'!M88,'Energy Data Entry'!R88,'Energy Data Entry'!W88)=0,\"\",SUM('Energy Data Entry'!C88,'Energy Data Entry'!H88,'Energy Data Entry'!M88,'Energy Data Entry'!R88,'Energy Data Entry'!W88))","v":167363},{"$f":"'Energy Data Entry'!AG88","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":167363},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":3138.8409602400602},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":2.1197399457443749},{"$f":"IF('Energy Data Entry'!E88+'Energy Data Entry'!J88+'Energy Data Entry'!O88+'Energy Data Entry'!T88+'Energy Data Entry'!Y88=0,\"\",'Energy Data Entry'!E88+'Energy Data Entry'!J88+'Energy Data Entry'!O88+'Energy Data Entry'!T88+'Energy Data Entry'!Y88)","v":300},{"$f":"IF('Energy Data Entry'!F88+'Energy Data Entry'!K88+'Energy Data Entry'!P88++'Energy Data Entry'!U88+'Energy Data Entry'!Z88=0,\"\",'Energy Data Entry'!F88+'Energy Data Entry'!K88+'Energy Data Entry'!P88++'Energy Data Entry'!U88+'Energy Data Entry'!Z88)","v":300},{"$f":"IF('Energy Data Entry'!G88+'Energy Data Entry'!L88+'Energy Data Entry'!Q88+'Energy Data Entry'!V88+'Energy Data Entry'!AA88=0,\"\",'Energy Data Entry'!G88+'Energy Data Entry'!L88+'Energy Data Entry'!Q88+'Energy Data Entry'!V88+'Energy Data Entry'!AA88)","v":3600},{"$f":"IF('Energy Data Entry'!D88+'Energy Data Entry'!I88+'Energy Data Entry'!N88+'Energy Data Entry'!S88+'Energy Data Entry'!X88=0,\"\",'Energy Data Entry'!D88+'Energy Data Entry'!I88+'Energy Data Entry'!N88+'Energy Data Entry'!S88+'Energy Data Entry'!X88)","v":14478.595000000001},{"$f":"'Energy Data Entry'!AF88","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.6510130674043853E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":12},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":14478.595000000001},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":271.54154163540886},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.18337897970133649},null,{"$f":"IF('Process Data Entry'!G69=\"\",\"\",'Process Data Entry'!G69)","v":30},{"$f":"IF('Process Data Entry'!H69=\"\",\"\",'Process Data Entry'!H69)","v":12},{"$f":"IF('Process Data Entry'!I69=\"\",0,'Process Data Entry'!I69)","v":0},{"$f":"IF('Process Data Entry'!J69=\"\",\"\",'Process Data Entry'!J69)","v":2.7},{"$f":"IF('Process Data Entry'!K69=\"\",\"\",'Process Data Entry'!K69)","v":1.6},{"$f":"IF('Process Data Entry'!L69=\"\",\"\",'Process Data Entry'!L69)","v":8.1999999999999993},19.100000000000001,8493.5560800000003,{"$f":"IF('Process Data Entry'!M69=\"\",\"\",'Process Data Entry'!M69)","v":8.6},{"$f":"IF('Process Data Entry'!N69=\"\",\"\",'Process Data Entry'!N69)","v":0.9},3424.10376]
[6,{"$f":"'Energy Data Entry'!B89","v":"2020-11-01"},{"$f":"IF(OR('Process Data Entry'!C70=\"\",'Process Data Entry'!C70=0),\"\",'Process Data Entry'!C70)","v":1.6400000000000001},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B68,0),EOMONTH(B68,-1))*C68)","v":49.2},{"$f":"IF('Process Data Entry'!F70=\"\",\"\",'Process Data Entry'!F70)","v":2009.9233199999999},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":60297.699599999993},{"$f":"IF(SUM('Energy Data Entry'!C89,'Energy Data Entry'!H89,'Energy Data Entry'!M89,'Energy Data Entry'!R89,'Energy Data Entry'!W89)=0,\"\",SUM('Energy Data Entry'!C89,'Energy Data Entry'!H89,'Energy Data Entry'!M89,'Energy Data Entry'!R89,'Energy Data Entry'!W89))","v":130176},{"$f":"'Energy Data Entry'!AG89","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":130176},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2645.853658536585},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":2.1588883301279376},{"$f":"IF('Energy Data Entry'!E89+'Energy Data Entry'!J89+'Energy Data Entry'!O89+'Energy Data Entry'!T89+'Energy Data Entry'!Y89=0,\"\",'Energy Data Entry'!E89+'Energy Data Entry'!J89+'Energy Data Entry'!O89+'Energy Data Entry'!T89+'Energy Data Entry'!Y89)","v":210},{"$f":"IF('Energy Data Entry'!F89+'Energy Data Entry'!K89+'Energy Data Entry'!P89++'Energy Data Entry'!U89+'Energy Data Entry'!Z89=0,\"\",'Energy Data Entry'!F89+'Energy Data Entry'!K89+'Energy Data Entry'!P89++'Energy Data Entry'!U89+'Energy Data Entry'!Z89)","v":219},{"$f":"IF('Energy Data Entry'!G89+'Energy Data Entry'!L89+'Energy Data Entry'!Q89+'Energy Data Entry'!V89+'Energy Data Entry'!AA89=0,\"\",'Energy Data Entry'!G89+'Energy Data Entry'!L89+'Energy Data Entry'!Q89+'Energy Data Entry'!V89+'Energy Data Entry'!AA89)","v":2628},{"$f":"IF('Energy Data Entry'!D89+'Energy Data Entry'!I89+'Energy Data Entry'!N89+'Energy Data Entry'!S89+'Energy Data Entry'!X89=0,\"\",'Energy Data Entry'!D89+'Energy Data Entry'!I89+'Energy Data Entry'!N89+'Energy Data Entry'!S89+'Energy Data Entry'!X89)","v":11089.44},{"$f":"'Energy Data Entry'!AF89","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":8.5188053097345132E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":12},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":11089.44},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":225.39512195121952},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.18391149369817753},null,{"$f":"IF('Process Data Entry'!G70=\"\",\"\",'Process Data Entry'!G70)","v":38},{"$f":"IF('Process Data Entry'!H70=\"\",\"\",'Process Data Entry'!H70)","v":13},{"$f":"IF('Process Data Entry'!I70=\"\",0,'Process Data Entry'!I70)","v":0},{"$f":"IF('Process Data Entry'!J70=\"\",\"\",'Process Data Entry'!J70)","v":3.3},{"$f":"IF('Process Data Entry'!K70=\"\",\"\",'Process Data Entry'!K70)","v":1.2},{"$f":"IF('Process Data Entry'!L70=\"\",\"\",'Process Data Entry'!L70)","v":7.4},{"$f":"IFERROR(IF(OR(X68=\"\",AC68=\"\",AND(AA68=\"\",AB68=\"\"),((X68+Z68)-(MAX(AA68,AB68)+AC68))<0),\"\",(X68+Z68)-(MAX(AA68,AB68)+AC68)),\"\")","v":27.3},{"$f":"IF(OR(AD68=\"\",D68=\"\"),\"\",AD68*D68*8.34)","v":11201.954400000001},{"$f":"IF('Process Data Entry'!M70=\"\",\"\",'Process Data Entry'!M70)","v":7.8},{"$f":"IF('Process Data Entry'!N70=\"\",\"\",'Process Data Entry'!N70)","v":1.4},{"$f":"IF(OR(AF68=\"\",AG68=\"\",D68=\"\"),\"\",8.34*D68*(AF68-AG68))","v":2626.0992000000006}]
[6,{"$f":"'Energy Data Entry'!B90","v":"2020-12-01"},{"$f":"IF(OR('Process Data Entry'!C71=\"\",'Process Data Entry'!C71=0),\"\",'Process Data Entry'!C71)","v":2.12},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B69,0),EOMONTH(B69,-1))*C69)","v":65.72},{"$f":"IF('Process Data Entry'!F71=\"\",\"\",'Process Data Entry'!F71)","v":3888.0079200000005},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":120528.24552000001},{"$f":"IF(SUM('Energy Data Entry'!C90,'Energy Data Entry'!H90,'Energy Data Entry'!M90,'Energy Data Entry'!R90,'Energy Data Entry'!W90)=0,\"\",SUM('Energy Data Entry'!C90,'Energy Data Entry'!H90,'Energy Data Entry'!M90,'Energy Data Entry'!R90,'Energy Data Entry'!W90))","v":129469},{"$f":"'Energy Data Entry'!AG90","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":129469},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":1970.0091296409009},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.0741797446849617},{"$f":"IF('Energy Data Entry'!E90+'Energy Data Entry'!J90+'Energy Data Entry'!O90+'Energy Data Entry'!T90+'Energy Data Entry'!Y90=0,\"\",'Energy Data Entry'!E90+'Energy Data Entry'!J90+'Energy Data Entry'!O90+'Energy Data Entry'!T90+'Energy Data Entry'!Y90)","v":213},{"$f":"IF('Energy Data Entry'!F90+'Energy Data Entry'!K90+'Energy Data Entry'!P90++'Energy Data Entry'!U90+'Energy Data Entry'!Z90=0,\"\",'Energy Data Entry'!F90+'Energy Data Entry'!K90+'Energy Data Entry'!P90++'Energy Data Entry'!U90+'Energy Data Entry'!Z90)","v":219},{"$f":"IF('Energy Data Entry'!G90+'Energy Data Entry'!L90+'Energy Data Entry'!Q90+'Energy Data Entry'!V90+'Energy Data Entry'!AA90=0,\"\",'Energy Data Entry'!G90+'Energy Data Entry'!L90+'Energy Data Entry'!Q90+'Energy Data Entry'!V90+'Energy Data Entry'!AA90)","v":2628},{"$f":"IF('Energy Data Entry'!D90+'Energy Data Entry'!I90+'Energy Data Entry'!N90+'Energy Data Entry'!S90+'Energy Data Entry'!X90=0,\"\",'Energy Data Entry'!D90+'Energy Data Entry'!I90+'Energy Data Entry'!N90+'Energy Data Entry'!S90+'Energy Data Entry'!X90)","v":12338.174999999999},{"$f":"'Energy Data Entry'!AF90","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":9.5298295344831571E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":12},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":12338.174999999999},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":187.73851186853315},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.10236749856242326},null,{"$f":"IF('Process Data Entry'!G71=\"\",\"\",'Process Data Entry'!G71)","v":32},{"$f":"IF('Process Data Entry'!H71=\"\",\"\",'Process Data Entry'!H71)","v":15},{"$f":"IF('Process Data Entry'!I71=\"\",0,'Process Data Entry'!I71)","v":0},{"$f":"IF('Process Data Entry'!J71=\"\",\"\",'Process Data Entry'!J71)","v":3.2},{"$f":"IF('Process Data Entry'!K71=\"\",\"\",'Process Data Entry'!K71)","v":1.5},{"$f":"IF('Process Data Entry'!L71=\"\",\"\",'Process Data Entry'!L71)","v":9.5},19.3,10578.422639999999,{"$f":"IF('Process Data Entry'!M71=\"\",\"\",'Process Data Entry'!M71)","v":8.1999999999999993},{"$f":"IF('Process Data Entry'!N71=\"\",\"\",'Process Data Entry'!N71)","v":1.4},3727.1126399999989]
[6,{"$f":"'Energy Data Entry'!B91","v":"2021-01-01"},{"$f":"IF(OR('Process Data Entry'!C72=\"\",'Process Data Entry'!C72=0),\"\",'Process Data Entry'!C72)","v":1.78},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B70,0),EOMONTH(B70,-1))*C70)","v":55.18},{"$f":"IF('Process Data Entry'!F72=\"\",\"\",'Process Data Entry'!F72)","v":2211.9348},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":68569.978799999997},{"$f":"IF(SUM('Energy Data Entry'!C91,'Energy Data Entry'!H91,'Energy Data Entry'!M91,'Energy Data Entry'!R91,'Energy Data Entry'!W91)=0,\"\",SUM('Energy Data Entry'!C91,'Energy Data Entry'!H91,'Energy Data Entry'!M91,'Energy Data Entry'!R91,'Energy Data Entry'!W91))","v":137644},{"$f":"'Energy Data Entry'!AG91","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":137644},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2494.4545125045306},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":2.0073507737470675},{"$f":"IF('Energy Data Entry'!E91+'Energy Data Entry'!J91+'Energy Data Entry'!O91+'Energy Data Entry'!T91+'Energy Data Entry'!Y91=0,\"\",'Energy Data Entry'!E91+'Energy Data Entry'!J91+'Energy Data Entry'!O91+'Energy Data Entry'!T91+'Energy Data Entry'!Y91)","v":270},{"$f":"IF('Energy Data Entry'!F91+'Energy Data Entry'!K91+'Energy Data Entry'!P91++'Energy Data Entry'!U91+'Energy Data Entry'!Z91=0,\"\",'Energy Data Entry'!F91+'Energy Data Entry'!K91+'Energy Data Entry'!P91++'Energy Data Entry'!U91+'Energy Data Entry'!Z91)","v":270},{"$f":"IF('Energy Data Entry'!G91+'Energy Data Entry'!L91+'Energy Data Entry'!Q91+'Energy Data Entry'!V91+'Energy Data Entry'!AA91=0,\"\",'Energy Data Entry'!G91+'Energy Data Entry'!L91+'Energy Data Entry'!Q91+'Energy Data Entry'!V91+'Energy Data Entry'!AA91)","v":3240},{"$f":"IF('Energy Data Entry'!D91+'Energy Data Entry'!I91+'Energy Data Entry'!N91+'Energy Data Entry'!S91+'Energy Data Entry'!X91=0,\"\",'Energy Data Entry'!D91+'Energy Data Entry'!I91+'Energy Data Entry'!N91+'Energy Data Entry'!S91+'Energy Data Entry'!X91)","v":13563.3},{"$f":"'Energy Data Entry'!AF91","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":9.8538984627008802E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":12},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":13563.3},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":245.80101486045669},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.19780230703527649},null,{"$f":"IF('Process Data Entry'!G72=\"\",\"\",'Process Data Entry'!G72)","v":38},{"$f":"IF('Process Data Entry'!H72=\"\",\"\",'Process Data Entry'!H72)","v":17},{"$f":"IF('Process Data Entry'!I72=\"\",0,'Process Data Entry'!I72)","v":0},{"$f":"IF('Process Data Entry'!J72=\"\",\"\",'Process Data Entry'!J72)","v":3.2},{"$f":"IF('Process Data Entry'!K72=\"\",\"\",'Process Data Entry'!K72)","v":1.3},{"$f":"IF('Process Data Entry'!L72=\"\",\"\",'Process Data Entry'!L72)","v":7.8},27,12425.4324,{"$f":"IF('Process Data Entry'!M72=\"\",\"\",'Process Data Entry'!M72)","v":9.4},{"$f":"IF('Process Data Entry'!N72=\"\",\"\",'Process Data Entry'!N72)","v":0.8},3957.7303199999997]
[6,{"$f":"'Energy Data Entry'!B92","v":"2021-02-01"},{"$f":"IF(OR('Process Data Entry'!C73=\"\",'Process Data Entry'!C73=0),\"\",'Process Data Entry'!C73)","v":2.04},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B71,0),EOMONTH(B71,-1))*C71)","v":57.120000000000005},{"$f":"IF('Process Data Entry'!F73=\"\",\"\",'Process Data Entry'!F73)","v":2481.4335599999999},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":69480.139679999993},{"$f":"IF(SUM('Energy Data Entry'!C92,'Energy Data Entry'!H92,'Energy Data Entry'!M92,'Energy Data Entry'!R92,'Energy Data Entry'!W92)=0,\"\",SUM('Energy Data Entry'!C92,'Energy Data Entry'!H92,'Energy Data Entry'!M92,'Energy Data Entry'!R92,'Energy Data Entry'!W92))","v":103199},{"$f":"'Energy Data Entry'!AG92","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":103199},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":1806.7051820728291},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.485302137780619},{"$f":"IF('Energy Data Entry'!E92+'Energy Data Entry'!J92+'Energy Data Entry'!O92+'Energy Data Entry'!T92+'Energy Data Entry'!Y92=0,\"\",'Energy Data Entry'!E92+'Energy Data Entry'!J92+'Energy Data Entry'!O92+'Energy Data Entry'!T92+'Energy Data Entry'!Y92)","v":183},{"$f":"IF('Energy Data Entry'!F92+'Energy Data Entry'!K92+'Energy Data Entry'!P92++'Energy Data Entry'!U92+'Energy Data Entry'!Z92=0,\"\",'Energy Data Entry'!F92+'Energy Data Entry'!K92+'Energy Data Entry'!P92++'Energy Data Entry'!U92+'Energy Data Entry'!Z92)","v":219},{"$f":"IF('Energy Data Entry'!G92+'Energy Data Entry'!L92+'Energy Data Entry'!Q92+'Energy Data Entry'!V92+'Energy Data Entry'!AA92=0,\"\",'Energy Data Entry'!G92+'Energy Data Entry'!L92+'Energy Data Entry'!Q92+'Energy Data Entry'!V92+'Energy Data Entry'!AA92)","v":2628},{"$f":"IF('Energy Data Entry'!D92+'Energy Data Entry'!I92+'Energy Data Entry'!N92+'Energy Data Entry'!S92+'Energy Data Entry'!X92=0,\"\",'Energy Data Entry'!D92+'Energy Data Entry'!I92+'Energy Data Entry'!N92+'Energy Data Entry'!S92+'Energy Data Entry'!X92)","v":10367.924999999999},{"$f":"'Energy Data Entry'!AF92","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":0.10046536303646353},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":12},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":10367.924999999999},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":181.51129201680669},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.14922141849096524},null,{"$f":"IF('Process Data Entry'!G73=\"\",\"\",'Process Data Entry'!G73)","v":32},{"$f":"IF('Process Data Entry'!H73=\"\",\"\",'Process Data Entry'!H73)","v":16},{"$f":"IF('Process Data Entry'!I73=\"\",0,'Process Data Entry'!I73)","v":0},{"$f":"IF('Process Data Entry'!J73=\"\",\"\",'Process Data Entry'!J73)","v":2.7},{"$f":"IF('Process Data Entry'!K73=\"\",\"\",'Process Data Entry'!K73)","v":1.2},{"$f":"IF('Process Data Entry'!L73=\"\",\"\",'Process Data Entry'!L73)","v":8.8000000000000007},20.5,9765.8063999999995,{"$f":"IF('Process Data Entry'!M73=\"\",\"\",'Process Data Entry'!M73)","v":9},{"$f":"IF('Process Data Entry'!N73=\"\",\"\",'Process Data Entry'!N73)","v":1.3},3668.1321600000001]
[6,{"$f":"'Energy Data Entry'!B93","v":"2021-03-01"},{"$f":"IF(OR('Process Data Entry'!C74=\"\",'Process Data Entry'!C74=0),\"\",'Process Data Entry'!C74)","v":1.74},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B72,0),EOMONTH(B72,-1))*C72)","v":53.94},{"$f":"IF('Process Data Entry'!F74=\"\",\"\",'Process Data Entry'!F74)","v":2818.8783000000003},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":87385.227300000013},{"$f":"IF(SUM('Energy Data Entry'!C93,'Energy Data Entry'!H93,'Energy Data Entry'!M93,'Energy Data Entry'!R93,'Energy Data Entry'!W93)=0,\"\",SUM('Energy Data Entry'!C93,'Energy Data Entry'!H93,'Energy Data Entry'!M93,'Energy Data Entry'!R93,'Energy Data Entry'!W93))","v":150511},{"$f":"'Energy Data Entry'!AG93","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":150511},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2790.3411197626992},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.7223849459506981},{"$f":"IF('Energy Data Entry'!E93+'Energy Data Entry'!J93+'Energy Data Entry'!O93+'Energy Data Entry'!T93+'Energy Data Entry'!Y93=0,\"\",'Energy Data Entry'!E93+'Energy Data Entry'!J93+'Energy Data Entry'!O93+'Energy Data Entry'!T93+'Energy Data Entry'!Y93)","v":264},{"$f":"IF('Energy Data Entry'!F93+'Energy Data Entry'!K93+'Energy Data Entry'!P93++'Energy Data Entry'!U93+'Energy Data Entry'!Z93=0,\"\",'Energy Data Entry'!F93+'Energy Data Entry'!K93+'Energy Data Entry'!P93++'Energy Data Entry'!U93+'Energy Data Entry'!Z93)","v":264},{"$f":"IF('Energy Data Entry'!G93+'Energy Data Entry'!L93+'Energy Data Entry'!Q93+'Energy Data Entry'!V93+'Energy Data Entry'!AA93=0,\"\",'Energy Data Entry'!G93+'Energy Data Entry'!L93+'Energy Data Entry'!Q93+'Energy Data Entry'!V93+'Energy Data Entry'!AA93)","v":3168},{"$f":"IF('Energy Data Entry'!D93+'Energy Data Entry'!I93+'Energy Data Entry'!N93+'Energy Data Entry'!S93+'Energy Data Entry'!X93=0,\"\",'Energy Data Entry'!D93+'Energy Data Entry'!I93+'Energy Data Entry'!N93+'Energy Data Entry'!S93+'Energy Data Entry'!X93)","v":14456.324999999999},{"$f":"'Energy Data Entry'!AF93","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":9.6048295473420545E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":12},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":14456.324999999999},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":268.00750834260288},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.16543213820764413},null,{"$f":"IF('Process Data Entry'!G74=\"\",\"\",'Process Data Entry'!G74)","v":35},{"$f":"IF('Process Data Entry'!H74=\"\",\"\",'Process Data Entry'!H74)","v":16},{"$f":"IF('Process Data Entry'!I74=\"\",0,'Process Data Entry'!I74)","v":0},{"$f":"IF('Process Data Entry'!J74=\"\",\"\",'Process Data Entry'!J74)","v":3.2},{"$f":"IF('Process Data Entry'!K74=\"\",\"\",'Process Data Entry'!K74)","v":1},{"$f":"IF('Process Data Entry'!L74=\"\",\"\",'Process Data Entry'!L74)","v":7.8},24,10796.6304,{"$f":"IF('Process Data Entry'!M74=\"\",\"\",'Process Data Entry'!M74)","v":7.8},{"$f":"IF('Process Data Entry'!N74=\"\",\"\",'Process Data Entry'!N74)","v":0.6},3238.9891200000002]
[6,{"$f":"'Energy Data Entry'!B94","v":"2021-04-01"},{"$f":"IF(OR('Process Data Entry'!C75=\"\",'Process Data Entry'!C75=0),\"\",'Process Data Entry'!C75)","v":2.2200000000000002},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B73,0),EOMONTH(B73,-1))*C73)","v":66.600000000000009},{"$f":"IF('Process Data Entry'!F75=\"\",\"\",'Process Data Entry'!F75)","v":3409.5004200000003},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":102285.01260000002},{"$f":"IF(SUM('Energy Data Entry'!C94,'Energy Data Entry'!H94,'Energy Data Entry'!M94,'Energy Data Entry'!R94,'Energy Data Entry'!W94)=0,\"\",SUM('Energy Data Entry'!C94,'Energy Data Entry'!H94,'Energy Data Entry'!M94,'Energy Data Entry'!R94,'Energy Data Entry'!W94))","v":114297},{"$f":"'Energy Data Entry'!AG94","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":114297},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":1716.171171171171},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.1174364366261023},{"$f":"IF('Energy Data Entry'!E94+'Energy Data Entry'!J94+'Energy Data Entry'!O94+'Energy Data Entry'!T94+'Energy Data Entry'!Y94=0,\"\",'Energy Data Entry'!E94+'Energy Data Entry'!J94+'Energy Data Entry'!O94+'Energy Data Entry'!T94+'Energy Data Entry'!Y94)","v":202},{"$f":"IF('Energy Data Entry'!F94+'Energy Data Entry'!K94+'Energy Data Entry'!P94++'Energy Data Entry'!U94+'Energy Data Entry'!Z94=0,\"\",'Energy Data Entry'!F94+'Energy Data Entry'!K94+'Energy Data Entry'!P94++'Energy Data Entry'!U94+'Energy Data Entry'!Z94)","v":210},{"$f":"IF('Energy Data Entry'!G94+'Energy Data Entry'!L94+'Energy Data Entry'!Q94+'Energy Data Entry'!V94+'Energy Data Entry'!AA94=0,\"\",'Energy Data Entry'!G94+'Energy Data Entry'!L94+'Energy Data Entry'!Q94+'Energy Data Entry'!V94+'Energy Data Entry'!AA94)","v":2520},{"$f":"IF('Energy Data Entry'!D94+'Energy Data Entry'!I94+'Energy Data Entry'!N94+'Energy Data Entry'!S94+'Energy Data Entry'!X94=0,\"\",'Energy Data Entry'!D94+'Energy Data Entry'!I94+'Energy Data Entry'!N94+'Energy Data Entry'!S94+'Energy Data Entry'!X94)","v":11092.275},{"$f":"'Energy Data Entry'!AF94","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":9.7047822777500722E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":12},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":11092.275},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":166.55067567567565},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.1084447732668119},null,{"$f":"IF('Process Data Entry'!G75=\"\",\"\",'Process Data Entry'!G75)","v":32},{"$f":"IF('Process Data Entry'!H75=\"\",\"\",'Process Data Entry'!H75)","v":18},{"$f":"IF('Process Data Entry'!I75=\"\",0,'Process Data Entry'!I75)","v":0},{"$f":"IF('Process Data Entry'!J75=\"\",\"\",'Process Data Entry'!J75)","v":2.9},{"$f":"IF('Process Data Entry'!K75=\"\",\"\",'Process Data Entry'!K75)","v":1.3},{"$f":"IF('Process Data Entry'!L75=\"\",\"\",'Process Data Entry'!L75)","v":7.7},21.4,11886.5016,{"$f":"IF('Process Data Entry'!M75=\"\",\"\",'Process Data Entry'!M75)","v":8.1999999999999993},{"$f":"IF('Process Data Entry'!N75=\"\",\"\",'Process Data Entry'!N75)","v":1},3999.1968000000002]
[6,{"$f":"'Energy Data Entry'!B95","v":"2021-05-01"},{"$f":"IF(OR('Process Data Entry'!C76=\"\",'Process Data Entry'!C76=0),\"\",'Process Data Entry'!C76)","v":2.36},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B74,0),EOMONTH(B74,-1))*C74)","v":73.16},{"$f":"IF('Process Data Entry'!F76=\"\",\"\",'Process Data Entry'!F76)","v":3255.4689599999992},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":100919.53775999998},{"$f":"IF(SUM('Energy Data Entry'!C95,'Energy Data Entry'!H95,'Energy Data Entry'!M95,'Energy Data Entry'!R95,'Energy Data Entry'!W95)=0,\"\",SUM('Energy Data Entry'!C95,'Energy Data Entry'!H95,'Energy Data Entry'!M95,'Energy Data Entry'!R95,'Energy Data Entry'!W95))","v":145775},{"$f":"'Energy Data Entry'!AG95","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":145775},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":1992.5505740841991},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.4444675752149425},{"$f":"IF('Energy Data Entry'!E95+'Energy Data Entry'!J95+'Energy Data Entry'!O95+'Energy Data Entry'!T95+'Energy Data Entry'!Y95=0,\"\",'Energy Data Entry'!E95+'Energy Data Entry'!J95+'Energy Data Entry'!O95+'Energy Data Entry'!T95+'Energy Data Entry'!Y95)","v":253},{"$f":"IF('Energy Data Entry'!F95+'Energy Data Entry'!K95+'Energy Data Entry'!P95++'Energy Data Entry'!U95+'Energy Data Entry'!Z95=0,\"\",'Energy Data Entry'!F95+'Energy Data Entry'!K95+'Energy Data Entry'!P95++'Energy Data Entry'!U95+'Energy Data Entry'!Z95)","v":253},{"$f":"IF('Energy Data Entry'!G95+'Energy Data Entry'!L95+'Energy Data Entry'!Q95+'Energy Data Entry'!V95+'Energy Data Entry'!AA95=0,\"\",'Energy Data Entry'!G95+'Energy Data Entry'!L95+'Energy Data Entry'!Q95+'Energy Data Entry'!V95+'Energy Data Entry'!AA95)","v":3036},{"$f":"IF('Energy Data Entry'!D95+'Energy Data Entry'!I95+'Energy Data Entry'!N95+'Energy Data Entry'!S95+'Energy Data Entry'!X95=0,\"\",'Energy Data Entry'!D95+'Energy Data Entry'!I95+'Energy Data Entry'!N95+'Energy Data Entry'!S95+'Energy Data Entry'!X95)","v":13969.125},{"$f":"'Energy Data Entry'!AF95","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":9.582661636083005E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":12},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":13969.125},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":190.93937944231823},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.13841844017578073},null,{"$f":"IF('Process Data Entry'!G76=\"\",\"\",'Process Data Entry'!G76)","v":32},{"$f":"IF('Process Data Entry'!H76=\"\",\"\",'Process Data Entry'!H76)","v":13},{"$f":"IF('Process Data Entry'!I76=\"\",0,'Process Data Entry'!I76)","v":0},{"$f":"IF('Process Data Entry'!J76=\"\",\"\",'Process Data Entry'!J76)","v":3},{"$f":"IF('Process Data Entry'!K76=\"\",\"\",'Process Data Entry'!K76)","v":1.4},{"$f":"IF('Process Data Entry'!L76=\"\",\"\",'Process Data Entry'!L76)","v":8.6},20.399999999999999,12447.149759999997,{"$f":"IF('Process Data Entry'!M76=\"\",\"\",'Process Data Entry'!M76)","v":8.6},{"$f":"IF('Process Data Entry'!N76=\"\",\"\",'Process Data Entry'!N76)","v":1.5},4332.0962399999999]
[6,{"$f":"'Energy Data Entry'!B96","v":"2021-06-01"},{"$f":"IF(OR('Process Data Entry'!C77=\"\",'Process Data Entry'!C77=0),\"\",'Process Data Entry'!C77)","v":1.84},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B75,0),EOMONTH(B75,-1))*C75)","v":55.2},{"$f":"IF('Process Data Entry'!F77=\"\",\"\",'Process Data Entry'!F77)","v":2257.3377599999999},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":67720.132799999992},{"$f":"IF(SUM('Energy Data Entry'!C96,'Energy Data Entry'!H96,'Energy Data Entry'!M96,'Energy Data Entry'!R96,'Energy Data Entry'!W96)=0,\"\",SUM('Energy Data Entry'!C96,'Energy Data Entry'!H96,'Energy Data Entry'!M96,'Energy Data Entry'!R96,'Energy Data Entry'!W96))","v":165134},{"$f":"'Energy Data Entry'!AG96","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":165134},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2991.5579710144925},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":2.4384772027499628},{"$f":"IF('Energy Data Entry'!E96+'Energy Data Entry'!J96+'Energy Data Entry'!O96+'Energy Data Entry'!T96+'Energy Data Entry'!Y96=0,\"\",'Energy Data Entry'!E96+'Energy Data Entry'!J96+'Energy Data Entry'!O96+'Energy Data Entry'!T96+'Energy Data Entry'!Y96)","v":269},{"$f":"IF('Energy Data Entry'!F96+'Energy Data Entry'!K96+'Energy Data Entry'!P96++'Energy Data Entry'!U96+'Energy Data Entry'!Z96=0,\"\",'Energy Data Entry'!F96+'Energy Data Entry'!K96+'Energy Data Entry'!P96++'Energy Data Entry'!U96+'Energy Data Entry'!Z96)","v":269},{"$f":"IF('Energy Data Entry'!G96+'Energy Data Entry'!L96+'Energy Data Entry'!Q96+'Energy Data Entry'!V96+'Energy Data Entry'!AA96=0,\"\",'Energy Data Entry'!G96+'Energy Data Entry'!L96+'Energy Data Entry'!Q96+'Energy Data Entry'!V96+'Energy Data Entry'!AA96)","v":3228},{"$f":"IF('Energy Data Entry'!D96+'Energy Data Entry'!I96+'Energy Data Entry'!N96+'Energy Data Entry'!S96+'Energy Data Entry'!X96=0,\"\",'Energy Data Entry'!D96+'Energy Data Entry'!I96+'Energy Data Entry'!N96+'Energy Data Entry'!S96+'Energy Data Entry'!X96)","v":15613.05},{"$f":"'Energy Data Entry'!AF96","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":9.4547761212106521E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":12},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":15613.05},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":282.84510869565213},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.23055256028676899},null,{"$f":"IF('Process Data Entry'!G77=\"\",\"\",'Process Data Entry'!G77)","v":39},{"$f":"IF('Process Data Entry'!H77=\"\",\"\",'Process Data Entry'!H77)","v":13},{"$f":"IF('Process Data Entry'!I77=\"\",0,'Process Data Entry'!I77)","v":0},{"$f":"IF('Process Data Entry'!J77=\"\",\"\",'Process Data Entry'!J77)","v":3.3},{"$f":"IF('Process Data Entry'!K77=\"\",\"\",'Process Data Entry'!K77)","v":1.3},{"$f":"IF('Process Data Entry'!L77=\"\",\"\",'Process Data Entry'!L77)","v":8.3000000000000007},27.4,12614.083199999999,{"$f":"IF('Process Data Entry'!M77=\"\",\"\",'Process Data Entry'!M77)","v":7.4},{"$f":"IF('Process Data Entry'!N77=\"\",\"\",'Process Data Entry'!N77)","v":0.7},3084.4656]
[7,{"$f":"'Energy Data Entry'!B97","v":"2021-07-01"},{"$f":"IF(OR('Process Data Entry'!C78=\"\",'Process Data Entry'!C78=0),\"\",'Process Data Entry'!C78)","v":1.7},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B76,0),EOMONTH(B76,-1))*C76)","v":52.699999999999996},{"$f":"IF('Process Data Entry'!F78=\"\",\"\",'Process Data Entry'!F78)","v":2209.6412999999998},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":68498.88029999999},{"$f":"IF(SUM('Energy Data Entry'!C97,'Energy Data Entry'!H97,'Energy Data Entry'!M97,'Energy Data Entry'!R97,'Energy Data Entry'!W97)=0,\"\",SUM('Energy Data Entry'!C97,'Energy Data Entry'!H97,'Energy Data Entry'!M97,'Energy Data Entry'!R97,'Energy Data Entry'!W97))","v":155420},{"$f":"'Energy Data Entry'!AG97","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":155420},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2949.1461100569263},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":2.2689421975850901},{"$f":"IF('Energy Data Entry'!E97+'Energy Data Entry'!J97+'Energy Data Entry'!O97+'Energy Data Entry'!T97+'Energy Data Entry'!Y97=0,\"\",'Energy Data Entry'!E97+'Energy Data Entry'!J97+'Energy Data Entry'!O97+'Energy Data Entry'!T97+'Energy Data Entry'!Y97)","v":266},{"$f":"IF('Energy Data Entry'!F97+'Energy Data Entry'!K97+'Energy Data Entry'!P97++'Energy Data Entry'!U97+'Energy Data Entry'!Z97=0,\"\",'Energy Data Entry'!F97+'Energy Data Entry'!K97+'Energy Data Entry'!P97++'Energy Data Entry'!U97+'Energy Data Entry'!Z97)","v":266},{"$f":"IF('Energy Data Entry'!G97+'Energy Data Entry'!L97+'Energy Data Entry'!Q97+'Energy Data Entry'!V97+'Energy Data Entry'!AA97=0,\"\",'Energy Data Entry'!G97+'Energy Data Entry'!L97+'Energy Data Entry'!Q97+'Energy Data Entry'!V97+'Energy Data Entry'!AA97)","v":3192},{"$f":"IF('Energy Data Entry'!D97+'Energy Data Entry'!I97+'Energy Data Entry'!N97+'Energy Data Entry'!S97+'Energy Data Entry'!X97=0,\"\",'Energy Data Entry'!D97+'Energy Data Entry'!I97+'Energy Data Entry'!N97+'Energy Data Entry'!S97+'Energy Data Entry'!X97)","v":14848.5},{"$f":"'Energy Data Entry'!AF97","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":9.5537897310513445E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":12},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":14848.5},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":281.75521821631878},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.21676996667637502},null,{"$f":"IF('Process Data Entry'!G78=\"\",\"\",'Process Data Entry'!G78)","v":40},{"$f":"IF('Process Data Entry'!H78=\"\",\"\",'Process Data Entry'!H78)","v":11},{"$f":"IF('Process Data Entry'!I78=\"\",0,'Process Data Entry'!I78)","v":0},{"$f":"IF('Process Data Entry'!J78=\"\",\"\",'Process Data Entry'!J78)","v":3.1},{"$f":"IF('Process Data Entry'!K78=\"\",\"\",'Process Data Entry'!K78)","v":0.8},{"$f":"IF('Process Data Entry'!L78=\"\",\"\",'Process Data Entry'!L78)","v":8.9},28,12306.503999999999,{"$f":"IF('Process Data Entry'!M78=\"\",\"\",'Process Data Entry'!M78)","v":8.1999999999999993},{"$f":"IF('Process Data Entry'!N78=\"\",\"\",'Process Data Entry'!N78)","v":1.3},3032.6741999999995]
[7,{"$f":"'Energy Data Entry'!B98","v":"2021-08-01"},{"$f":"IF(OR('Process Data Entry'!C79=\"\",'Process Data Entry'!C79=0),\"\",'Process Data Entry'!C79)","v":1.78},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B77,0),EOMONTH(B77,-1))*C77)","v":55.18},{"$f":"IF('Process Data Entry'!F79=\"\",\"\",'Process Data Entry'!F79)","v":2770.1143200000001},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":85873.543920000011},{"$f":"IF(SUM('Energy Data Entry'!C98,'Energy Data Entry'!H98,'Energy Data Entry'!M98,'Energy Data Entry'!R98,'Energy Data Entry'!W98)=0,\"\",SUM('Energy Data Entry'!C98,'Energy Data Entry'!H98,'Energy Data Entry'!M98,'Energy Data Entry'!R98,'Energy Data Entry'!W98))","v":112437},{"$f":"'Energy Data Entry'!AG98","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":112437},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2037.6404494382023},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.3093322444540842},{"$f":"IF('Energy Data Entry'!E98+'Energy Data Entry'!J98+'Energy Data Entry'!O98+'Energy Data Entry'!T98+'Energy Data Entry'!Y98=0,\"\",'Energy Data Entry'!E98+'Energy Data Entry'!J98+'Energy Data Entry'!O98+'Energy Data Entry'!T98+'Energy Data Entry'!Y98)","v":193},{"$f":"IF('Energy Data Entry'!F98+'Energy Data Entry'!K98+'Energy Data Entry'!P98++'Energy Data Entry'!U98+'Energy Data Entry'!Z98=0,\"\",'Energy Data Entry'!F98+'Energy Data Entry'!K98+'Energy Data Entry'!P98++'Energy Data Entry'!U98+'Energy Data Entry'!Z98)","v":210},{"$f":"IF('Energy Data Entry'!G98+'Energy Data Entry'!L98+'Energy Data Entry'!Q98+'Energy Data Entry'!V98+'Energy Data Entry'!AA98=0,\"\",'Energy Data Entry'!G98+'Energy Data Entry'!L98+'Energy Data Entry'!Q98+'Energy Data Entry'!V98+'Energy Data Entry'!AA98)","v":2520},{"$f":"IF('Energy Data Entry'!D98+'Energy Data Entry'!I98+'Energy Data Entry'!N98+'Energy Data Entry'!S98+'Energy Data Entry'!X98=0,\"\",'Energy Data Entry'!D98+'Energy Data Entry'!I98+'Energy Data Entry'!N98+'Energy Data Entry'!S98+'Energy Data Entry'!X98)","v":10952.775},{"$f":"'Energy Data Entry'!AF98","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":9.7412551028576003E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":12},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":10952.775},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":198.4917542587894},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.12754539407624343},null,{"$f":"IF('Process Data Entry'!G79=\"\",\"\",'Process Data Entry'!G79)","v":35},{"$f":"IF('Process Data Entry'!H79=\"\",\"\",'Process Data Entry'!H79)","v":16},{"$f":"IF('Process Data Entry'!I79=\"\",0,'Process Data Entry'!I79)","v":0},{"$f":"IF('Process Data Entry'!J79=\"\",\"\",'Process Data Entry'!J79)","v":3},{"$f":"IF('Process Data Entry'!K79=\"\",\"\",'Process Data Entry'!K79)","v":1},{"$f":"IF('Process Data Entry'!L79=\"\",\"\",'Process Data Entry'!L79)","v":9.1},22.9,10538.607479999999,{"$f":"IF('Process Data Entry'!M79=\"\",\"\",'Process Data Entry'!M79)","v":8.3000000000000007},{"$f":"IF('Process Data Entry'!N79=\"\",\"\",'Process Data Entry'!N79)","v":1.2},3267.4285199999999]
[7,{"$f":"'Energy Data Entry'!B99","v":"2021-09-01"},{"$f":"IF(OR('Process Data Entry'!C80=\"\",'Process Data Entry'!C80=0),\"\",'Process Data Entry'!C80)","v":1.5},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B78,0),EOMONTH(B78,-1))*C78)","v":45},{"$f":"IF('Process Data Entry'!F80=\"\",\"\",'Process Data Entry'!F80)","v":2446.9560000000001},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":73408.680000000008},{"$f":"IF(SUM('Energy Data Entry'!C99,'Energy Data Entry'!H99,'Energy Data Entry'!M99,'Energy Data Entry'!R99,'Energy Data Entry'!W99)=0,\"\",SUM('Energy Data Entry'!C99,'Energy Data Entry'!H99,'Energy Data Entry'!M99,'Energy Data Entry'!R99,'Energy Data Entry'!W99))","v":115687},{"$f":"'Energy Data Entry'!AG99","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":115687},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2570.8222222222221},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.5759308027334096},{"$f":"IF('Energy Data Entry'!E99+'Energy Data Entry'!J99+'Energy Data Entry'!O99+'Energy Data Entry'!T99+'Energy Data Entry'!Y99=0,\"\",'Energy Data Entry'!E99+'Energy Data Entry'!J99+'Energy Data Entry'!O99+'Energy Data Entry'!T99+'Energy Data Entry'!Y99)","v":185},{"$f":"IF('Energy Data Entry'!F99+'Energy Data Entry'!K99+'Energy Data Entry'!P99++'Energy Data Entry'!U99+'Energy Data Entry'!Z99=0,\"\",'Energy Data Entry'!F99+'Energy Data Entry'!K99+'Energy Data Entry'!P99++'Energy Data Entry'!U99+'Energy Data Entry'!Z99)","v":210},{"$f":"IF('Energy Data Entry'!G99+'Energy Data Entry'!L99+'Energy Data Entry'!Q99+'Energy Data Entry'!V99+'Energy Data Entry'!AA99=0,\"\",'Energy Data Entry'!G99+'Energy Data Entry'!L99+'Energy Data Entry'!Q99+'Energy Data Entry'!V99+'Energy Data Entry'!AA99)","v":2520},{"$f":"IF('Energy Data Entry'!D99+'Energy Data Entry'!I99+'Energy Data Entry'!N99+'Energy Data Entry'!S99+'Energy Data Entry'!X99=0,\"\",'Energy Data Entry'!D99+'Energy Data Entry'!I99+'Energy Data Entry'!N99+'Energy Data Entry'!S99+'Energy Data Entry'!X99)","v":11196.525},{"$f":"'Energy Data Entry'!AF99","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":9.6782914242741186E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":12},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":11196.525},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":248.81166666666667},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.15252317573344185},null,{"$f":"IF('Process Data Entry'!G80=\"\",\"\",'Process Data Entry'!G80)","v":40},{"$f":"IF('Process Data Entry'!H80=\"\",\"\",'Process Data Entry'!H80)","v":16},{"$f":"IF('Process Data Entry'!I80=\"\",0,'Process Data Entry'!I80)","v":0},{"$f":"IF('Process Data Entry'!J80=\"\",\"\",'Process Data Entry'!J80)","v":2.8},{"$f":"IF('Process Data Entry'!K80=\"\",\"\",'Process Data Entry'!K80)","v":1.2},{"$f":"IF('Process Data Entry'!L80=\"\",\"\",'Process Data Entry'!L80)","v":7},30.2,11334.06,{"$f":"IF('Process Data Entry'!M80=\"\",\"\",'Process Data Entry'!M80)","v":9.1},{"$f":"IF('Process Data Entry'!N80=\"\",\"\",'Process Data Entry'!N80)","v":1.5},2852.2799999999997]
[7,{"$f":"'Energy Data Entry'!B100","v":"2021-10-01"},{"$f":"IF(OR('Process Data Entry'!C81=\"\",'Process Data Entry'!C81=0),\"\",'Process Data Entry'!C81)","v":2.44},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B79,0),EOMONTH(B79,-1))*C79)","v":75.64},{"$f":"IF('Process Data Entry'!F81=\"\",\"\",'Process Data Entry'!F81)","v":4477.9294799999998},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":138815.81388},{"$f":"IF(SUM('Energy Data Entry'!C100,'Energy Data Entry'!H100,'Energy Data Entry'!M100,'Energy Data Entry'!R100,'Energy Data Entry'!W100)=0,\"\",SUM('Energy Data Entry'!C100,'Energy Data Entry'!H100,'Energy Data Entry'!M100,'Energy Data Entry'!R100,'Energy Data Entry'!W100))","v":126793},{"$f":"'Energy Data Entry'!AG100","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":126793},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":1676.2691697514542},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":0.91339017116311272},{"$f":"IF('Energy Data Entry'!E100+'Energy Data Entry'!J100+'Energy Data Entry'!O100+'Energy Data Entry'!T100+'Energy Data Entry'!Y100=0,\"\",'Energy Data Entry'!E100+'Energy Data Entry'!J100+'Energy Data Entry'!O100+'Energy Data Entry'!T100+'Energy Data Entry'!Y100)","v":218},{"$f":"IF('Energy Data Entry'!F100+'Energy Data Entry'!K100+'Energy Data Entry'!P100++'Energy Data Entry'!U100+'Energy Data Entry'!Z100=0,\"\",'Energy Data Entry'!F100+'Energy Data Entry'!K100+'Energy Data Entry'!P100++'Energy Data Entry'!U100+'Energy Data Entry'!Z100)","v":218},{"$f":"IF('Energy Data Entry'!G100+'Energy Data Entry'!L100+'Energy Data Entry'!Q100+'Energy Data Entry'!V100+'Energy Data Entry'!AA100=0,\"\",'Energy Data Entry'!G100+'Energy Data Entry'!L100+'Energy Data Entry'!Q100+'Energy Data Entry'!V100+'Energy Data Entry'!AA100)","v":2616},{"$f":"IF('Energy Data Entry'!D100+'Energy Data Entry'!I100+'Energy Data Entry'!N100+'Energy Data Entry'!S100+'Energy Data Entry'!X100=0,\"\",'Energy Data Entry'!D100+'Energy Data Entry'!I100+'Energy Data Entry'!N100+'Energy Data Entry'!S100+'Energy Data Entry'!X100)","v":12125.475},{"$f":"'Energy Data Entry'!AF100","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":9.5632053820005836E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":12},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":12125.475},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":160.30506345848758},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":8.7349378007335138E-2},null,{"$f":"IF('Process Data Entry'!G81=\"\",\"\",'Process Data Entry'!G81)","v":40},{"$f":"IF('Process Data Entry'!H81=\"\",\"\",'Process Data Entry'!H81)","v":14},{"$f":"IF('Process Data Entry'!I81=\"\",0,'Process Data Entry'!I81)","v":0},{"$f":"IF('Process Data Entry'!J81=\"\",\"\",'Process Data Entry'!J81)","v":2.9},{"$f":"IF('Process Data Entry'!K81=\"\",\"\",'Process Data Entry'!K81)","v":1.4},{"$f":"IF('Process Data Entry'!L81=\"\",\"\",'Process Data Entry'!L81)","v":9.4},27.7,17474.201519999999,{"$f":"IF('Process Data Entry'!M81=\"\",\"\",'Process Data Entry'!M81)","v":8.1999999999999993},{"$f":"IF('Process Data Entry'!N81=\"\",\"\",'Process Data Entry'!N81)","v":0.7},4731.2819999999992]
[7,{"$f":"'Energy Data Entry'!B101","v":"2021-11-01"},{"$f":"IF(OR('Process Data Entry'!C82=\"\",'Process Data Entry'!C82=0),\"\",'Process Data Entry'!C82)","v":1.52},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B80,0),EOMONTH(B80,-1))*C80)","v":45.6},{"$f":"IF('Process Data Entry'!F82=\"\",\"\",'Process Data Entry'!F82)","v":2466.9052800000004},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":74007.158400000015},{"$f":"IF(SUM('Energy Data Entry'!C101,'Energy Data Entry'!H101,'Energy Data Entry'!M101,'Energy Data Entry'!R101,'Energy Data Entry'!W101)=0,\"\",SUM('Energy Data Entry'!C101,'Energy Data Entry'!H101,'Energy Data Entry'!M101,'Energy Data Entry'!R101,'Energy Data Entry'!W101))","v":91661},{"$f":"'Energy Data Entry'!AG101","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":91661},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2010.109649122807},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.2385423516004093},{"$f":"IF('Energy Data Entry'!E101+'Energy Data Entry'!J101+'Energy Data Entry'!O101+'Energy Data Entry'!T101+'Energy Data Entry'!Y101=0,\"\",'Energy Data Entry'!E101+'Energy Data Entry'!J101+'Energy Data Entry'!O101+'Energy Data Entry'!T101+'Energy Data Entry'!Y101)","v":160},{"$f":"IF('Energy Data Entry'!F101+'Energy Data Entry'!K101+'Energy Data Entry'!P101++'Energy Data Entry'!U101+'Energy Data Entry'!Z101=0,\"\",'Energy Data Entry'!F101+'Energy Data Entry'!K101+'Energy Data Entry'!P101++'Energy Data Entry'!U101+'Energy Data Entry'!Z101)","v":189},{"$f":"IF('Energy Data Entry'!G101+'Energy Data Entry'!L101+'Energy Data Entry'!Q101+'Energy Data Entry'!V101+'Energy Data Entry'!AA101=0,\"\",'Energy Data Entry'!G101+'Energy Data Entry'!L101+'Energy Data Entry'!Q101+'Energy Data Entry'!V101+'Energy Data Entry'!AA101)","v":2268},{"$f":"IF('Energy Data Entry'!D101+'Energy Data Entry'!I101+'Energy Data Entry'!N101+'Energy Data Entry'!S101+'Energy Data Entry'!X101=0,\"\",'Energy Data Entry'!D101+'Energy Data Entry'!I101+'Energy Data Entry'!N101+'Energy Data Entry'!S101+'Energy Data Entry'!X101)","v":9142.5750000000007},{"$f":"'Energy Data Entry'!AF101","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":9.9743347770589463E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":12},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":9142.5750000000007},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":200.4950657894737},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.12353636050428331},null,{"$f":"IF('Process Data Entry'!G82=\"\",\"\",'Process Data Entry'!G82)","v":39},{"$f":"IF('Process Data Entry'!H82=\"\",\"\",'Process Data Entry'!H82)","v":15},{"$f":"IF('Process Data Entry'!I82=\"\",0,'Process Data Entry'!I82)","v":0},{"$f":"IF('Process Data Entry'!J82=\"\",\"\",'Process Data Entry'!J82)","v":2.8},{"$f":"IF('Process Data Entry'!K82=\"\",\"\",'Process Data Entry'!K82)","v":1.4},{"$f":"IF('Process Data Entry'!L82=\"\",\"\",'Process Data Entry'!L82)","v":7.4},28.8,10952.7552,{"$f":"IF('Process Data Entry'!M82=\"\",\"\",'Process Data Entry'!M82)","v":9},{"$f":"IF('Process Data Entry'!N82=\"\",\"\",'Process Data Entry'!N82)","v":0.6},3194.5536000000002]
[7,{"$f":"'Energy Data Entry'!B102","v":"2021-12-01"},{"$f":"IF(OR('Process Data Entry'!C83=\"\",'Process Data Entry'!C83=0),\"\",'Process Data Entry'!C83)","v":1.84},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B81,0),EOMONTH(B81,-1))*C81)","v":57.04},{"$f":"IF('Process Data Entry'!F83=\"\",\"\",'Process Data Entry'!F83)","v":2858.8852800000004},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":88625.443680000011},{"$f":"IF(SUM('Energy Data Entry'!C102,'Energy Data Entry'!H102,'Energy Data Entry'!M102,'Energy Data Entry'!R102,'Energy Data Entry'!W102)=0,\"\",SUM('Energy Data Entry'!C102,'Energy Data Entry'!H102,'Energy Data Entry'!M102,'Energy Data Entry'!R102,'Energy Data Entry'!W102))","v":144292},{"$f":"'Energy Data Entry'!AG102","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":144292},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2529.6633941093969},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.6281103259803729},{"$f":"IF('Energy Data Entry'!E102+'Energy Data Entry'!J102+'Energy Data Entry'!O102+'Energy Data Entry'!T102+'Energy Data Entry'!Y102=0,\"\",'Energy Data Entry'!E102+'Energy Data Entry'!J102+'Energy Data Entry'!O102+'Energy Data Entry'!T102+'Energy Data Entry'!Y102)","v":247},{"$f":"IF('Energy Data Entry'!F102+'Energy Data Entry'!K102+'Energy Data Entry'!P102++'Energy Data Entry'!U102+'Energy Data Entry'!Z102=0,\"\",'Energy Data Entry'!F102+'Energy Data Entry'!K102+'Energy Data Entry'!P102++'Energy Data Entry'!U102+'Energy Data Entry'!Z102)","v":247},{"$f":"IF('Energy Data Entry'!G102+'Energy Data Entry'!L102+'Energy Data Entry'!Q102+'Energy Data Entry'!V102+'Energy Data Entry'!AA102=0,\"\",'Energy Data Entry'!G102+'Energy Data Entry'!L102+'Energy Data Entry'!Q102+'Energy Data Entry'!V102+'Energy Data Entry'!AA102)","v":2964},{"$f":"IF('Energy Data Entry'!D102+'Energy Data Entry'!I102+'Energy Data Entry'!N102+'Energy Data Entry'!S102+'Energy Data Entry'!X102=0,\"\",'Energy Data Entry'!D102+'Energy Data Entry'!I102+'Energy Data Entry'!N102+'Energy Data Entry'!S102+'Energy Data Entry'!X102)","v":13785.9},{"$f":"'Energy Data Entry'!AF102","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":9.5541679372383781E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":12},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":13785.9},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":241.6882889200561},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.15555239474768401},null,{"$f":"IF('Process Data Entry'!G83=\"\",\"\",'Process Data Entry'!G83)","v":38},{"$f":"IF('Process Data Entry'!H83=\"\",\"\",'Process Data Entry'!H83)","v":15},{"$f":"IF('Process Data Entry'!I83=\"\",0,'Process Data Entry'!I83)","v":0},{"$f":"IF('Process Data Entry'!J83=\"\",\"\",'Process Data Entry'!J83)","v":2.9},{"$f":"IF('Process Data Entry'!K83=\"\",\"\",'Process Data Entry'!K83)","v":1.2},{"$f":"IF('Process Data Entry'!L83=\"\",\"\",'Process Data Entry'!L83)","v":7.1},28,13319.980799999999,{"$f":"IF('Process Data Entry'!M83=\"\",\"\",'Process Data Entry'!M83)","v":7.4},{"$f":"IF('Process Data Entry'!N83=\"\",\"\",'Process Data Entry'!N83)","v":1.3},2901.8529600000002]
[7,{"$f":"'Energy Data Entry'!B103","v":"2022-01-01"},{"$f":"IF(OR('Process Data Entry'!C84=\"\",'Process Data Entry'!C84=0),\"\",'Process Data Entry'!C84)","v":2.2999999999999998},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B82,0),EOMONTH(B82,-1))*C82)","v":71.3},{"$f":"IF('Process Data Entry'!F84=\"\",\"\",'Process Data Entry'!F84)","v":3009.6558},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":93299.329800000007},{"$f":"IF(SUM('Energy Data Entry'!C103,'Energy Data Entry'!H103,'Energy Data Entry'!M103,'Energy Data Entry'!R103,'Energy Data Entry'!W103)=0,\"\",SUM('Energy Data Entry'!C103,'Energy Data Entry'!H103,'Energy Data Entry'!M103,'Energy Data Entry'!R103,'Energy Data Entry'!W103))","v":97105},{"$f":"'Energy Data Entry'!AG103","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":97105},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":1361.9214586255259},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.0407898985786712},{"$f":"IF('Energy Data Entry'!E103+'Energy Data Entry'!J103+'Energy Data Entry'!O103+'Energy Data Entry'!T103+'Energy Data Entry'!Y103=0,\"\",'Energy Data Entry'!E103+'Energy Data Entry'!J103+'Energy Data Entry'!O103+'Energy Data Entry'!T103+'Energy Data Entry'!Y103)","v":182},{"$f":"IF('Energy Data Entry'!F103+'Energy Data Entry'!K103+'Energy Data Entry'!P103++'Energy Data Entry'!U103+'Energy Data Entry'!Z103=0,\"\",'Energy Data Entry'!F103+'Energy Data Entry'!K103+'Energy Data Entry'!P103++'Energy Data Entry'!U103+'Energy Data Entry'!Z103)","v":189},{"$f":"IF('Energy Data Entry'!G103+'Energy Data Entry'!L103+'Energy Data Entry'!Q103+'Energy Data Entry'!V103+'Energy Data Entry'!AA103=0,\"\",'Energy Data Entry'!G103+'Energy Data Entry'!L103+'Energy Data Entry'!Q103+'Energy Data Entry'!V103+'Energy Data Entry'!AA103)","v":2268},{"$f":"IF('Energy Data Entry'!D103+'Energy Data Entry'!I103+'Energy Data Entry'!N103+'Energy Data Entry'!S103+'Energy Data Entry'!X103=0,\"\",'Energy Data Entry'!D103+'Energy Data Entry'!I103+'Energy Data Entry'!N103+'Energy Data Entry'!S103+'Energy Data Entry'!X103)","v":9550.875},{"$f":"'Energy Data Entry'!AF103","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":9.8356160856804487E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":12},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":9550.875},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":133.95336605890603},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.10236809868274101},null,{"$f":"IF('Process Data Entry'!G84=\"\",\"\",'Process Data Entry'!G84)","v":32},{"$f":"IF('Process Data Entry'!H84=\"\",\"\",'Process Data Entry'!H84)","v":16},{"$f":"IF('Process Data Entry'!I84=\"\",0,'Process Data Entry'!I84)","v":0},{"$f":"IF('Process Data Entry'!J84=\"\",\"\",'Process Data Entry'!J84)","v":2.8},{"$f":"IF('Process Data Entry'!K84=\"\",\"\",'Process Data Entry'!K84)","v":1.3},{"$f":"IF('Process Data Entry'!L84=\"\",\"\",'Process Data Entry'!L84)","v":8.6},20.6,12249.6252,{"$f":"IF('Process Data Entry'!M84=\"\",\"\",'Process Data Entry'!M84)","v":8.8000000000000007},{"$f":"IF('Process Data Entry'!N84=\"\",\"\",'Process Data Entry'!N84)","v":0.8},4757.1359999999995]
[7,{"$f":"'Energy Data Entry'!B104","v":"2022-02-01"},{"$f":"IF(OR('Process Data Entry'!C85=\"\",'Process Data Entry'!C85=0),\"\",'Process Data Entry'!C85)","v":2.08},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B83,0),EOMONTH(B83,-1))*C83)","v":58.24},{"$f":"IF('Process Data Entry'!F85=\"\",\"\",'Process Data Entry'!F85)","v":3744.3931200000002},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":104843.00736},{"$f":"IF(SUM('Energy Data Entry'!C104,'Energy Data Entry'!H104,'Energy Data Entry'!M104,'Energy Data Entry'!R104,'Energy Data Entry'!W104)=0,\"\",SUM('Energy Data Entry'!C104,'Energy Data Entry'!H104,'Energy Data Entry'!M104,'Energy Data Entry'!R104,'Energy Data Entry'!W104))","v":113715},{"$f":"'Energy Data Entry'!AG104","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":113715},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":1952.5240384615383},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.0846216916454541},{"$f":"IF('Energy Data Entry'!E104+'Energy Data Entry'!J104+'Energy Data Entry'!O104+'Energy Data Entry'!T104+'Energy Data Entry'!Y104=0,\"\",'Energy Data Entry'!E104+'Energy Data Entry'!J104+'Energy Data Entry'!O104+'Energy Data Entry'!T104+'Energy Data Entry'!Y104)","v":182},{"$f":"IF('Energy Data Entry'!F104+'Energy Data Entry'!K104+'Energy Data Entry'!P104++'Energy Data Entry'!U104+'Energy Data Entry'!Z104=0,\"\",'Energy Data Entry'!F104+'Energy Data Entry'!K104+'Energy Data Entry'!P104++'Energy Data Entry'!U104+'Energy Data Entry'!Z104)","v":188},{"$f":"IF('Energy Data Entry'!G104+'Energy Data Entry'!L104+'Energy Data Entry'!Q104+'Energy Data Entry'!V104+'Energy Data Entry'!AA104=0,\"\",'Energy Data Entry'!G104+'Energy Data Entry'!L104+'Energy Data Entry'!Q104+'Energy Data Entry'!V104+'Energy Data Entry'!AA104)","v":2256},{"$f":"IF('Energy Data Entry'!D104+'Energy Data Entry'!I104+'Energy Data Entry'!N104+'Energy Data Entry'!S104+'Energy Data Entry'!X104=0,\"\",'Energy Data Entry'!D104+'Energy Data Entry'!I104+'Energy Data Entry'!N104+'Energy Data Entry'!S104+'Energy Data Entry'!X104)","v":10784.625},{"$f":"'Energy Data Entry'!AF104","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":9.4839071362617072E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":12},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":10784.625},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":185.17556662087912},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.10286451401540567},null,{"$f":"IF('Process Data Entry'!G85=\"\",\"\",'Process Data Entry'!G85)","v":37},{"$f":"IF('Process Data Entry'!H85=\"\",\"\",'Process Data Entry'!H85)","v":18},{"$f":"IF('Process Data Entry'!I85=\"\",0,'Process Data Entry'!I85)","v":0},{"$f":"IF('Process Data Entry'!J85=\"\",\"\",'Process Data Entry'!J85)","v":2.8},{"$f":"IF('Process Data Entry'!K85=\"\",\"\",'Process Data Entry'!K85)","v":1.4},{"$f":"IF('Process Data Entry'!L85=\"\",\"\",'Process Data Entry'!L85)","v":6.9},27.3,13260.19968,{"$f":"IF('Process Data Entry'!M85=\"\",\"\",'Process Data Entry'!M85)","v":8.6},{"$f":"IF('Process Data Entry'!N85=\"\",\"\",'Process Data Entry'!N85)","v":1.1000000000000001},3642.9120000000003]
[7,{"$f":"'Energy Data Entry'!B105","v":"2022-03-01"},{"$f":"IF(OR('Process Data Entry'!C86=\"\",'Process Data Entry'!C86=0),\"\",'Process Data Entry'!C86)","v":2.38},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B84,0),EOMONTH(B84,-1))*C84)","v":73.78},{"$f":"IF('Process Data Entry'!F86=\"\",\"\",'Process Data Entry'!F86)","v":4028.3951399999996},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":124880.24933999999},{"$f":"IF(SUM('Energy Data Entry'!C105,'Energy Data Entry'!H105,'Energy Data Entry'!M105,'Energy Data Entry'!R105,'Energy Data Entry'!W105)=0,\"\",SUM('Energy Data Entry'!C105,'Energy Data Entry'!H105,'Energy Data Entry'!M105,'Energy Data Entry'!R105,'Energy Data Entry'!W105))","v":154354},{"$f":"'Energy Data Entry'!AG105","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":154354},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2092.0845757657903},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":1.2360161099595064},{"$f":"IF('Energy Data Entry'!E105+'Energy Data Entry'!J105+'Energy Data Entry'!O105+'Energy Data Entry'!T105+'Energy Data Entry'!Y105=0,\"\",'Energy Data Entry'!E105+'Energy Data Entry'!J105+'Energy Data Entry'!O105+'Energy Data Entry'!T105+'Energy Data Entry'!Y105)","v":276},{"$f":"IF('Energy Data Entry'!F105+'Energy Data Entry'!K105+'Energy Data Entry'!P105++'Energy Data Entry'!U105+'Energy Data Entry'!Z105=0,\"\",'Energy Data Entry'!F105+'Energy Data Entry'!K105+'Energy Data Entry'!P105++'Energy Data Entry'!U105+'Energy Data Entry'!Z105)","v":276},{"$f":"IF('Energy Data Entry'!G105+'Energy Data Entry'!L105+'Energy Data Entry'!Q105+'Energy Data Entry'!V105+'Energy Data Entry'!AA105=0,\"\",'Energy Data Entry'!G105+'Energy Data Entry'!L105+'Energy Data Entry'!Q105+'Energy Data Entry'!V105+'Energy Data Entry'!AA105)","v":3312},{"$f":"IF('Energy Data Entry'!D105+'Energy Data Entry'!I105+'Energy Data Entry'!N105+'Energy Data Entry'!S105+'Energy Data Entry'!X105=0,\"\",'Energy Data Entry'!D105+'Energy Data Entry'!I105+'Energy Data Entry'!N105+'Energy Data Entry'!S105+'Energy Data Entry'!X105)","v":14888.55},{"$f":"'Energy Data Entry'!AF105","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":9.6457169882218793E-2},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":12},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":14888.55},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":201.79655733261046},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.11922261589552333},null,{"$f":"IF('Process Data Entry'!G86=\"\",\"\",'Process Data Entry'!G86)","v":33},{"$f":"IF('Process Data Entry'!H86=\"\",\"\",'Process Data Entry'!H86)","v":12},{"$f":"IF('Process Data Entry'!I86=\"\",0,'Process Data Entry'!I86)","v":0},{"$f":"IF('Process Data Entry'!J86=\"\",\"\",'Process Data Entry'!J86)","v":3.2},{"$f":"IF('Process Data Entry'!K86=\"\",\"\",'Process Data Entry'!K86)","v":0.8},{"$f":"IF('Process Data Entry'!L86=\"\",\"\",'Process Data Entry'!L86)","v":9.3000000000000007},20.5,12614.1666,{"$f":"IF('Process Data Entry'!M86=\"\",\"\",'Process Data Entry'!M86)","v":7.7},{"$f":"IF('Process Data Entry'!N86=\"\",\"\",'Process Data Entry'!N86)","v":0.8},4245.74388]
[7,{"$f":"'Energy Data Entry'!B106","v":"2022-04-01"},{"$f":"IF(OR('Process Data Entry'!C87=\"\",'Process Data Entry'!C87=0),\"\",'Process Data Entry'!C87)","v":1.6400000000000001},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B85,0),EOMONTH(B85,-1))*C85)","v":49.2},{"$f":"IF('Process Data Entry'!F87=\"\",\"\",'Process Data Entry'!F87)","v":2278.0042800000001},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":68340.128400000001},{"$f":"IF(SUM('Energy Data Entry'!C106,'Energy Data Entry'!H106,'Energy Data Entry'!M106,'Energy Data Entry'!R106,'Energy Data Entry'!W106)=0,\"\",SUM('Energy Data Entry'!C106,'Energy Data Entry'!H106,'Energy Data Entry'!M106,'Energy Data Entry'!R106,'Energy Data Entry'!W106))","v":157434},{"$f":"'Energy Data Entry'!AG106","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":157434},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":3199.8780487804875},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":2.3036831168728091},{"$f":"IF('Energy Data Entry'!E106+'Energy Data Entry'!J106+'Energy Data Entry'!O106+'Energy Data Entry'!T106+'Energy Data Entry'!Y106=0,\"\",'Energy Data Entry'!E106+'Energy Data Entry'!J106+'Energy Data Entry'!O106+'Energy Data Entry'!T106+'Energy Data Entry'!Y106)","v":267},{"$f":"IF('Energy Data Entry'!F106+'Energy Data Entry'!K106+'Energy Data Entry'!P106++'Energy Data Entry'!U106+'Energy Data Entry'!Z106=0,\"\",'Energy Data Entry'!F106+'Energy Data Entry'!K106+'Energy Data Entry'!P106++'Energy Data Entry'!U106+'Energy Data Entry'!Z106)","v":267},{"$f":"IF('Energy Data Entry'!G106+'Energy Data Entry'!L106+'Energy Data Entry'!Q106+'Energy Data Entry'!V106+'Energy Data Entry'!AA106=0,\"\",'Energy Data Entry'!G106+'Energy Data Entry'!L106+'Energy Data Entry'!Q106+'Energy Data Entry'!V106+'Energy Data Entry'!AA106)","v":4005},{"$f":"IF('Energy Data Entry'!D106+'Energy Data Entry'!I106+'Energy Data Entry'!N106+'Energy Data Entry'!S106+'Energy Data Entry'!X106=0,\"\",'Energy Data Entry'!D106+'Energy Data Entry'!I106+'Energy Data Entry'!N106+'Energy Data Entry'!S106+'Energy Data Entry'!X106)","v":15812.55},{"$f":"'Energy Data Entry'!AF106","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":0.10043923167803651},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":15},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":15812.55},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":321.39329268292681},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.23138016228836936},null,{"$f":"IF('Process Data Entry'!G87=\"\",\"\",'Process Data Entry'!G87)","v":32},{"$f":"IF('Process Data Entry'!H87=\"\",\"\",'Process Data Entry'!H87)","v":12},{"$f":"IF('Process Data Entry'!I87=\"\",0,'Process Data Entry'!I87)","v":0},{"$f":"IF('Process Data Entry'!J87=\"\",\"\",'Process Data Entry'!J87)","v":3.1},{"$f":"IF('Process Data Entry'!K87=\"\",\"\",'Process Data Entry'!K87)","v":1},{"$f":"IF('Process Data Entry'!L87=\"\",\"\",'Process Data Entry'!L87)","v":6.6},22.3,9150.3144000000011,{"$f":"IF('Process Data Entry'!M87=\"\",\"\",'Process Data Entry'!M87)","v":8.5},{"$f":"IF('Process Data Entry'!N87=\"\",\"\",'Process Data Entry'!N87)","v":1.1000000000000001},3036.4272000000005]
[7,{"$f":"'Energy Data Entry'!B107","v":"2022-05-01"},{"$f":"IF(OR('Process Data Entry'!C88=\"\",'Process Data Entry'!C88=0),\"\",'Process Data Entry'!C88)","v":1.6},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B86,0),EOMONTH(B86,-1))*C86)","v":49.6},{"$f":"IF('Process Data Entry'!F88=\"\",\"\",'Process Data Entry'!F88)","v":2034.96},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":63083.76},{"$f":"IF(SUM('Energy Data Entry'!C107,'Energy Data Entry'!H107,'Energy Data Entry'!M107,'Energy Data Entry'!R107,'Energy Data Entry'!W107)=0,\"\",SUM('Energy Data Entry'!C107,'Energy Data Entry'!H107,'Energy Data Entry'!M107,'Energy Data Entry'!R107,'Energy Data Entry'!W107))","v":153539},{"$f":"'Energy Data Entry'!AG107","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":153539},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":3095.5443548387098},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":2.4338910680022878},{"$f":"IF('Energy Data Entry'!E107+'Energy Data Entry'!J107+'Energy Data Entry'!O107+'Energy Data Entry'!T107+'Energy Data Entry'!Y107=0,\"\",'Energy Data Entry'!E107+'Energy Data Entry'!J107+'Energy Data Entry'!O107+'Energy Data Entry'!T107+'Energy Data Entry'!Y107)","v":278},{"$f":"IF('Energy Data Entry'!F107+'Energy Data Entry'!K107+'Energy Data Entry'!P107++'Energy Data Entry'!U107+'Energy Data Entry'!Z107=0,\"\",'Energy Data Entry'!F107+'Energy Data Entry'!K107+'Energy Data Entry'!P107++'Energy Data Entry'!U107+'Energy Data Entry'!Z107)","v":278},{"$f":"IF('Energy Data Entry'!G107+'Energy Data Entry'!L107+'Energy Data Entry'!Q107+'Energy Data Entry'!V107+'Energy Data Entry'!AA107=0,\"\",'Energy Data Entry'!G107+'Energy Data Entry'!L107+'Energy Data Entry'!Q107+'Energy Data Entry'!V107+'Energy Data Entry'!AA107)","v":4170},{"$f":"IF('Energy Data Entry'!D107+'Energy Data Entry'!I107+'Energy Data Entry'!N107+'Energy Data Entry'!S107+'Energy Data Entry'!X107=0,\"\",'Energy Data Entry'!D107+'Energy Data Entry'!I107+'Energy Data Entry'!N107+'Energy Data Entry'!S107+'Energy Data Entry'!X107)","v":15685.424999999999},{"$f":"'Energy Data Entry'!AF107","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":0.10215922338949712},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":15},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":15685.424999999999},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":316.23840725806451},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.24864442132174744},null,{"$f":"IF('Process Data Entry'!G88=\"\",\"\",'Process Data Entry'!G88)","v":31},{"$f":"IF('Process Data Entry'!H88=\"\",\"\",'Process Data Entry'!H88)","v":12},{"$f":"IF('Process Data Entry'!I88=\"\",0,'Process Data Entry'!I88)","v":0},{"$f":"IF('Process Data Entry'!J88=\"\",\"\",'Process Data Entry'!J88)","v":2.9},{"$f":"IF('Process Data Entry'!K88=\"\",\"\",'Process Data Entry'!K88)","v":1.7},{"$f":"IF('Process Data Entry'!L88=\"\",\"\",'Process Data Entry'!L88)","v":7.3},20.8,8604.2111999999997,{"$f":"IF('Process Data Entry'!M88=\"\",\"\",'Process Data Entry'!M88)","v":7.2},{"$f":"IF('Process Data Entry'!N88=\"\",\"\",'Process Data Entry'!N88)","v":0.6},2730.1824000000001]
[7,{"$f":"'Energy Data Entry'!B108","v":"2022-06-01"},{"$f":"IF(OR('Process Data Entry'!C89=\"\",'Process Data Entry'!C89=0),\"\",'Process Data Entry'!C89)","v":1.54},{"$f":"IF(Table4[Avg Daily Flow]=\"\",\"\",_xlfn.DAYS(EOMONTH(B87,0),EOMONTH(B87,-1))*C87)","v":46.2},{"$f":"IF('Process Data Entry'!F89=\"\",\"\",'Process Data Entry'!F89)","v":1771.1324400000001},{"$f":"IF(Table4[BOD removed]=\"\",\"\",Table4[BOD removed]*_xlfn.DAYS(EOMONTH(Table4[[#This Row],[Column2]],0),EOMONTH(Table4[[#This Row],[Column2]],-1)))","v":53133.9732},{"$f":"IF(SUM('Energy Data Entry'!C108,'Energy Data Entry'!H108,'Energy Data Entry'!M108,'Energy Data Entry'!R108,'Energy Data Entry'!W108)=0,\"\",SUM('Energy Data Entry'!C108,'Energy Data Entry'!H108,'Energy Data Entry'!M108,'Energy Data Entry'!R108,'Energy Data Entry'!W108))","v":113882},{"$f":"'Energy Data Entry'!AG108","v":0},{"$f":"IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",Table4[[#This Row],[Gas kWh usage]]+Table4[[#This Row],[Electric kWh usage]])","v":113882},{"$f":"IF(OR(Table4[[#This Row],[Electric kWh usage]]=\"\",Table4[[#This Row],[Monthly Flow]]=\"\"),\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Monthly Flow]])","v":2464.9783549783547},{"$f":"IFERROR(IF(Table4[[#This Row],[Electric kWh usage]]=\"\",\"\",(Table4[[#This Row],[Electric kWh usage]]+Table4[[#This Row],[Gas kWh usage]])/Table4[[#This Row],[Total BOD removed]]),\"\")","v":2.1432991576093916},{"$f":"IF('Energy Data Entry'!E108+'Energy Data Entry'!J108+'Energy Data Entry'!O108+'Energy Data Entry'!T108+'Energy Data Entry'!Y108=0,\"\",'Energy Data Entry'!E108+'Energy Data Entry'!J108+'Energy Data Entry'!O108+'Energy Data Entry'!T108+'Energy Data Entry'!Y108)","v":179},{"$f":"IF('Energy Data Entry'!F108+'Energy Data Entry'!K108+'Energy Data Entry'!P108++'Energy Data Entry'!U108+'Energy Data Entry'!Z108=0,\"\",'Energy Data Entry'!F108+'Energy Data Entry'!K108+'Energy Data Entry'!P108++'Energy Data Entry'!U108+'Energy Data Entry'!Z108)","v":195},{"$f":"IF('Energy Data Entry'!G108+'Energy Data Entry'!L108+'Energy Data Entry'!Q108+'Energy Data Entry'!V108+'Energy Data Entry'!AA108=0,\"\",'Energy Data Entry'!G108+'Energy Data Entry'!L108+'Energy Data Entry'!Q108+'Energy Data Entry'!V108+'Energy Data Entry'!AA108)","v":2925},{"$f":"IF('Energy Data Entry'!D108+'Energy Data Entry'!I108+'Energy Data Entry'!N108+'Energy Data Entry'!S108+'Energy Data Entry'!X108=0,\"\",'Energy Data Entry'!D108+'Energy Data Entry'!I108+'Energy Data Entry'!N108+'Energy Data Entry'!S108+'Energy Data Entry'!X108)","v":11466.15},{"$f":"'Energy Data Entry'!AF108","v":0},{"$f":"IFERROR(Table4[[#This Row],[Total electric cost]]/Table4[[#This Row],[Electric kWh usage]],\"\")","v":0.10068448042710876},{"$f":"IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Billed)]],IFERROR(Table4[[#This Row],[Electric Demand Cost]]/Table4[[#This Row],[Total Electric Demand (Actual)]],\"\"))","v":15},{"$f":"IFERROR(Table4[[#This Row],[Total Gas cost]]+Table4[[#This Row],[Total electric cost]],\"\")","v":11466.15},null,{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Monthly Flow]],\"\")","v":248.1850649350649},{"$f":"IFERROR(Table4[[#This Row],[Total Energy Cost]]/Table4[[#This Row],[Total BOD removed]],\"\")","v":0.21579696208376151},null,{"$f":"IF('Process Data Entry'!G89=\"\",\"\",'Process Data Entry'!G89)","v":36},{"$f":"IF('Process Data Entry'!H89=\"\",\"\",'Process Data Entry'!H89)","v":16},{"$f":"IF('Process Data Entry'!I89=\"\",0,'Process Data Entry'!I89)","v":0},{"$f":"IF('Process Data Entry'!J89=\"\",\"\",'Process Data Entry'!J89)","v":3.1},{"$f":"IF('Process Data Entry'!K89=\"\",\"\",'Process Data Entry'!K89)","v":1.5},{"$f":"IF('Process Data Entry'!L89=\"\",\"\",'Process Data Entry'!L89)","v":6.8},26.1,10056.538800000002,{"$f":"IF('Process Data Entry'!M89=\"\",\"\",'Process Data Entry'!M89)","v":8.1},{"$f":"IF('Process Data Entry'!N89=\"\",\"\",'Process Data Entry'!N89)","v":0.6},2889.81]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Summary of Flow efficiency calculations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Avg Nitrogen Effluent, by species (mg/L-N)"]
[null,null,"Labels","Avg Daily Flow","Annual Flow Treated","Counted Flow","Counted Energy","Avg kWh/MG","Months Reporting",null,null,null,null,null,null,null,null,null,null,null,null,null,"Year",null,"TKN (mg/L)","NH3 (mg/L)","NO3+ NO2 (mg/L)",{"$f":"IF(COUNT(Table4[Avg effluent TKN])>=COUNT(Table4[Avg effluent NH3]),Y96,Z96)","v":"TKN (mg/L)"},"Approx. TN removal (mg/L)","Approx. TN removal (lbs/mo)"]
[null,"Year",null,"MGD","MG",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"TEXT(DATE(YEAR(B$4),MONTH(B$4),DAY(B$4)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$15),MONTH(B$15),DAY(B$15)),\"mmm yyyy\")","v":"Jul 2015 - Jun 2016"},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W97,Table4[Avg effluent TKN]),\"\")","v":2.9666666666666663},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W97,Table4[Avg effluent NH3]),\"\")","v":1.2166666666666666},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W97,Table4[Avg effluent NOx]),\"\")","v":15.350000000000001},{"$f":"IF(AB$96=Y$96,Y97,Z97)","v":2.9666666666666663},null,{"$f":"IFERROR(IF(SUMPRODUCT(--(Table4[Year]=W97),--(Table4[Monthly Flow]<>\"\"))/SUMPRODUCT(--(Table4[Year]=W97),--(Table4[Approx TN removal (lbs)]<>\"\"))<=3,AVERAGEIF(Table4[Year],W97,Table4[Approx TN removal (lbs)]),\"Insufficient Data\"),\"\")","v":7454.6645199999994}]
[null,1,{"$f":"TEXT(DATE(YEAR(B$4),MONTH(B$4),DAY(B$4)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$15),MONTH(B$15),DAY(B$15)),\"mmm yyyy\")","v":"Jul 2015 - Jun 2016"},{"$f":"IFERROR(AVERAGEIF(Table4[Year],B98,Table4[Avg Daily Flow]),\"\")","v":1.89},{"$f":"SUMIF(Table4[Year],B98,Table4[Monthly Flow])","v":691.7600000000001},{"$f":"SUMPRODUCT(Table4[Monthly Flow],--(Table4[Year]=B98),--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Usage]<>\"\"))","v":691.7600000000001},{"$f":"SUMPRODUCT(Table4[Total Energy Usage],--(Table4[Year]=B98),--(Table4[Monthly Flow]<>\"\"),--(Table4[Electric kWh usage]<>\"\"))","v":2024979.04},{"$f":"G98/F98","v":2927.2855325546429},{"$f":"SUMPRODUCT(--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=B98))","v":12},null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"TEXT(DATE(YEAR(B$16),MONTH(B$16),DAY(B$16)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$27),MONTH(B$27),DAY(B$27)),\"mmm yyyy\")","v":"Jul 2016 - Jun 2017"},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W98,Table4[Avg effluent TKN]),\"\")","v":2.9833333333333338},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W98,Table4[Avg effluent NH3]),\"\")","v":1.2333333333333334},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W98,Table4[Avg effluent NOx]),\"\")","v":14.5},{"$f":"IF(AB$96=Y$96,Y98,Z98)","v":2.9833333333333338},null,{"$f":"IFERROR(IF(SUMPRODUCT(--(Table4[Year]=W98),--(Table4[Monthly Flow]<>\"\"))/SUMPRODUCT(--(Table4[Year]=W98),--(Table4[Approx TN removal (lbs)]<>\"\"))<=3,AVERAGEIF(Table4[Year],W98,Table4[Approx TN removal (lbs)]),\"Insufficient Data\"),\"\")","v":9327.5894399999979}]
[null,2,{"$f":"TEXT(DATE(YEAR(B$16),MONTH(B$16),DAY(B$16)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$27),MONTH(B$27),DAY(B$27)),\"mmm yyyy\")","v":"Jul 2016 - Jun 2017"},{"$f":"IFERROR(AVERAGEIF(Table4[Year],B99,Table4[Avg Daily Flow]),\"\")","v":2.1450000000000005},{"$f":"SUMIF(Table4[Year],B99,Table4[Monthly Flow])","v":784.59999999999991},{"$f":"SUMPRODUCT(Table4[Monthly Flow],--(Table4[Year]=B99),--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Usage]<>\"\"))","v":784.59999999999991},{"$f":"SUMPRODUCT(Table4[Total Energy Usage],--(Table4[Year]=B99),--(Table4[Monthly Flow]<>\"\"),--(Table4[Electric kWh usage]<>\"\"))","v":2130985.3600000003},2716.0149885291876,{"$f":"SUMPRODUCT(--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=B99))","v":12},null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"TEXT(DATE(YEAR(B$28),MONTH(B$28),DAY(B$28)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$39),MONTH(B$39),DAY(B$39)),\"mmm yyyy\")","v":"Jul 2017 - Jun 2018"},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W99,Table4[Avg effluent TKN]),\"\")","v":2.8916666666666662},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W99,Table4[Avg effluent NH3]),\"\")","v":1.1666666666666667},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W99,Table4[Avg effluent NOx]),\"\")","v":10.25},2.8916666666666662,null,{"$f":"IFERROR(IF(SUMPRODUCT(--(Table4[Year]=W99),--(Table4[Monthly Flow]<>\"\"))/SUMPRODUCT(--(Table4[Year]=W99),--(Table4[Approx TN removal (lbs)]<>\"\"))<=3,AVERAGEIF(Table4[Year],W99,Table4[Approx TN removal (lbs)]),\"Insufficient Data\"),\"\")","v":11030.14623}]
[null,3,{"$f":"TEXT(DATE(YEAR(B$28),MONTH(B$28),DAY(B$28)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$39),MONTH(B$39),DAY(B$39)),\"mmm yyyy\")","v":"Jul 2017 - Jun 2018"},{"$f":"IFERROR(AVERAGEIF(Table4[Year],B100,Table4[Avg Daily Flow]),\"\")","v":1.9883333333333333},{"$f":"SUMIF(Table4[Year],B100,Table4[Monthly Flow])","v":725.16},{"$f":"SUMPRODUCT(Table4[Monthly Flow],--(Table4[Year]=B100),--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Usage]<>\"\"))","v":725.16},{"$f":"SUMPRODUCT(Table4[Total Energy Usage],--(Table4[Year]=B100),--(Table4[Monthly Flow]<>\"\"),--(Table4[Electric kWh usage]<>\"\"))","v":1836807},2532.96789674003,{"$f":"SUMPRODUCT(--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=B100))","v":12},null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"TEXT(DATE(YEAR(B$40),MONTH(B$40),DAY(B$40)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$51),MONTH(B$51),DAY(B$51)),\"mmm yyyy\")","v":"Jul 2018 - Jun 2019"},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W100,Table4[Avg effluent TKN]),\"\")","v":3.0916666666666672},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W100,Table4[Avg effluent NH3]),\"\")","v":1.2166666666666668},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W100,Table4[Avg effluent NOx]),\"\")","v":10.141666666666667},3.0916666666666672,null,{"$f":"IFERROR(IF(SUMPRODUCT(--(Table4[Year]=W100),--(Table4[Monthly Flow]<>\"\"))/SUMPRODUCT(--(Table4[Year]=W100),--(Table4[Approx TN removal (lbs)]<>\"\"))<=3,AVERAGEIF(Table4[Year],W100,Table4[Approx TN removal (lbs)]),\"Insufficient Data\"),\"\")","v":11252.233480000001}]
[null,4,{"$f":"TEXT(DATE(YEAR(B$40),MONTH(B$40),DAY(B$40)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$51),MONTH(B$51),DAY(B$51)),\"mmm yyyy\")","v":"Jul 2018 - Jun 2019"},{"$f":"IFERROR(AVERAGEIF(Table4[Year],B101,Table4[Avg Daily Flow]),\"\")","v":2.0366666666666666},{"$f":"SUMIF(Table4[Year],B101,Table4[Monthly Flow])","v":745.08},{"$f":"SUMPRODUCT(Table4[Monthly Flow],--(Table4[Year]=B101),--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Usage]<>\"\"))","v":745.08},{"$f":"SUMPRODUCT(Table4[Total Energy Usage],--(Table4[Year]=B101),--(Table4[Monthly Flow]<>\"\"),--(Table4[Electric kWh usage]<>\"\"))","v":1922105},2579.7296934557362,{"$f":"SUMPRODUCT(--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=B101))","v":12},null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"TEXT(DATE(YEAR(B$52),MONTH(B$52),DAY(B$52)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$63),MONTH(B$63),DAY(B$63)),\"mmm yyyy\")","v":"Jul 2019 - Jun 2020"},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W101,Table4[Avg effluent TKN]),\"\")","v":3.0166666666666662},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W101,Table4[Avg effluent NH3]),\"\")","v":1.0916666666666666},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W101,Table4[Avg effluent NOx]),\"\")","v":7.9333333333333336},3.0166666666666662,null,{"$f":"IFERROR(IF(SUMPRODUCT(--(Table4[Year]=W101),--(Table4[Monthly Flow]<>\"\"))/SUMPRODUCT(--(Table4[Year]=W101),--(Table4[Approx TN removal (lbs)]<>\"\"))<=3,AVERAGEIF(Table4[Year],W101,Table4[Approx TN removal (lbs)]),\"Insufficient Data\"),\"\")","v":12380.746679999998}]
[null,5,{"$f":"TEXT(DATE(YEAR(B$52),MONTH(B$52),DAY(B$52)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$63),MONTH(B$63),DAY(B$63)),\"mmm yyyy\")","v":"Jul 2019 - Jun 2020"},{"$f":"IFERROR(AVERAGEIF(Table4[Year],B102,Table4[Avg Daily Flow]),\"\")","v":2.0283333333333333},{"$f":"SUMIF(Table4[Year],B102,Table4[Monthly Flow])","v":741.61999999999989},{"$f":"SUMPRODUCT(Table4[Monthly Flow],--(Table4[Year]=B102),--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Usage]<>\"\"))","v":741.61999999999989},{"$f":"SUMPRODUCT(Table4[Total Energy Usage],--(Table4[Year]=B102),--(Table4[Monthly Flow]<>\"\"),--(Table4[Electric kWh usage]<>\"\"))","v":1724029},2324.6797551306604,{"$f":"SUMPRODUCT(--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=B102))","v":12},null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"TEXT(DATE(YEAR(B$64),MONTH(B$64),DAY(B$64)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$75),MONTH(B$75),DAY(B$75)),\"mmm yyyy\")","v":"Jul 2020 - Jun 2021"},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W102,Table4[Avg effluent TKN]),\"\")","v":3.0833333333333326},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W102,Table4[Avg effluent NH3]),\"\")","v":1.2916666666666667},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W102,Table4[Avg effluent NOx]),\"\")","v":8.2833333333333332},3.0833333333333326,null,{"$f":"IFERROR(IF(SUMPRODUCT(--(Table4[Year]=W102),--(Table4[Monthly Flow]<>\"\"))/SUMPRODUCT(--(Table4[Year]=W102),--(Table4[Approx TN removal (lbs)]<>\"\"))<=3,AVERAGEIF(Table4[Year],W102,Table4[Approx TN removal (lbs)]),\"Insufficient Data\"),\"\")","v":11621.053300000001}]
[null,6,{"$f":"TEXT(DATE(YEAR(B$64),MONTH(B$64),DAY(B$64)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$75),MONTH(B$75),DAY(B$75)),\"mmm yyyy\")","v":"Jul 2020 - Jun 2021"},{"$f":"IFERROR(AVERAGEIF(Table4[Year],B103,Table4[Avg Daily Flow]),\"\")","v":1.9916666666666665},{"$f":"SUMIF(Table4[Year],B103,Table4[Monthly Flow])","v":726.96},{"$f":"SUMPRODUCT(Table4[Monthly Flow],--(Table4[Year]=B103),--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Usage]<>\"\"))","v":726.96},{"$f":"SUMPRODUCT(Table4[Total Energy Usage],--(Table4[Year]=B103),--(Table4[Monthly Flow]<>\"\"),--(Table4[Electric kWh usage]<>\"\"))","v":1696557},2333.769395840211,{"$f":"SUMPRODUCT(--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=B103))","v":12},null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"TEXT(DATE(YEAR(B$76),MONTH(B$76),DAY(B$76)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$87),MONTH(B$87),DAY(B$87)),\"mmm yyyy\")","v":"Jul 2021 - Jun 2022"},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W103,Table4[Avg effluent TKN]),\"\")","v":2.9499999999999997},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W103,Table4[Avg effluent NH3]),\"\")","v":1.2250000000000001},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W103,Table4[Avg effluent NOx]),\"\")","v":7.8666666666666663},2.9499999999999997,null,{"$f":"IFERROR(IF(SUMPRODUCT(--(Table4[Year]=W103),--(Table4[Monthly Flow]<>\"\"))/SUMPRODUCT(--(Table4[Year]=W103),--(Table4[Approx TN removal (lbs)]<>\"\"))<=3,AVERAGEIF(Table4[Year],W103,Table4[Approx TN removal (lbs)]),\"Insufficient Data\"),\"\")","v":11821.76374}]
[null,7,{"$f":"TEXT(DATE(YEAR(B$76),MONTH(B$76),DAY(B$76)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$87),MONTH(B$87),DAY(B$87)),\"mmm yyyy\")","v":"Jul 2021 - Jun 2022"},{"$f":"IFERROR(AVERAGEIF(Table4[Year],B104,Table4[Avg Daily Flow]),\"\")","v":1.86},{"$f":"SUMIF(Table4[Year],B104,Table4[Monthly Flow])","v":679.48000000000013},{"$f":"SUMPRODUCT(Table4[Monthly Flow],--(Table4[Year]=B104),--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Usage]<>\"\"))","v":679.48000000000013},{"$f":"SUMPRODUCT(Table4[Total Energy Usage],--(Table4[Year]=B104),--(Table4[Monthly Flow]<>\"\"),--(Table4[Electric kWh usage]<>\"\"))","v":1536319},2261.0216636251248,{"$f":"SUMPRODUCT(--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=B104))","v":12}]
[]
[]
[null,null,null,null,null,"Summary of BOD efficiency calculations"]
[null,null,"Labels","Avg BOD removal","Total BOD removal","Counted BOD removal","Counted Energy","Avg kWh/lb BOD removed","Months Reporting",null,null,null,null,null,null,null,null,null,null,null,null,null,"Year","Year","Avg TP influent","Avg TP effluent","Approx. TP removal (mg/L)","Approx TP removal (lbs/year)","Avg TP removal (lbs/mo)"]
[null,"Year",null,"lbs/d","lbs","lbs","kWh-eq",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"TEXT(DATE(YEAR(B$4),MONTH(B$4),DAY(B$4)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$15),MONTH(B$15),DAY(B$15)),\"mmm yyyy\")","v":"Jul 2015 - Jun 2016"},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W109,Table4[Avg influent TP]),\"\")","v":8.1999999999999993},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W109,Table4[Avg effluent TP]),\"\")","v":0.95833333333333337},{"$f":"IF(OR(Y109=\"\", Z109=\"\"),\"Insufficient Data\",Y109-Z109)","v":7.2416666666666663},{"$f":"IFERROR(IF(SUMPRODUCT(--(Table4[Year]=W109),--(Table4[Monthly Flow]<>0))/SUMPRODUCT(--(Table4[Year]=W109),--(Table4[Calculated TP removal (lbs)]<>\"\"))>3,\"Insufficient Data\",AA109*E98*8.34),\"Insufficient Data\")","v":41779.191080000004},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W109,Table4[Calculated TP removal (lbs)]),\"\")","v":3485.15951}]
[null,1,{"$f":"TEXT(DATE(YEAR(B$4),MONTH(B$4),DAY(B$4)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$15),MONTH(B$15),DAY(B$15)),\"mmm yyyy\")","v":"Jul 2015 - Jun 2016"},{"$f":"AVERAGEIF(Table4[Year],B110,Table4[BOD removed])","v":2523.9522700000002},{"$f":"SUMIF(Table4[Year],B110,Table4[Total BOD removed])","v":924142.70652000001},{"$f":"SUMPRODUCT(Table4[Total BOD removed],--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=B110))","v":924142.70652000001},{"$f":"SUMPRODUCT(Table4[Total Energy Usage],--(Table4[Year]=B110),--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Usage]<>\"\"))","v":2024979.04},{"$f":"G110/F110","v":2.1911973396677737},{"$f":"SUMPRODUCT(--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=B110))","v":12},null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"TEXT(DATE(YEAR(B$16),MONTH(B$16),DAY(B$16)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$27),MONTH(B$27),DAY(B$27)),\"mmm yyyy\")","v":"Jul 2016 - Jun 2017"},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W110,Table4[Avg influent TP]),\"\")","v":7.9333333333333327},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W110,Table4[Avg effluent TP]),\"\")","v":1.075},6.8583333333333325,{"$f":"IFERROR(IF(SUMPRODUCT(--(Table4[Year]=W110),--(Table4[Monthly Flow]<>0))/SUMPRODUCT(--(Table4[Year]=W110),--(Table4[Calculated TP removal (lbs)]<>\"\"))>3,\"Insufficient Data\",AA110*E99*8.34),\"Insufficient Data\")","v":44877.943099999989},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W110,Table4[Calculated TP removal (lbs)]),\"\")","v":3734.8799600000002}]
[null,2,{"$f":"TEXT(DATE(YEAR(B$16),MONTH(B$16),DAY(B$16)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$27),MONTH(B$27),DAY(B$27)),\"mmm yyyy\")","v":"Jul 2016 - Jun 2017"},{"$f":"AVERAGEIF(Table4[Year],B99,Table4[BOD removed])","v":3174.0010600000005},{"$f":"SUMIF(Table4[Year],B111,Table4[Total BOD removed])","v":1159477.99926},{"$f":"SUMPRODUCT(Table4[Total BOD removed],--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=B111))","v":1159477.99926},{"$f":"SUMPRODUCT(Table4[Total Energy Usage],--(Table4[Year]=B111),--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Usage]<>\"\"))","v":2130985.3600000003},{"$f":"G111/F111","v":1.8378833935271166},{"$f":"SUMPRODUCT(--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=B111))","v":12},null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"TEXT(DATE(YEAR(B$28),MONTH(B$28),DAY(B$28)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$39),MONTH(B$39),DAY(B$39)),\"mmm yyyy\")","v":"Jul 2017 - Jun 2018"},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W111,Table4[Avg influent TP]),\"\")","v":7.8916666666666666},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W111,Table4[Avg effluent TP]),\"\")","v":1.1583333333333332},6.7333333333333334,{"$f":"IFERROR(IF(SUMPRODUCT(--(Table4[Year]=W111),--(Table4[Monthly Flow]<>0))/SUMPRODUCT(--(Table4[Year]=W111),--(Table4[Calculated TP removal (lbs)]<>\"\"))>3,\"Insufficient Data\",AA111*E100*8.34),\"Insufficient Data\")","v":40722.08496},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W111,Table4[Calculated TP removal (lbs)]),\"\")","v":3384.1926899999999}]
[null,3,{"$f":"TEXT(DATE(YEAR(B$28),MONTH(B$28),DAY(B$28)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$39),MONTH(B$39),DAY(B$39)),\"mmm yyyy\")","v":"Jul 2017 - Jun 2018"},{"$f":"AVERAGEIF(Table4[Year],B100,Table4[BOD removed])","v":2901.3414400000001},{"$f":"SUMIF(Table4[Year],B112,Table4[Total BOD removed])","v":1057595.5084200001},{"$f":"SUMPRODUCT(Table4[Total BOD removed],--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=B112))","v":1057595.5084200001},{"$f":"SUMPRODUCT(Table4[Total Energy Usage],--(Table4[Year]=B112),--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Usage]<>\"\"))","v":1836807},1.7367764758608957,{"$f":"SUMPRODUCT(--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=B112))","v":12},null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"TEXT(DATE(YEAR(B$40),MONTH(B$40),DAY(B$40)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$51),MONTH(B$51),DAY(B$51)),\"mmm yyyy\")","v":"Jul 2018 - Jun 2019"},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W112,Table4[Avg influent TP]),\"\")","v":8.0583333333333318},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W112,Table4[Avg effluent TP]),\"\")","v":1.0666666666666667},6.9916666666666654,{"$f":"IFERROR(IF(SUMPRODUCT(--(Table4[Year]=W112),--(Table4[Monthly Flow]<>0))/SUMPRODUCT(--(Table4[Year]=W112),--(Table4[Calculated TP removal (lbs)]<>\"\"))>3,\"Insufficient Data\",AA112*E101*8.34),\"Insufficient Data\")","v":43445.98734},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W112,Table4[Calculated TP removal (lbs)]),\"\")","v":3635.4935700000001}]
[null,4,{"$f":"TEXT(DATE(YEAR(B$40),MONTH(B$40),DAY(B$40)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$51),MONTH(B$51),DAY(B$51)),\"mmm yyyy\")","v":"Jul 2018 - Jun 2019"},{"$f":"AVERAGEIF(Table4[Year],B101,Table4[BOD removed])","v":3031.7317800000001},{"$f":"SUMIF(Table4[Year],B113,Table4[Total BOD removed])","v":1110912.5779800001},{"$f":"SUMPRODUCT(Table4[Total BOD removed],--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=B113))","v":1110912.5779800001},{"$f":"SUMPRODUCT(Table4[Total Energy Usage],--(Table4[Year]=B113),--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Usage]<>\"\"))","v":1922105},1.7302036524737268,{"$f":"SUMPRODUCT(--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=B113))","v":12},null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"TEXT(DATE(YEAR(B$52),MONTH(B$52),DAY(B$52)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$63),MONTH(B$63),DAY(B$63)),\"mmm yyyy\")","v":"Jul 2019 - Jun 2020"},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W113,Table4[Avg influent TP]),\"\")","v":7.9916666666666663},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W113,Table4[Avg effluent TP]),\"\")","v":1.0666666666666667},6.9249999999999998,{"$f":"IFERROR(IF(SUMPRODUCT(--(Table4[Year]=W113),--(Table4[Monthly Flow]<>0))/SUMPRODUCT(--(Table4[Year]=W113),--(Table4[Calculated TP removal (lbs)]<>\"\"))>3,\"Insufficient Data\",AA113*E102*8.34),\"Insufficient Data\")","v":42831.892289999989},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W113,Table4[Calculated TP removal (lbs)]),\"\")","v":3552.89977}]
[null,5,{"$f":"TEXT(DATE(YEAR(B$52),MONTH(B$52),DAY(B$52)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$63),MONTH(B$63),DAY(B$63)),\"mmm yyyy\")","v":"Jul 2019 - Jun 2020"},{"$f":"AVERAGEIF(Table4[Year],B102,Table4[BOD removed])","v":2917.9748750000003},{"$f":"SUMIF(Table4[Year],B114,Table4[Total BOD removed])","v":1066680.6623999998},{"$f":"SUMPRODUCT(Table4[Total BOD removed],--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=B114))","v":1066680.6623999998},{"$f":"SUMPRODUCT(Table4[Total Energy Usage],--(Table4[Year]=B114),--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Usage]<>\"\"))","v":1724029},1.6162559806052788,{"$f":"SUMPRODUCT(--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=B114))","v":12},null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"TEXT(DATE(YEAR(B$64),MONTH(B$64),DAY(B$64)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$75),MONTH(B$75),DAY(B$75)),\"mmm yyyy\")","v":"Jul 2020 - Jun 2021"},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W114,Table4[Avg influent TP]),\"\")","v":8.375},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W114,Table4[Avg effluent TP]),\"\")","v":1.0499999999999998},7.3250000000000002,{"$f":"IFERROR(IF(SUMPRODUCT(--(Table4[Year]=W114),--(Table4[Monthly Flow]<>0))/SUMPRODUCT(--(Table4[Year]=W114),--(Table4[Calculated TP removal (lbs)]<>\"\"))>3,\"Insufficient Data\",AA114*E103*8.34),\"Insufficient Data\")","v":44410.349880000002},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W114,Table4[Calculated TP removal (lbs)]),\"\")","v":3705.6454800000006}]
[null,6,{"$f":"TEXT(DATE(YEAR(B$64),MONTH(B$64),DAY(B$64)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$75),MONTH(B$75),DAY(B$75)),\"mmm yyyy\")","v":"Jul 2020 - Jun 2021"},{"$f":"AVERAGEIF(Table4[Year],B103,Table4[BOD removed])","v":2803.47849},{"$f":"SUMIF(Table4[Year],B115,Table4[Total BOD removed])","v":1024919.2549800001},{"$f":"SUMPRODUCT(Table4[Total BOD removed],--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=B115))","v":1024919.2549800001},{"$f":"SUMPRODUCT(Table4[Total Energy Usage],--(Table4[Year]=B115),--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Usage]<>\"\"))","v":1696557},1.655307958901705,{"$f":"SUMPRODUCT(--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=B115))","v":12},null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"TEXT(DATE(YEAR(B$76),MONTH(B$76),DAY(B$76)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$87),MONTH(B$87),DAY(B$87)),\"mmm yyyy\")","v":"Jul 2021 - Jun 2022"},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W115,Table4[Avg influent TP]),\"\")","v":8.2583333333333329},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W115,Table4[Avg effluent TP]),\"\")","v":0.96666666666666667},7.2916666666666661,{"$f":"IFERROR(IF(SUMPRODUCT(--(Table4[Year]=W115),--(Table4[Monthly Flow]<>0))/SUMPRODUCT(--(Table4[Year]=W115),--(Table4[Calculated TP removal (lbs)]<>\"\"))>3,\"Insufficient Data\",AA115*E104*8.34),\"Insufficient Data\")","v":41320.877500000002},{"$f":"IFERROR(AVERAGEIF(Table4[Year],W115,Table4[Calculated TP removal (lbs)]),\"\")","v":3440.1902299999988}]
[null,7,{"$f":"TEXT(DATE(YEAR(B$76),MONTH(B$76),DAY(B$76)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$87),MONTH(B$87),DAY(B$87)),\"mmm yyyy\")","v":"Jul 2021 - Jun 2022"},{"$f":"AVERAGEIF(Table4[Year],B104,Table4[BOD removed])","v":2841.4143700000004},{"$f":"SUMIF(Table4[Year],B116,Table4[Total BOD removed])","v":1036809.96828},{"$f":"SUMPRODUCT(Table4[Total BOD removed],--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=B116))","v":1036809.96828},{"$f":"SUMPRODUCT(Table4[Total Energy Usage],--(Table4[Year]=B116),--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Usage]<>\"\"))","v":1536319},1.4817749124737418,{"$f":"SUMPRODUCT(--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=B116))","v":12}]
[]
[null,null,null,null,null,"Summary of Cost per Flow calculations"]
[null,null,"Labels","Avg Daily Flow","Annual Flow Treated","Counted Flow","Counted Energy Cost","$/MG","Months Reporting"]
[null,"Year",null,"MGD","MG"]
[null,1,{"$f":"TEXT(DATE(YEAR(B$4),MONTH(B$4),DAY(B$4)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$15),MONTH(B$15),DAY(B$15)),\"mmm yyyy\")","v":"Jul 2015 - Jun 2016"},{"$f":"AVERAGEIF(Table4[Year],B121,Table4[Avg Daily Flow])","v":1.89},{"$f":"SUMIF(Table4[Year],B121,Table4[Monthly Flow])","v":691.7600000000001},{"$f":"SUMPRODUCT(Table4[Monthly Flow],--(Table4[Year]=B121),--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Cost]<>\"\"))","v":691.7600000000001},{"$f":"SUMPRODUCT(Table4[Total Energy Cost],--(Table4[Year]=B121),--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Cost]<>\"\"))","v":162000.74239999996},{"$f":"G121/F121","v":234.18633977101877},{"$f":"SUMPRODUCT(--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Cost]<>\"\"),--(Table4[Year]=B121))","v":12}]
[null,2,{"$f":"TEXT(DATE(YEAR(B$16),MONTH(B$16),DAY(B$16)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$27),MONTH(B$27),DAY(B$27)),\"mmm yyyy\")","v":"Jul 2016 - Jun 2017"},{"$f":"AVERAGEIF(Table4[Year],B122,Table4[Avg Daily Flow])","v":2.1450000000000005},{"$f":"SUMIF(Table4[Year],B122,Table4[Monthly Flow])","v":784.59999999999991},{"$f":"SUMPRODUCT(Table4[Monthly Flow],--(Table4[Year]=B122),--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Cost]<>\"\"))","v":784.59999999999991},{"$f":"SUMPRODUCT(Table4[Total Energy Cost],--(Table4[Year]=B122),--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Cost]<>\"\"))","v":174675.12160000004},{"$f":"G122/F122","v":222.62952026510331},{"$f":"SUMPRODUCT(--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Cost]<>\"\"),--(Table4[Year]=B122))","v":12}]
[null,3,{"$f":"TEXT(DATE(YEAR(B$28),MONTH(B$28),DAY(B$28)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$39),MONTH(B$39),DAY(B$39)),\"mmm yyyy\")","v":"Jul 2017 - Jun 2018"},{"$f":"AVERAGEIF(Table4[Year],B123,Table4[Avg Daily Flow])","v":1.9883333333333333},{"$f":"SUMIF(Table4[Year],B123,Table4[Monthly Flow])","v":725.16},{"$f":"SUMPRODUCT(Table4[Monthly Flow],--(Table4[Year]=B123),--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Cost]<>\"\"))","v":725.16},{"$f":"SUMPRODUCT(Table4[Total Energy Cost],--(Table4[Year]=B123),--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Cost]<>\"\"))","v":160240.45500000002},220.97255088532188,{"$f":"SUMPRODUCT(--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Cost]<>\"\"),--(Table4[Year]=B123))","v":12}]
[null,4,{"$f":"TEXT(DATE(YEAR(B$40),MONTH(B$40),DAY(B$40)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$51),MONTH(B$51),DAY(B$51)),\"mmm yyyy\")","v":"Jul 2018 - Jun 2019"},{"$f":"AVERAGEIF(Table4[Year],B124,Table4[Avg Daily Flow])","v":2.0366666666666666},{"$f":"SUMIF(Table4[Year],B124,Table4[Monthly Flow])","v":745.08},{"$f":"SUMPRODUCT(Table4[Monthly Flow],--(Table4[Year]=B124),--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Cost]<>\"\"))","v":745.08},{"$f":"SUMPRODUCT(Table4[Total Energy Cost],--(Table4[Year]=B124),--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Cost]<>\"\"))","v":164082.82499999998},220.2217547109035,{"$f":"SUMPRODUCT(--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Cost]<>\"\"),--(Table4[Year]=B124))","v":12}]
[null,5,{"$f":"TEXT(DATE(YEAR(B$52),MONTH(B$52),DAY(B$52)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$63),MONTH(B$63),DAY(B$63)),\"mmm yyyy\")","v":"Jul 2019 - Jun 2020"},{"$f":"AVERAGEIF(Table4[Year],B125,Table4[Avg Daily Flow])","v":2.0283333333333333},{"$f":"SUMIF(Table4[Year],B125,Table4[Monthly Flow])","v":741.61999999999989},{"$f":"SUMPRODUCT(Table4[Monthly Flow],--(Table4[Year]=B125),--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Cost]<>\"\"))","v":741.61999999999989},{"$f":"SUMPRODUCT(Table4[Total Energy Cost],--(Table4[Year]=B125),--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Cost]<>\"\"))","v":148944.38500000001},200.8365267926971,{"$f":"SUMPRODUCT(--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Cost]<>\"\"),--(Table4[Year]=B125))","v":12}]
[null,6,{"$f":"TEXT(DATE(YEAR(B$64),MONTH(B$64),DAY(B$64)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$75),MONTH(B$75),DAY(B$75)),\"mmm yyyy\")","v":"Jul 2020 - Jun 2021"},{"$f":"AVERAGEIF(Table4[Year],B126,Table4[Avg Daily Flow])","v":1.9916666666666665},{"$f":"SUMIF(Table4[Year],B126,Table4[Monthly Flow])","v":726.96},{"$f":"SUMPRODUCT(Table4[Monthly Flow],--(Table4[Year]=B126),--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Cost]<>\"\"))","v":726.96},{"$f":"SUMPRODUCT(Table4[Total Energy Cost],--(Table4[Year]=B126),--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Cost]<>\"\"))","v":155484.495},213.88315037966325,{"$f":"SUMPRODUCT(--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Cost]<>\"\"),--(Table4[Year]=B126))","v":12}]
[null,7,{"$f":"TEXT(DATE(YEAR(B$76),MONTH(B$76),DAY(B$76)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$87),MONTH(B$87),DAY(B$87)),\"mmm yyyy\")","v":"Jul 2021 - Jun 2022"},{"$f":"AVERAGEIF(Table4[Year],B127,Table4[Avg Daily Flow])","v":1.86},{"$f":"SUMIF(Table4[Year],B127,Table4[Monthly Flow])","v":679.48000000000013},{"$f":"SUMPRODUCT(Table4[Monthly Flow],--(Table4[Year]=B127),--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Cost]<>\"\"))","v":679.48000000000013},{"$f":"SUMPRODUCT(Table4[Total Energy Cost],--(Table4[Year]=B127),--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Cost]<>\"\"))","v":150239.92499999999},221.11015040913634,{"$f":"SUMPRODUCT(--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Cost]<>\"\"),--(Table4[Year]=B127))","v":12}]
[]
[]
[]
[]
[null,null,null,null,null,"Summary of Cost per lb BOD calculations"]
[null,null,"Labels","Avg BOD removal","Total BOD removal","Counted BOD removal","Counted Energy Cost","$/lb BOD","Months Reporting"]
[null,"Year",null,"lbs/d","lbs","lbs","$"]
[null,1,{"$f":"TEXT(DATE(YEAR(B$4),MONTH(B$4),DAY(B$4)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$15),MONTH(B$15),DAY(B$15)),\"mmm yyyy\")","v":"Jul 2015 - Jun 2016"},{"$f":"IFERROR(AVERAGEIF(Table4[Year],B135,Table4[BOD removed]),\"\")","v":2523.9522700000002},{"$f":"SUMIF(Table4[Year],B135,Table4[Total BOD removed])","v":924142.70652000001},{"$f":"SUMPRODUCT(Table4[Total BOD removed],--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Cost]<>\"\"),--(Table4[Year]=B135))","v":924142.70652000001},{"$f":"SUMPRODUCT(Table4[Total Energy Cost],--(Table4[Year]=B135),--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Cost]<>\"\"))","v":162000.74239999996},{"$f":"G135/F135","v":0.17529840495093924},{"$f":"SUMPRODUCT(--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Cost]<>\"\"),--(Table4[Year]=B135))","v":12}]
[null,2,{"$f":"TEXT(DATE(YEAR(B$16),MONTH(B$16),DAY(B$16)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$27),MONTH(B$27),DAY(B$27)),\"mmm yyyy\")","v":"Jul 2016 - Jun 2017"},{"$f":"IFERROR(AVERAGEIF(Table4[Year],B136,Table4[BOD removed]),\"\")","v":3174.0010600000005},{"$f":"SUMIF(Table4[Year],B136,Table4[Total BOD removed])","v":1159477.99926},{"$f":"SUMPRODUCT(Table4[Total BOD removed],--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Cost]<>\"\"),--(Table4[Year]=B136))","v":1159477.99926},{"$f":"SUMPRODUCT(Table4[Total Energy Cost],--(Table4[Year]=B136),--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Cost]<>\"\"))","v":174675.12160000004},{"$f":"G136/F136","v":0.15064979388266175},{"$f":"SUMPRODUCT(--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Cost]<>\"\"),--(Table4[Year]=B136))","v":12}]
[null,3,{"$f":"TEXT(DATE(YEAR(B$28),MONTH(B$28),DAY(B$28)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$39),MONTH(B$39),DAY(B$39)),\"mmm yyyy\")","v":"Jul 2017 - Jun 2018"},{"$f":"IFERROR(AVERAGEIF(Table4[Year],B137,Table4[BOD removed]),\"\")","v":2901.3414400000001},{"$f":"SUMIF(Table4[Year],B137,Table4[Total BOD removed])","v":1057595.5084200001},{"$f":"SUMPRODUCT(Table4[Total BOD removed],--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Cost]<>\"\"),--(Table4[Year]=B137))","v":1057595.5084200001},{"$f":"SUMPRODUCT(Table4[Total Energy Cost],--(Table4[Year]=B137),--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Cost]<>\"\"))","v":160240.45500000002},0.15151393299636079,{"$f":"SUMPRODUCT(--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Cost]<>\"\"),--(Table4[Year]=B137))","v":12}]
[null,4,{"$f":"TEXT(DATE(YEAR(B$40),MONTH(B$40),DAY(B$40)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$51),MONTH(B$51),DAY(B$51)),\"mmm yyyy\")","v":"Jul 2018 - Jun 2019"},{"$f":"IFERROR(AVERAGEIF(Table4[Year],B138,Table4[BOD removed]),\"\")","v":3031.7317800000001},{"$f":"SUMIF(Table4[Year],B138,Table4[Total BOD removed])","v":1110912.5779800001},{"$f":"SUMPRODUCT(Table4[Total BOD removed],--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Cost]<>\"\"),--(Table4[Year]=B138))","v":1110912.5779800001},{"$f":"SUMPRODUCT(Table4[Total Energy Cost],--(Table4[Year]=B138),--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Cost]<>\"\"))","v":164082.82499999998},0.14770093367594764,{"$f":"SUMPRODUCT(--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Cost]<>\"\"),--(Table4[Year]=B138))","v":12}]
[null,5,{"$f":"TEXT(DATE(YEAR(B$52),MONTH(B$52),DAY(B$52)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$63),MONTH(B$63),DAY(B$63)),\"mmm yyyy\")","v":"Jul 2019 - Jun 2020"},{"$f":"IFERROR(AVERAGEIF(Table4[Year],B139,Table4[BOD removed]),\"\")","v":2917.9748750000003},{"$f":"SUMIF(Table4[Year],B139,Table4[Total BOD removed])","v":1066680.6623999998},{"$f":"SUMPRODUCT(Table4[Total BOD removed],--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Cost]<>\"\"),--(Table4[Year]=B139))","v":1066680.6623999998},{"$f":"SUMPRODUCT(Table4[Total Energy Cost],--(Table4[Year]=B139),--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Cost]<>\"\"))","v":148944.38500000001},0.13963352880596858,{"$f":"SUMPRODUCT(--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Cost]<>\"\"),--(Table4[Year]=B139))","v":12}]
[null,6,{"$f":"TEXT(DATE(YEAR(B$64),MONTH(B$64),DAY(B$64)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$75),MONTH(B$75),DAY(B$75)),\"mmm yyyy\")","v":"Jul 2020 - Jun 2021"},{"$f":"IFERROR(AVERAGEIF(Table4[Year],B140,Table4[BOD removed]),\"\")","v":2803.47849},{"$f":"SUMIF(Table4[Year],B140,Table4[Total BOD removed])","v":1024919.2549800001},{"$f":"SUMPRODUCT(Table4[Total BOD removed],--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Cost]<>\"\"),--(Table4[Year]=B140))","v":1024919.2549800001},{"$f":"SUMPRODUCT(Table4[Total Energy Cost],--(Table4[Year]=B140),--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Cost]<>\"\"))","v":155484.495},0.15170414083305916,{"$f":"SUMPRODUCT(--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Cost]<>\"\"),--(Table4[Year]=B140))","v":12}]
[null,7,{"$f":"TEXT(DATE(YEAR(B$76),MONTH(B$76),DAY(B$76)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$87),MONTH(B$87),DAY(B$87)),\"mmm yyyy\")","v":"Jul 2021 - Jun 2022"},{"$f":"IFERROR(AVERAGEIF(Table4[Year],B141,Table4[BOD removed]),\"\")","v":2841.4143700000004},{"$f":"SUMIF(Table4[Year],B141,Table4[Total BOD removed])","v":1036809.96828},{"$f":"SUMPRODUCT(Table4[Total BOD removed],--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Cost]<>\"\"),--(Table4[Year]=B141))","v":1036809.96828},{"$f":"SUMPRODUCT(Table4[Total Energy Cost],--(Table4[Year]=B141),--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Cost]<>\"\"))","v":150239.92499999999},0.14490594187596229,{"$f":"SUMPRODUCT(--(Table4[Total BOD removed]<>\"\"),--(Table4[Total Energy Cost]<>\"\"),--(Table4[Year]=B141))","v":12}]
[]
[]
[null,null,"Flow Summary Table Values"]
[null,"Year","Label","Energy-paired Avg Flow","Energy-paired Total Flow (MG)","Flow-paired Monthly Energy Usage","kWh/MG","Flow-matched Energy $/month","Avg $/kWh (electric only)","$/MG","Energy savings","Avg Actual Electric Demand (kW)","Avg Billed Electric Demand (kW)",{"$f":"IF(SUMPRODUCT(--(Table4[Total Electric Demand (Actual)]<>\"\"))>SUMPRODUCT(--(Table4[Total Electric Demand (Billed)]<>\"\")),L145,M145)","v":"Avg Billed Electric Demand (kW)"},"Energy Cost Savings"]
[null,"Unit",null,"MGD",null,"kWh-eq","kWh/MG",null,null,null,"kWh-eq","kW","kW",null,"$"]
[null,"Baseline",{"$f":"\"Baseline: \"&TEXT(DATE(YEAR(B$4),MONTH(B$4),DAY(B$4)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$27),MONTH(B$27),DAY(B$27)),\"mmm yyyy\")","v":"Baseline: Jul 2015 - Jun 2017"},{"$f":"(SUMPRODUCT(--(Table4[Year]=1),--(Table4[Total Energy Usage]<>\"\"),Table4[Avg Daily Flow])+SUMPRODUCT(--(Table4[Year]=2),--(Table4[Total Energy Usage]<>\"\"),Table4[Avg Daily Flow]))/(SUMPRODUCT(--(Table4[Year]=1),--(Table4[Total Energy Usage]<>\"\"),--(Table4[Avg Daily Flow]<>\"\"))+SUMPRODUCT(--(Table4[Year]=2),--(Table4[Total Energy Usage]<>\"\"),--(Table4[Avg Daily Flow]<>\"\")))","v":2.0175000000000001},{"$f":"(SUMPRODUCT(--(Table4[Year]=1),--(Table4[Total Energy Usage]<>\"\"),Table4[Monthly Flow])+SUMPRODUCT(--(Table4[Year]=2),--(Table4[Total Energy Usage]<>\"\"),Table4[Monthly Flow]))","v":1476.3600000000001},{"$f":"(SUMPRODUCT(--(Table4[Year]=1),--(Table4[Monthly Flow]<>\"\"),Table4[Total Energy Usage])+SUMPRODUCT(--(Table4[Year]=2),--(Table4[Monthly Flow]<>\"\"),Table4[Total Energy Usage]))/(SUMPRODUCT(--(Table4[Year]=1),--(Table4[Total Energy Usage]<>\"\"),--(Table4[Monthly Flow]<>\"\"))+SUMPRODUCT(--(Table4[Year]=2),--(Table4[Total Energy Usage]<>\"\"),--(Table4[Monthly Flow]<>\"\")))","v":173165.18333333335},{"$f":"SUM(G98:G99)/SUM(F98:F99)","v":2815.0074507572681},{"$f":"(SUMPRODUCT(--(Table4[Year]=1),--(Table4[Avg Daily Flow]<>\"\"),Table4[Total Energy Cost])+SUMPRODUCT(--(Table4[Year]=2),--(Table4[Avg Daily Flow]<>\"\"),Table4[Total Energy Cost]))/(SUMPRODUCT(--(Table4[Year]=1),--(Table4[Total Energy Cost]<>\"\"),--(Table4[Avg Daily Flow]<>\"\"))+SUMPRODUCT(--(Table4[Year]=2),--(Table4[Total Energy Cost]<>\"\"),--(Table4[Avg Daily Flow]<>\"\")))","v":14028.161},{"$f":"(SUMPRODUCT(--(Table4[Year]=1),--(Table4[Electric kWh usage]<>\"\"),Table4[Total electric cost])+SUMPRODUCT(--(Table4[Year]=2),--(Table4[Electric kWh usage]<>\"\"),Table4[Total electric cost]))/(SUMPRODUCT(--(Table4[Year]=1),--(Table4[Total electric cost]<>\"\"),--(Table4[Electric kWh usage]<>\"\"),Table4[Electric kWh usage])+SUMPRODUCT(--(Table4[Year]=2),--(Table4[Total electric cost]<>\"\"),--(Table4[Electric kWh usage]<>\"\"),Table4[Electric kWh usage]))","v":8.1010285843641963E-2},{"$f":"(SUMPRODUCT(--(Table4[Year]=1),--(Table4[Monthly Flow]<>\"\"),Table4[Total Energy Cost])+SUMPRODUCT(--(Table4[Year]=2),--(Table4[Monthly Flow]<>\"\"),Table4[Total Energy Cost]))/(SUMPRODUCT(--(Table4[Year]=1),--(Table4[Total Energy Cost]<>\"\"),Table4[Monthly Flow])+SUMPRODUCT(--(Table4[Year]=2),--(Table4[Total Energy Cost]<>\"\"),Table4[Monthly Flow]))","v":228.04455823782814},"N/A",{"$f":"(SUMPRODUCT(--(Table4[Year]=1),Table4[Total Electric Demand (Actual)])+SUMPRODUCT(--(Table4[Year]=2),Table4[Total Electric Demand (Actual)]))/(SUMPRODUCT(--(Table4[Year]=1),--(Table4[Total Electric Demand (Actual)]<>\"\"))+SUMPRODUCT(--(Table4[Year]=2),--(Table4[Total Electric Demand (Actual)]<>\"\")))","v":319.125},{"$f":"(SUMPRODUCT(--(Table4[Year]=1),Table4[Total Electric Demand (Billed)])+SUMPRODUCT(--(Table4[Year]=2),Table4[Total Electric Demand (Billed)]))/(SUMPRODUCT(--(Table4[Year]=1),--(Table4[Total Electric Demand (Billed)]<>\"\"))+SUMPRODUCT(--(Table4[Year]=2),--(Table4[Total Electric Demand (Billed)]<>\"\")))","v":330.75},{"$f":"IF(N$145=M$145,M147,L147)","v":330.75},"N/A"]
[]
[null,3,{"$f":"TEXT(DATE(YEAR(B$28),MONTH(B$28),DAY(B$28)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$39),MONTH(B$39),DAY(B$39)),\"mmm yyyy\")","v":"Jul 2017 - Jun 2018"},{"$f":"SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=B149),Table4[Avg Daily Flow])/SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Avg Daily Flow]<>\"\"),--(Table4[Year]=B149))","v":1.9883333333333333},{"$f":"SUMPRODUCT(--(Table4[Year]=B149),--(Table4[Total Energy Usage]<>\"\"),Table4[Monthly Flow])","v":725.16},{"$f":"IFERROR(SUMPRODUCT(--(Table4[Year]=B149),--(Table4[Monthly Flow]<>\"\"),Table4[Total Energy Usage])/SUMPRODUCT(--(Table4[Year]=B149),--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Usage]<>\"\")),\"\")","v":153067.25},{"$f":"H100","v":2532.96789674003},{"$f":"SUMPRODUCT(--(Table4[Avg Daily Flow]<>\"\"),--(Table4[Year]=B149),Table4[Total Energy Cost])/SUMPRODUCT(--(Table4[Avg Daily Flow]<>\"\"),--(Table4[Year]=B149),--(Table4[Total Energy Cost]<>\"\"))","v":13353.371250000002},{"$f":"SUMPRODUCT(--(Table4[Year]=B149),--(Table4[Electric kWh usage]<>\"\"),Table4[Total electric cost])/SUMPRODUCT(--(Table4[Year]=B149),--(Table4[Total electric cost]<>\"\"),Table4[Electric kWh usage])","v":8.723859120745947E-2},{"$f":"(SUMPRODUCT(--(Table4[Year]=B149),--(Table4[Monthly Flow]<>\"\"),Table4[Total Energy Cost]))/(SUMPRODUCT(--(Table4[Year]=B149),--(Table4[Total Energy Cost]<>\"\"),Table4[Monthly Flow]))","v":220.97255088532188},{"$f":"(G$147-G149)*E149","v":204523.80299114034},{"$f":"SUMPRODUCT(--(Table4[Year]=B149),Table4[Total Electric Demand (Actual)])/SUMPRODUCT(--(Table4[Year]=B149),--(Table4[Total Electric Demand (Actual)]<>\"\"))","v":267},{"$f":"SUMPRODUCT(--(Table4[Year]=B149),Table4[Total Electric Demand (Billed)])/SUMPRODUCT(--(Table4[Year]=B149),--(Table4[Total Electric Demand (Billed)]<>\"\"))","v":288.5},{"$f":"IF(N$145=M$145,M149,L149)","v":288.5},{"$f":"(J$147-J149)*E149","v":5128.3368517434401}]
[null,4,{"$f":"TEXT(DATE(YEAR(B$40),MONTH(B$40),DAY(B$40)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$51),MONTH(B$51),DAY(B$51)),\"mmm yyyy\")","v":"Jul 2018 - Jun 2019"},{"$f":"SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=B150),Table4[Avg Daily Flow])/SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Avg Daily Flow]<>\"\"),--(Table4[Year]=B150))","v":2.0366666666666666},{"$f":"SUMPRODUCT(--(Table4[Year]=B150),--(Table4[Total Energy Usage]<>\"\"),Table4[Monthly Flow])","v":745.08},{"$f":"IFERROR(SUMPRODUCT(--(Table4[Year]=B150),--(Table4[Monthly Flow]<>\"\"),Table4[Total Energy Usage])/SUMPRODUCT(--(Table4[Year]=B150),--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Usage]<>\"\")),\"\")","v":160175.41666666666},{"$f":"H101","v":2579.7296934557362},{"$f":"SUMPRODUCT(--(Table4[Avg Daily Flow]<>\"\"),--(Table4[Year]=B150),Table4[Total Energy Cost])/SUMPRODUCT(--(Table4[Avg Daily Flow]<>\"\"),--(Table4[Year]=B150),--(Table4[Total Energy Cost]<>\"\"))","v":13673.568749999999},{"$f":"SUMPRODUCT(--(Table4[Year]=B150),--(Table4[Electric kWh usage]<>\"\"),Table4[Total electric cost])/SUMPRODUCT(--(Table4[Year]=B150),--(Table4[Total electric cost]<>\"\"),Table4[Electric kWh usage])","v":8.5366213084092687E-2},{"$f":"(SUMPRODUCT(--(Table4[Year]=B150),--(Table4[Monthly Flow]<>\"\"),Table4[Total Energy Cost]))/(SUMPRODUCT(--(Table4[Year]=B150),--(Table4[Total Energy Cost]<>\"\"),Table4[Monthly Flow]))","v":220.2217547109035},{"$f":"(G$147-G150)*E150","v":175300.75141022541},{"$f":"SUMPRODUCT(--(Table4[Year]=B150),Table4[Total Electric Demand (Actual)])/SUMPRODUCT(--(Table4[Year]=B150),--(Table4[Total Electric Demand (Actual)]<>\"\"))","v":279.16666666666669},{"$f":"SUMPRODUCT(--(Table4[Year]=B150),Table4[Total Electric Demand (Billed)])/SUMPRODUCT(--(Table4[Year]=B150),--(Table4[Total Electric Demand (Billed)]<>\"\"))","v":283.66666666666669},283.66666666666669,{"$f":"(J$147-J150)*E150","v":5828.6144518410147}]
[null,5,{"$f":"TEXT(DATE(YEAR(B$52),MONTH(B$52),DAY(B$52)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$63),MONTH(B$63),DAY(B$63)),\"mmm yyyy\")","v":"Jul 2019 - Jun 2020"},{"$f":"SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=B151),Table4[Avg Daily Flow])/SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Avg Daily Flow]<>\"\"),--(Table4[Year]=B151))","v":2.0283333333333333},{"$f":"(SUMPRODUCT(--(Table4[Year]=B151),--(Table4[Total Energy Usage]<>\"\"),Table4[Monthly Flow]))","v":741.61999999999989},{"$f":"IFERROR(SUMPRODUCT(--(Table4[Year]=B151),--(Table4[Monthly Flow]<>\"\"),Table4[Total Energy Usage])/SUMPRODUCT(--(Table4[Year]=B151),--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Usage]<>\"\")),\"\")","v":143669.08333333334},{"$f":"H102","v":2324.6797551306604},{"$f":"SUMPRODUCT(--(Table4[Avg Daily Flow]<>\"\"),--(Table4[Year]=B151),Table4[Total Energy Cost])/SUMPRODUCT(--(Table4[Avg Daily Flow]<>\"\"),--(Table4[Year]=B151),--(Table4[Total Energy Cost]<>\"\"))","v":12412.032083333334},{"$f":"SUMPRODUCT(--(Table4[Year]=B151),--(Table4[Electric kWh usage]<>\"\"),Table4[Total electric cost])/SUMPRODUCT(--(Table4[Year]=B151),--(Table4[Total electric cost]<>\"\"),Table4[Electric kWh usage])","v":8.6393201622478516E-2},{"$f":"(SUMPRODUCT(--(Table4[Year]=B151),--(Table4[Monthly Flow]<>\"\"),Table4[Total Energy Cost]))/(SUMPRODUCT(--(Table4[Year]=B151),--(Table4[Total Energy Cost]<>\"\"),Table4[Monthly Flow]))","v":200.8365267926971},{"$f":"(G$147-G151)*E151","v":363636.82563060476},{"$f":"SUMPRODUCT(--(Table4[Year]=B151),Table4[Total Electric Demand (Actual)])/SUMPRODUCT(--(Table4[Year]=B151),--(Table4[Total Electric Demand (Actual)]<>\"\"))","v":249.08333333333334},{"$f":"SUMPRODUCT(--(Table4[Year]=B151),Table4[Total Electric Demand (Billed)])/SUMPRODUCT(--(Table4[Year]=B151),--(Table4[Total Electric Demand (Billed)]<>\"\"))","v":260.83333333333331},260.83333333333331,{"$f":"(J$147-J151)*E151","v":20178.020280338082}]
[null,6,{"$f":"TEXT(DATE(YEAR(B$64),MONTH(B$64),DAY(B$64)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$75),MONTH(B$75),DAY(B$75)),\"mmm yyyy\")","v":"Jul 2020 - Jun 2021"},{"$f":"SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=B152),Table4[Avg Daily Flow])/SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Avg Daily Flow]<>\"\"),--(Table4[Year]=B152))","v":1.9916666666666665},{"$f":"(SUMPRODUCT(--(Table4[Year]=B152),--(Table4[Total Energy Usage]<>\"\"),Table4[Monthly Flow]))","v":726.96},{"$f":"IFERROR(SUMPRODUCT(--(Table4[Year]=B152),--(Table4[Monthly Flow]<>\"\"),Table4[Total Energy Usage])/SUMPRODUCT(--(Table4[Year]=B152),--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Usage]<>\"\")),\"\")","v":141379.75},{"$f":"H103","v":2333.769395840211},{"$f":"SUMPRODUCT(--(Table4[Avg Daily Flow]<>\"\"),--(Table4[Year]=B152),Table4[Total Energy Cost])/SUMPRODUCT(--(Table4[Avg Daily Flow]<>\"\"),--(Table4[Year]=B152),--(Table4[Total Energy Cost]<>\"\"))","v":12957.04125},{"$f":"SUMPRODUCT(--(Table4[Year]=B152),--(Table4[Electric kWh usage]<>\"\"),Table4[Total electric cost])/SUMPRODUCT(--(Table4[Year]=B152),--(Table4[Total electric cost]<>\"\"),Table4[Electric kWh usage])","v":9.1647079938958723E-2},{"$f":"(SUMPRODUCT(--(Table4[Year]=B152),--(Table4[Monthly Flow]<>\"\"),Table4[Total Energy Cost]))/(SUMPRODUCT(--(Table4[Year]=B152),--(Table4[Total Energy Cost]<>\"\"),Table4[Monthly Flow]))","v":213.88315037966325},{"$f":"(G$147-G152)*E152","v":349840.81640250381},{"$f":"SUMPRODUCT(--(Table4[Year]=B152),Table4[Total Electric Demand (Actual)])/SUMPRODUCT(--(Table4[Year]=B152),--(Table4[Total Electric Demand (Actual)]<>\"\"))","v":243.33333333333334},{"$f":"SUMPRODUCT(--(Table4[Year]=B152),Table4[Total Electric Demand (Billed)])/SUMPRODUCT(--(Table4[Year]=B152),--(Table4[Total Electric Demand (Billed)]<>\"\"))","v":248.25},248.25,{"$f":"(J$147-J152)*E152","v":10294.777056571551}]
[null,7,{"$f":"TEXT(DATE(YEAR(B$76),MONTH(B$76),DAY(B$76)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$87),MONTH(B$87),DAY(B$87)),\"mmm yyyy\")","v":"Jul 2021 - Jun 2022"},{"$f":"SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=B153),Table4[Avg Daily Flow])/SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Avg Daily Flow]<>\"\"),--(Table4[Year]=B153))","v":1.86},{"$f":"(SUMPRODUCT(--(Table4[Year]=B153),--(Table4[Total Energy Usage]<>\"\"),Table4[Monthly Flow]))","v":679.48000000000013},{"$f":"IFERROR(SUMPRODUCT(--(Table4[Year]=B153),--(Table4[Monthly Flow]<>\"\"),Table4[Total Energy Usage])/SUMPRODUCT(--(Table4[Year]=B153),--(Table4[Monthly Flow]<>\"\"),--(Table4[Total Energy Usage]<>\"\")),\"\")","v":128026.58333333333},{"$f":"H104","v":2261.0216636251248},{"$f":"SUMPRODUCT(--(Table4[Avg Daily Flow]<>\"\"),--(Table4[Year]=B153),Table4[Total Energy Cost])/SUMPRODUCT(--(Table4[Avg Daily Flow]<>\"\"),--(Table4[Year]=B153),--(Table4[Total Energy Cost]<>\"\"))","v":12519.99375},{"$f":"SUMPRODUCT(--(Table4[Year]=B153),--(Table4[Electric kWh usage]<>\"\"),Table4[Total electric cost])/SUMPRODUCT(--(Table4[Year]=B153),--(Table4[Total electric cost]<>\"\"),Table4[Electric kWh usage])","v":9.7792141475826308E-2},{"$f":"(SUMPRODUCT(--(Table4[Year]=B153),--(Table4[Monthly Flow]<>\"\"),Table4[Total Energy Cost]))/(SUMPRODUCT(--(Table4[Year]=B153),--(Table4[Total Energy Cost]<>\"\"),Table4[Monthly Flow]))","v":221.11015040913634},{"$f":"(G$147-G153)*E153","v":376422.26264054881},{"$f":"SUMPRODUCT(--(Table4[Year]=B153),Table4[Total Electric Demand (Actual)])/SUMPRODUCT(--(Table4[Year]=B153),--(Table4[Total Electric Demand (Actual)]<>\"\"))","v":219.41666666666666},{"$f":"SUMPRODUCT(--(Table4[Year]=B153),Table4[Total Electric Demand (Billed)])/SUMPRODUCT(--(Table4[Year]=B153),--(Table4[Total Electric Demand (Billed)]<>\"\"))","v":227.75},227.75,{"$f":"(J$147-J153)*E153","v":4711.7914314395075}]
[null,null,"Cumulative change",{"$f":"((SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=3),Table4[Avg Daily Flow])+SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=4),Table4[Avg Daily Flow])+SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=5),Table4[Avg Daily Flow])+SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=6),Table4[Avg Daily Flow])+SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=7),Table4[Avg Daily Flow]))/(SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Avg Daily Flow]<>\"\"),--(Table4[Year]=3))+SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Avg Daily Flow]<>\"\"),--(Table4[Year]=4))+SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Avg Daily Flow]<>\"\"),--(Table4[Year]=5))+SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Avg Daily Flow]<>\"\"),--(Table4[Year]=6))+SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Avg Daily Flow]<>\"\"),--(Table4[Year]=7))))/D147-1","v":-1.8091697645601146E-2},null,{"$f":"(((SUMPRODUCT(--(Table4[Year]=3),--(Table4[Monthly Flow]<>\"\"),Table4[Total Energy Usage])+SUMPRODUCT(--(Table4[Year]=4),--(Table4[Monthly Flow]<>\"\"),Table4[Total Energy Usage])+SUMPRODUCT(--(Table4[Year]=5),--(Table4[Monthly Flow]<>\"\"),Table4[Total Energy Usage])+SUMPRODUCT(--(Table4[Year]=6),--(Table4[Monthly Flow]<>\"\"),Table4[Total Energy Usage])+SUMPRODUCT(--(Table4[Year]=7),--(Table4[Monthly Flow]<>\"\"),Table4[Total Energy Usage]))/(SUMPRODUCT(--(Table4[Year]=3),--(Table4[Total Energy Usage]<>\"\"),--(Table4[Monthly Flow]<>\"\"))+SUMPRODUCT(--(Table4[Year]=4),--(Table4[Total Energy Usage]<>\"\"),--(Table4[Monthly Flow]<>\"\"))+SUMPRODUCT(--(Table4[Year]=5),--(Table4[Total Energy Usage]<>\"\"),--(Table4[Monthly Flow]<>\"\"))+SUMPRODUCT(--(Table4[Year]=6),--(Table4[Total Energy Usage]<>\"\"),--(Table4[Monthly Flow]<>\"\"))+SUMPRODUCT(--(Table4[Year]=7),--(Table4[Total Energy Usage]<>\"\"),--(Table4[Monthly Flow]<>\"\"))))/F147)-1","v":-0.16112688549497689},{"$f":"((SUMPRODUCT(--(Table4[Avg Daily Flow]<>\"\"),--(Table4[Year]=3),Table4[Total Energy Usage])+SUMPRODUCT(--(Table4[Avg Daily Flow]<>\"\"),--(Table4[Year]=4),Table4[Total Energy Usage])+SUMPRODUCT(--(Table4[Avg Daily Flow]<>\"\"),--(Table4[Year]=5),Table4[Total Energy Usage])+SUMPRODUCT(--(Table4[Avg Daily Flow]<>\"\"),--(Table4[Year]=6),Table4[Total Energy Usage])+SUMPRODUCT(--(Table4[Avg Daily Flow]<>\"\"),--(Table4[Year]=7),Table4[Total Energy Usage]))/(SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=3),Table4[Monthly Flow])+SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=4),Table4[Monthly Flow])+SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=5),Table4[Monthly Flow])+SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=6),Table4[Monthly Flow])+SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=7),Table4[Monthly Flow])))/G147-1","v":-0.14429517222823141},{"$f":"((SUMPRODUCT(--(Table4[Avg Daily Flow]<>\"\"),--(Table4[Year]=3),Table4[Total Energy Cost])+SUMPRODUCT(--(Table4[Avg Daily Flow]<>\"\"),--(Table4[Year]=4),Table4[Total Energy Cost])+SUMPRODUCT(--(Table4[Avg Daily Flow]<>\"\"),--(Table4[Year]=5),Table4[Total Energy Cost])+SUMPRODUCT(--(Table4[Avg Daily Flow]<>\"\"),--(Table4[Year]=6),Table4[Total Energy Cost])+SUMPRODUCT(--(Table4[Avg Daily Flow]<>\"\"),--(Table4[Year]=7),Table4[Total Energy Cost]))/(SUMPRODUCT(--(Table4[Avg Daily Flow]<>\"\"),--(Table4[Year]=3),--(Table4[Total Energy Cost]<>\"\"))+SUMPRODUCT(--(Table4[Avg Daily Flow]<>\"\"),--(Table4[Year]=4),--(Table4[Total Energy Cost]<>\"\"))+SUMPRODUCT(--(Table4[Avg Daily Flow]<>\"\"),--(Table4[Year]=5),--(Table4[Total Energy Cost]<>\"\"))+SUMPRODUCT(--(Table4[Avg Daily Flow]<>\"\"),--(Table4[Year]=6),--(Table4[Total Energy Cost]<>\"\"))+SUMPRODUCT(--(Table4[Avg Daily Flow]<>\"\"),--(Table4[Year]=7),--(Table4[Total Energy Cost]<>\"\"))))/H147-1","v":-7.4490133334892072E-2},{"$f":"((SUMPRODUCT(--(Table4[Electric kWh usage]<>\"\"),--(Table4[Year]=3),Table4[Total electric cost])+SUMPRODUCT(--(Table4[Electric kWh usage]<>\"\"),--(Table4[Year]=4),Table4[Total electric cost])+SUMPRODUCT(--(Table4[Electric kWh usage]<>\"\"),--(Table4[Year]=5),Table4[Total electric cost])+SUMPRODUCT(--(Table4[Electric kWh usage]<>\"\"),--(Table4[Year]=6),Table4[Total electric cost])+SUMPRODUCT(--(Table4[Electric kWh usage]<>\"\"),--(Table4[Year]=7),Table4[Total electric cost]))/(SUMPRODUCT(--(Table4[Total electric cost]<>\"\"),--(Table4[Year]=3),Table4[Electric kWh usage])+SUMPRODUCT(--(Table4[Total electric cost]<>\"\"),--(Table4[Year]=4),Table4[Electric kWh usage])+SUMPRODUCT(--(Table4[Total electric cost]<>\"\"),--(Table4[Year]=5),Table4[Electric kWh usage])+SUMPRODUCT(--(Table4[Total electric cost]<>\"\"),--(Table4[Year]=6),Table4[Electric kWh usage])+SUMPRODUCT(--(Table4[Total electric cost]<>\"\"),--(Table4[Year]=7),Table4[Electric kWh usage])))/I147-1","v":0.10327754062210559},{"$f":"((SUMPRODUCT(--(Table4[Year]=3),--(Table4[Monthly Flow]<>\"\"),Table4[Total Energy Cost])+SUMPRODUCT(--(Table4[Year]=4),--(Table4[Monthly Flow]<>\"\"),Table4[Total Energy Cost])+SUMPRODUCT(--(Table4[Year]=5),--(Table4[Monthly Flow]<>\"\"),Table4[Total Energy Cost])+SUMPRODUCT(--(Table4[Year]=6),--(Table4[Monthly Flow]<>\"\"),Table4[Total Energy Cost])+SUMPRODUCT(--(Table4[Year]=7),--(Table4[Monthly Flow]<>\"\"),Table4[Total Energy Cost]))/(SUMPRODUCT(--(Table4[Year]=3),--(Table4[Total Energy Cost]<>\"\"),Table4[Monthly Flow])+SUMPRODUCT(--(Table4[Year]=4),--(Table4[Total Energy Cost]<>\"\"),Table4[Monthly Flow])+SUMPRODUCT(--(Table4[Year]=5),--(Table4[Total Energy Cost]<>\"\"),Table4[Monthly Flow])+SUMPRODUCT(--(Table4[Year]=6),--(Table4[Total Energy Cost]<>\"\"),Table4[Monthly Flow])+SUMPRODUCT(--(Table4[Year]=7),--(Table4[Total Energy Cost]<>\"\"),Table4[Monthly Flow])))/J147-1","v":-5.5920082117500658E-2},null,{"$f":"((SUMPRODUCT(--(Table4[Year]=3),Table4[Total Electric Demand (Actual)])+SUMPRODUCT(--(Table4[Year]=4),Table4[Total Electric Demand (Actual)])+SUMPRODUCT(--(Table4[Year]=5),Table4[Total Electric Demand (Actual)])+SUMPRODUCT(--(Table4[Year]=6),Table4[Total Electric Demand (Actual)])+SUMPRODUCT(--(Table4[Year]=7),Table4[Total Electric Demand (Actual)]))/(SUMPRODUCT(--(Table4[Year]=3),--(Table4[Total Electric Demand (Actual)]<>\"\"))+SUMPRODUCT(--(Table4[Year]=4),--(Table4[Total Electric Demand (Actual)]<>\"\"))+SUMPRODUCT(--(Table4[Year]=5),--(Table4[Total Electric Demand (Actual)]<>\"\"))+SUMPRODUCT(--(Table4[Year]=6),--(Table4[Total Electric Demand (Actual)]<>\"\"))+SUMPRODUCT(--(Table4[Year]=7),--(Table4[Total Electric Demand (Actual)]<>\"\"))))/L147-1","v":-0.21159420289855069},{"$f":"((SUMPRODUCT(--(Table4[Year]=3),Table4[Total Electric Demand (Billed)])+SUMPRODUCT(--(Table4[Year]=4),Table4[Total Electric Demand (Billed)])+SUMPRODUCT(--(Table4[Year]=5),Table4[Total Electric Demand (Billed)])+SUMPRODUCT(--(Table4[Year]=6),Table4[Total Electric Demand (Billed)])+SUMPRODUCT(--(Table4[Year]=7),Table4[Total Electric Demand (Billed)]))/(SUMPRODUCT(--(Table4[Year]=3),--(Table4[Total Electric Demand (Billed)]<>\"\"))+SUMPRODUCT(--(Table4[Year]=4),--(Table4[Total Electric Demand (Billed)]<>\"\"))+SUMPRODUCT(--(Table4[Year]=5),--(Table4[Total Electric Demand (Billed)]<>\"\"))+SUMPRODUCT(--(Table4[Year]=6),--(Table4[Total Electric Demand (Billed)]<>\"\"))+SUMPRODUCT(--(Table4[Year]=7),--(Table4[Total Electric Demand (Billed)]<>\"\"))))/M147-1","v":-0.20846560846560847},-0.20846560846560847]
[null,null,"Cumulative Savings"]
[]
[null,null,"BOD Summary Table Values"]
[null,"Year","Label","Energy-paired BOD removal","Energy-paired Total BOD removal","BOD-paired Monthly Energy Usage","kWh/lb BOD","BOD-matched Energy $/month","Avg $/kWh (electric only)","$/lb BOD","Energy savings",null,null,"Energy Cost Savings"]
[null,"Unit",null,"lbs/d","lbs/year","kWh-eq","kWh/lb BOD",null,null,null,"kWh-eq",null,null,"$"]
[null,"Baseline",{"$f":"\"Baseline: \"&TEXT(DATE(YEAR(B$4),MONTH(B$4),DAY(B$4)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$27),MONTH(B$27),DAY(B$27)),\"mmm yyyy\")","v":"Baseline: Jul 2015 - Jun 2017"},{"$f":"(SUMPRODUCT(--(Table4[Year]=1),--(Table4[Total Energy Usage]<>\"\"),Table4[BOD removed])+SUMPRODUCT(--(Table4[Year]=2),--(Table4[Total Energy Usage]<>\"\"),Table4[BOD removed]))/(SUMPRODUCT(--(Table4[Year]=1),--(Table4[Total Energy Usage]<>\"\"),--(Table4[BOD removed]<>\"\"))+SUMPRODUCT(--(Table4[Year]=2),--(Table4[Total Energy Usage]<>\"\"),--(Table4[BOD removed]<>\"\")))","v":2848.9766650000006},{"$f":"(SUMPRODUCT(--(Table4[Year]=1),--(Table4[Total Energy Usage]<>\"\"),Table4[Total BOD removed])+SUMPRODUCT(--(Table4[Year]=2),--(Table4[Total Energy Usage]<>\"\"),Table4[Total BOD removed]))","v":2083620.70578},{"$f":"(SUMPRODUCT(--(Table4[Year]=1),--(Table4[BOD removed]<>\"\"),Table4[Total Energy Usage])+SUMPRODUCT(--(Table4[Year]=2),--(Table4[BOD removed]<>\"\"),Table4[Total Energy Usage]))/(SUMPRODUCT(--(Table4[Year]=1),--(Table4[Total Energy Usage]<>\"\"),--(Table4[BOD removed]<>\"\"))+SUMPRODUCT(--(Table4[Year]=2),--(Table4[Total Energy Usage]<>\"\"),--(Table4[BOD removed]<>\"\")))","v":173165.18333333335},{"$f":"SUM(G110:G111)/SUM(F110:F111)","v":1.994587781006055},{"$f":"(SUMPRODUCT(--(Table4[Year]=1),--(Table4[BOD removed]<>\"\"),Table4[Total Energy Cost])+SUMPRODUCT(--(Table4[Year]=2),--(Table4[BOD removed]<>\"\"),Table4[Total Energy Cost]))/(SUMPRODUCT(--(Table4[Year]=1),--(Table4[Total Energy Cost]<>\"\"),--(Table4[BOD removed]<>\"\"))+SUMPRODUCT(--(Table4[Year]=2),--(Table4[Total Energy Cost]<>\"\"),--(Table4[BOD removed]<>\"\")))","v":14028.161},{"$f":"(SUMPRODUCT(--(Table4[Year]=1),--(Table4[Electric kWh usage]<>\"\"),Table4[Total electric cost])+SUMPRODUCT(--(Table4[Year]=2),--(Table4[Electric kWh usage]<>\"\"),Table4[Total electric cost]))/(SUMPRODUCT(--(Table4[Year]=1),--(Table4[Total electric cost]<>\"\"),--(Table4[Electric kWh usage]<>\"\"),Table4[Electric kWh usage])+SUMPRODUCT(--(Table4[Year]=2),--(Table4[Total electric cost]<>\"\"),--(Table4[Electric kWh usage]<>\"\"),Table4[Electric kWh usage]))","v":8.1010285843641963E-2},{"$f":"(SUMPRODUCT(--(Table4[Year]=1),--(Table4[Total BOD removed]<>\"\"),Table4[Total Energy Cost])+SUMPRODUCT(--(Table4[Year]=2),--(Table4[Total BOD removed]<>\"\"),Table4[Total Energy Cost]))/(SUMPRODUCT(--(Table4[Year]=1),--(Table4[Total Energy Cost]<>\"\"),Table4[Total BOD removed])+SUMPRODUCT(--(Table4[Year]=2),--(Table4[Total Energy Cost]<>\"\"),Table4[Total BOD removed]))","v":0.16158212627953605},"N/A",null,null,"N/A"]
[]
[null,3,{"$f":"TEXT(DATE(YEAR(B$28),MONTH(B$28),DAY(B$28)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$39),MONTH(B$39),DAY(B$39)),\"mmm yyyy\")","v":"Jul 2017 - Jun 2018"},{"$f":"SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=B162),Table4[BOD removed])/SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[BOD removed]<>\"\"),--(Table4[Year]=B162))","v":2901.3414400000001},{"$f":"SUMPRODUCT(--(Table4[Year]=B162),--(Table4[Total Energy Usage]<>\"\"),Table4[Total BOD removed])","v":1057595.5084200001},{"$f":"IFERROR(SUMPRODUCT(--(Table4[Year]=B162),--(Table4[BOD removed]<>\"\"),Table4[Total Energy Usage])/SUMPRODUCT(--(Table4[Year]=B162),--(Table4[BOD removed]<>\"\"),--(Table4[Total Energy Usage]<>\"\")),\"\")","v":153067.25},{"$f":"H112","v":1.7367764758608957},{"$f":"SUMPRODUCT(--(Table4[BOD removed]<>\"\"),--(Table4[Year]=B162),Table4[Total Energy Cost])/SUMPRODUCT(--(Table4[BOD removed]<>\"\"),--(Table4[Year]=B162),--(Table4[Total Energy Cost]<>\"\"))","v":13353.371250000002},{"$f":"SUMPRODUCT(--(Table4[Year]=B162),--(Table4[Electric kWh usage]<>\"\"),Table4[Total electric cost])/SUMPRODUCT(--(Table4[Year]=B162),--(Table4[Total electric cost]<>\"\"),Table4[Electric kWh usage])","v":8.723859120745947E-2},{"$f":"(SUMPRODUCT(--(Table4[Year]=B162),--(Table4[Total BOD removed]<>\"\"),Table4[Total Energy Cost]))/(SUMPRODUCT(--(Table4[Year]=B162),--(Table4[Total Energy Cost]<>\"\"),Table4[Total BOD removed]))","v":0.15151393299636079},{"$f":"(G$160-G162)*E162","v":272660.07834141859},null,null,{"$f":"(J$160-J162)*E162","v":10648.075994190573}]
[null,4,{"$f":"TEXT(DATE(YEAR(B$40),MONTH(B$40),DAY(B$40)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$51),MONTH(B$51),DAY(B$51)),\"mmm yyyy\")","v":"Jul 2018 - Jun 2019"},{"$f":"SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=B163),Table4[BOD removed])/SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[BOD removed]<>\"\"),--(Table4[Year]=B163))","v":3031.7317800000001},{"$f":"SUMPRODUCT(--(Table4[Year]=B163),--(Table4[Total Energy Usage]<>\"\"),Table4[Total BOD removed])","v":1110912.5779800001},{"$f":"IFERROR(SUMPRODUCT(--(Table4[Year]=B163),--(Table4[BOD removed]<>\"\"),Table4[Total Energy Usage])/SUMPRODUCT(--(Table4[Year]=B163),--(Table4[BOD removed]<>\"\"),--(Table4[Total Energy Usage]<>\"\")),\"\")","v":160175.41666666666},{"$f":"H113","v":1.7302036524737268},{"$f":"SUMPRODUCT(--(Table4[BOD removed]<>\"\"),--(Table4[Year]=B163),Table4[Total Energy Cost])/SUMPRODUCT(--(Table4[BOD removed]<>\"\"),--(Table4[Year]=B163),--(Table4[Total Energy Cost]<>\"\"))","v":13673.568749999999},{"$f":"SUMPRODUCT(--(Table4[Year]=B163),--(Table4[Electric kWh usage]<>\"\"),Table4[Total electric cost])/SUMPRODUCT(--(Table4[Year]=B163),--(Table4[Total electric cost]<>\"\"),Table4[Electric kWh usage])","v":8.5366213084092687E-2},{"$f":"(SUMPRODUCT(--(Table4[Year]=B163),--(Table4[Total BOD removed]<>\"\"),Table4[Total Energy Cost]))/(SUMPRODUCT(--(Table4[Year]=B163),--(Table4[Total Energy Cost]<>\"\"),Table4[Total BOD removed]))","v":0.14770093367594764},{"$f":"(G$160-G163)*E163","v":293707.65380484454},null,null,{"$f":"(J$160-J163)*E163","v":15420.791460689315}]
[null,5,{"$f":"TEXT(DATE(YEAR(B$52),MONTH(B$52),DAY(B$52)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$63),MONTH(B$63),DAY(B$63)),\"mmm yyyy\")","v":"Jul 2019 - Jun 2020"},{"$f":"SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=B164),Table4[BOD removed])/SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[BOD removed]<>\"\"),--(Table4[Year]=B164))","v":2917.9748750000003},{"$f":"SUMPRODUCT(--(Table4[Year]=B164),--(Table4[Total Energy Usage]<>\"\"),Table4[Total BOD removed])","v":1066680.6623999998},{"$f":"IFERROR(SUMPRODUCT(--(Table4[Year]=B164),--(Table4[BOD removed]<>\"\"),Table4[Total Energy Usage])/SUMPRODUCT(--(Table4[Year]=B164),--(Table4[BOD removed]<>\"\"),--(Table4[Total Energy Usage]<>\"\")),\"\")","v":143669.08333333334},{"$f":"H114","v":1.6162559806052788},{"$f":"SUMPRODUCT(--(Table4[BOD removed]<>\"\"),--(Table4[Year]=B164),Table4[Total Energy Cost])/SUMPRODUCT(--(Table4[BOD removed]<>\"\"),--(Table4[Year]=B164),--(Table4[Total Energy Cost]<>\"\"))","v":12412.032083333334},{"$f":"SUMPRODUCT(--(Table4[Year]=B164),--(Table4[Electric kWh usage]<>\"\"),Table4[Total electric cost])/SUMPRODUCT(--(Table4[Year]=B164),--(Table4[Total electric cost]<>\"\"),Table4[Electric kWh usage])","v":8.6393201622478516E-2},{"$f":"(SUMPRODUCT(--(Table4[Year]=B164),--(Table4[Total BOD removed]<>\"\"),Table4[Total Energy Cost]))/(SUMPRODUCT(--(Table4[Year]=B164),--(Table4[Total Energy Cost]<>\"\"),Table4[Total BOD removed]))","v":0.13963352880596858},{"$f":"(G$160-G164)*E164","v":403559.21545848454},null,null,{"$f":"(J$160-J164)*E164","v":23412.144491855917}]
[null,6,{"$f":"TEXT(DATE(YEAR(B$64),MONTH(B$64),DAY(B$64)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$75),MONTH(B$75),DAY(B$75)),\"mmm yyyy\")","v":"Jul 2020 - Jun 2021"},{"$f":"SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=B165),Table4[BOD removed])/SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[BOD removed]<>\"\"),--(Table4[Year]=B165))","v":2803.47849},{"$f":"SUMPRODUCT(--(Table4[Year]=B165),--(Table4[Total Energy Usage]<>\"\"),Table4[Total BOD removed])","v":1024919.2549800001},{"$f":"IFERROR(SUMPRODUCT(--(Table4[Year]=B165),--(Table4[BOD removed]<>\"\"),Table4[Total Energy Usage])/SUMPRODUCT(--(Table4[Year]=B165),--(Table4[BOD removed]<>\"\"),--(Table4[Total Energy Usage]<>\"\")),\"\")","v":141379.75},{"$f":"H115","v":1.655307958901705},{"$f":"SUMPRODUCT(--(Table4[BOD removed]<>\"\"),--(Table4[Year]=B165),Table4[Total Energy Cost])/SUMPRODUCT(--(Table4[BOD removed]<>\"\"),--(Table4[Year]=B165),--(Table4[Total Energy Cost]<>\"\"))","v":12957.04125},{"$f":"SUMPRODUCT(--(Table4[Year]=B165),--(Table4[Electric kWh usage]<>\"\"),Table4[Total electric cost])/SUMPRODUCT(--(Table4[Year]=B165),--(Table4[Total electric cost]<>\"\"),Table4[Electric kWh usage])","v":9.1647079938958723E-2},{"$f":"(SUMPRODUCT(--(Table4[Year]=B165),--(Table4[Total BOD removed]<>\"\"),Table4[Total Energy Cost]))/(SUMPRODUCT(--(Table4[Year]=B165),--(Table4[Total Energy Cost]<>\"\"),Table4[Total BOD removed]))","v":0.15170414083305916},{"$f":"(G$160-G165)*E165","v":347734.42250093742},null,null,{"$f":"(J$160-J165)*E165","v":10124.137484506376}]
[null,7,{"$f":"TEXT(DATE(YEAR(B$76),MONTH(B$76),DAY(B$76)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$87),MONTH(B$87),DAY(B$87)),\"mmm yyyy\")","v":"Jul 2021 - Jun 2022"},{"$f":"SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=B166),Table4[BOD removed])/SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[BOD removed]<>\"\"),--(Table4[Year]=B166))","v":2841.4143700000004},{"$f":"SUMPRODUCT(--(Table4[Year]=B166),--(Table4[Total Energy Usage]<>\"\"),Table4[Total BOD removed])","v":1036809.96828},{"$f":"IFERROR(SUMPRODUCT(--(Table4[Year]=B166),--(Table4[BOD removed]<>\"\"),Table4[Total Energy Usage])/SUMPRODUCT(--(Table4[Year]=B166),--(Table4[BOD removed]<>\"\"),--(Table4[Total Energy Usage]<>\"\")),\"\")","v":128026.58333333333},{"$f":"H116","v":1.4817749124737418},{"$f":"SUMPRODUCT(--(Table4[BOD removed]<>\"\"),--(Table4[Year]=B166),Table4[Total Energy Cost])/SUMPRODUCT(--(Table4[BOD removed]<>\"\"),--(Table4[Year]=B166),--(Table4[Total Energy Cost]<>\"\"))","v":12519.99375},{"$f":"SUMPRODUCT(--(Table4[Year]=B166),--(Table4[Electric kWh usage]<>\"\"),Table4[Total electric cost])/SUMPRODUCT(--(Table4[Year]=B166),--(Table4[Total electric cost]<>\"\"),Table4[Electric kWh usage])","v":9.7792141475826308E-2},{"$f":"(SUMPRODUCT(--(Table4[Year]=B166),--(Table4[Total BOD removed]<>\"\"),Table4[Total Energy Cost]))/(SUMPRODUCT(--(Table4[Year]=B166),--(Table4[Total Energy Cost]<>\"\"),Table4[Total BOD removed]))","v":0.14490594187596229},{"$f":"(G$160-G166)*E166","v":531689.49395656353},null,null,{"$f":"(J$160-J166)*E166","v":17290.034222500752}]
[null,null,"Cumulative change",{"$f":"((SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=3),Table4[BOD removed])+SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=4),Table4[BOD removed])+SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=5),Table4[BOD removed])+SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=6),Table4[BOD removed])+SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=7),Table4[BOD removed]))/(SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[BOD removed]<>\"\"),--(Table4[Year]=3))+SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[BOD removed]<>\"\"),--(Table4[Year]=4))+SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[BOD removed]<>\"\"),--(Table4[Year]=5))+SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[BOD removed]<>\"\"),--(Table4[Year]=6))+SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[BOD removed]<>\"\"),--(Table4[Year]=7))))/D160-1","v":1.7624407604615921E-2},null,{"$f":"(((SUMPRODUCT(--(Table4[Year]=3),--(Table4[BOD removed]<>\"\"),Table4[Total Energy Usage])+SUMPRODUCT(--(Table4[Year]=4),--(Table4[BOD removed]<>\"\"),Table4[Total Energy Usage])+SUMPRODUCT(--(Table4[Year]=5),--(Table4[BOD removed]<>\"\"),Table4[Total Energy Usage])+SUMPRODUCT(--(Table4[Year]=6),--(Table4[BOD removed]<>\"\"),Table4[Total Energy Usage])+SUMPRODUCT(--(Table4[Year]=7),--(Table4[BOD removed]<>\"\"),Table4[Total Energy Usage]))/(SUMPRODUCT(--(Table4[Year]=3),--(Table4[Total Energy Usage]<>\"\"),--(Table4[BOD removed]<>\"\"))+SUMPRODUCT(--(Table4[Year]=4),--(Table4[Total Energy Usage]<>\"\"),--(Table4[BOD removed]<>\"\"))+SUMPRODUCT(--(Table4[Year]=5),--(Table4[Total Energy Usage]<>\"\"),--(Table4[BOD removed]<>\"\"))+SUMPRODUCT(--(Table4[Year]=6),--(Table4[Total Energy Usage]<>\"\"),--(Table4[BOD removed]<>\"\"))+SUMPRODUCT(--(Table4[Year]=7),--(Table4[Total Energy Usage]<>\"\"),--(Table4[BOD removed]<>\"\"))))/F160)-1","v":-0.16112688549497689},{"$f":"((SUMPRODUCT(--(Table4[BOD removed]<>\"\"),--(Table4[Year]=3),Table4[Total Energy Usage])+SUMPRODUCT(--(Table4[Total BOD removed]<>\"\"),--(Table4[Year]=4),Table4[Total Energy Usage])+SUMPRODUCT(--(Table4[Total BOD removed]<>\"\"),--(Table4[Year]=5),Table4[Total Energy Usage])+SUMPRODUCT(--(Table4[Total BOD removed]<>\"\"),--(Table4[Year]=6),Table4[Total Energy Usage])+SUMPRODUCT(--(Table4[Total BOD removed]<>\"\"),--(Table4[Year]=7),Table4[Total Energy Usage]))/(SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=3),Table4[Total BOD removed])+SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=4),Table4[Total BOD removed])+SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=5),Table4[Total BOD removed])+SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=6),Table4[Total BOD removed])+SUMPRODUCT(--(Table4[Total Energy Usage]<>\"\"),--(Table4[Year]=7),Table4[Total BOD removed])))/G160-1","v":-0.17504226036510728},{"$f":"((SUMPRODUCT(--(Table4[BOD removed]<>\"\"),--(Table4[Year]=3),Table4[Total Energy Cost])+SUMPRODUCT(--(Table4[BOD removed]<>\"\"),--(Table4[Year]=4),Table4[Total Energy Cost])+SUMPRODUCT(--(Table4[BOD removed]<>\"\"),--(Table4[Year]=5),Table4[Total Energy Cost])+SUMPRODUCT(--(Table4[BOD removed]<>\"\"),--(Table4[Year]=6),Table4[Total Energy Cost])+SUMPRODUCT(--(Table4[BOD removed]<>\"\"),--(Table4[Year]=7),Table4[Total Energy Cost]))/(SUMPRODUCT(--(Table4[BOD removed]<>\"\"),--(Table4[Year]=3),--(Table4[Total Energy Cost]<>\"\"))+SUMPRODUCT(--(Table4[BOD removed]<>\"\"),--(Table4[Year]=4),--(Table4[Total Energy Cost]<>\"\"))+SUMPRODUCT(--(Table4[BOD removed]<>\"\"),--(Table4[Year]=5),--(Table4[Total Energy Cost]<>\"\"))+SUMPRODUCT(--(Table4[BOD removed]<>\"\"),--(Table4[Year]=6),--(Table4[Total Energy Cost]<>\"\"))+SUMPRODUCT(--(Table4[BOD removed]<>\"\"),--(Table4[Year]=7),--(Table4[Total Energy Cost]<>\"\"))))/H160-1","v":-7.4490133334892072E-2},{"$f":"((SUMPRODUCT(--(Table4[Electric kWh usage]<>\"\"),--(Table4[Year]=3),Table4[Total electric cost])+SUMPRODUCT(--(Table4[Electric kWh usage]<>\"\"),--(Table4[Year]=4),Table4[Total electric cost])+SUMPRODUCT(--(Table4[Electric kWh usage]<>\"\"),--(Table4[Year]=5),Table4[Total electric cost])+SUMPRODUCT(--(Table4[Electric kWh usage]<>\"\"),--(Table4[Year]=6),Table4[Total electric cost])+SUMPRODUCT(--(Table4[Electric kWh usage]<>\"\"),--(Table4[Year]=7),Table4[Total electric cost]))/(SUMPRODUCT(--(Table4[Total electric cost]<>\"\"),--(Table4[Year]=3),Table4[Electric kWh usage])+SUMPRODUCT(--(Table4[Total electric cost]<>\"\"),--(Table4[Year]=4),Table4[Electric kWh usage])+SUMPRODUCT(--(Table4[Total electric cost]<>\"\"),--(Table4[Year]=5),Table4[Electric kWh usage])+SUMPRODUCT(--(Table4[Total electric cost]<>\"\"),--(Table4[Year]=6),Table4[Electric kWh usage])+SUMPRODUCT(--(Table4[Total electric cost]<>\"\"),--(Table4[Year]=7),Table4[Electric kWh usage])))/I160-1","v":0.10327754062210559},{"$f":"((SUMPRODUCT(--(Table4[Year]=3),--(Table4[Total BOD removed]<>\"\"),Table4[Total Energy Cost])+SUMPRODUCT(--(Table4[Year]=4),--(Table4[Total BOD removed]<>\"\"),Table4[Total Energy Cost])+SUMPRODUCT(--(Table4[Year]=5),--(Table4[Total BOD removed]<>\"\"),Table4[Total Energy Cost])+SUMPRODUCT(--(Table4[Year]=6),--(Table4[Total BOD removed]<>\"\"),Table4[Total Energy Cost])+SUMPRODUCT(--(Table4[Year]=7),--(Table4[Total BOD removed]<>\"\"),Table4[Total Energy Cost]))/(SUMPRODUCT(--(Table4[Year]=3),--(Table4[Total Energy Cost]<>\"\"),Table4[Total BOD removed])+SUMPRODUCT(--(Table4[Year]=4),--(Table4[Total Energy Cost]<>\"\"),Table4[Total BOD removed])+SUMPRODUCT(--(Table4[Year]=5),--(Table4[Total Energy Cost]<>\"\"),Table4[Total BOD removed])+SUMPRODUCT(--(Table4[Year]=6),--(Table4[Total Energy Cost]<>\"\"),Table4[Total BOD removed])+SUMPRODUCT(--(Table4[Year]=7),--(Table4[Total Energy Cost]<>\"\"),Table4[Total BOD removed])))/J160-1","v":-8.9842653898444147E-2}]
[null,null,"Cumulative Savings"]
[]
[]
[null,null,"Flow Efficiency Graph Values"]
[]
[null,"Year","Year","kWh/MG","overlap 1","$/MG","overlap 2"]
[]
[null,"Baseline 1",{"$f":"TEXT(DATE(YEAR(B$4),MONTH(B$4),DAY(B$4)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$15),MONTH(B$15),DAY(B$15)),\"mmm yyyy\")","v":"Jul 2015 - Jun 2016"},{"$f":"H98","v":2927.2855325546429},0,{"$f":"H121","v":234.18633977101877},0]
[null,"Baseline 2",{"$f":"TEXT(DATE(YEAR(B$16),MONTH(B$16),DAY(B$16)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$27),MONTH(B$27),DAY(B$27)),\"mmm yyyy\")","v":"Jul 2016 - Jun 2017"},2716.0149885291876,0,222.62952026510331,0]
[null,3,{"$f":"TEXT(DATE(YEAR(B$28),MONTH(B$28),DAY(B$28)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$39),MONTH(B$39),DAY(B$39)),\"mmm yyyy\")","v":"Jul 2017 - Jun 2018"},2532.96789674003,0,220.97255088532188,0]
[null,4,{"$f":"TEXT(DATE(YEAR(B$40),MONTH(B$40),DAY(B$40)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$51),MONTH(B$51),DAY(B$51)),\"mmm yyyy\")","v":"Jul 2018 - Jun 2019"},2579.7296934557362,0,220.2217547109035,0]
[null,5,{"$f":"TEXT(DATE(YEAR(B$52),MONTH(B$52),DAY(B$52)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$63),MONTH(B$63),DAY(B$63)),\"mmm yyyy\")","v":"Jul 2019 - Jun 2020"},2324.6797551306604,0,200.8365267926971,0]
[null,6,{"$f":"TEXT(DATE(YEAR(B$64),MONTH(B$64),DAY(B$64)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$75),MONTH(B$75),DAY(B$75)),\"mmm yyyy\")","v":"Jul 2020 - Jun 2021"},2333.769395840211,0,213.88315037966325,0]
[null,7,{"$f":"TEXT(DATE(YEAR(B$76),MONTH(B$76),DAY(B$76)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$87),MONTH(B$87),DAY(B$87)),\"mmm yyyy\")","v":"Jul 2021 - Jun 2022"},2261.0216636251248,0,221.11015040913634,0]
[]
[]
[null,null,"BOD Efficiency Graph Values"]
[null,"Year",null,"kWh/lb BOD","overlap","$/lb BOD","overlap"]
[null,"Baseline 1",{"$f":"TEXT(DATE(YEAR(B$4),MONTH(B$4),DAY(B$4)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$15),MONTH(B$15),DAY(B$15)),\"mmm yyyy\")","v":"Jul 2015 - Jun 2016"},{"$f":"(SUMPRODUCT(--(Table4[Year]=1),--(Table4[Total BOD removed]<>\"\"),Table4[Total Energy Usage])+SUMPRODUCT(--(Table4[Year]=2),--(Table4[Total BOD removed]<>\"\"),Table4[Total Energy Usage]))/(SUMPRODUCT(--(Table4[Year]=1),Table4[Total BOD removed],--(Table4[Total Energy Usage]<>\"\"))+SUMPRODUCT(--(Table4[Year]=2),Table4[Total BOD removed],--(Table4[Total Energy Usage]<>\"\")))","v":1.994587781006055},0,{"$f":"(SUMPRODUCT(--(Table4[Year]=1),--(Table4[Total BOD removed]<>\"\"),Table4[Total Energy Cost])+SUMPRODUCT(--(Table4[Year]=2),--(Table4[Total BOD removed]<>\"\"),Table4[Total Energy Cost]))/(SUMPRODUCT(--(Table4[Year]=1),--(Table4[Total Energy Cost]<>\"\"),Table4[Total BOD removed])+SUMPRODUCT(--(Table4[Year]=2),--(Table4[Total Energy Cost]<>\"\"),Table4[Total BOD removed]))","v":0.16158212627953605},0]
[null,"Baseline 2",{"$f":"TEXT(DATE(YEAR(B$16),MONTH(B$16),DAY(B$16)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$27),MONTH(B$27),DAY(B$27)),\"mmm yyyy\")","v":"Jul 2016 - Jun 2017"},{"$f":"H111","v":1.8378833935271166},0,{"$f":"H136","v":0.15064979388266175},0,"Current year?"]
[null,3,{"$f":"TEXT(DATE(YEAR(B$28),MONTH(B$28),DAY(B$28)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$39),MONTH(B$39),DAY(B$39)),\"mmm yyyy\")","v":"Jul 2017 - Jun 2018"},1.7367764758608957,0,0.15151393299636079,0,{"$f":"IF(AND(TODAY()>=B28,TODAY()<=B39),CHAR(10)&\"(to date)\",\"\")","v":""}]
[null,4,{"$f":"TEXT(DATE(YEAR(B$40),MONTH(B$40),DAY(B$40)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$51),MONTH(B$51),DAY(B$51)),\"mmm yyyy\")","v":"Jul 2018 - Jun 2019"},1.7302036524737268,0,0.14770093367594764,0,{"$f":"IF(AND(TODAY()>=B40,TODAY()<=B51),CHAR(10)&\"(to date)\",\"\")","v":""}]
[null,5,{"$f":"TEXT(DATE(YEAR(B$52),MONTH(B$52),DAY(B$52)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$63),MONTH(B$63),DAY(B$63)),\"mmm yyyy\")","v":"Jul 2019 - Jun 2020"},1.6162559806052788,0,0.13963352880596858,0,{"$f":"IF(AND(TODAY()>=B52,TODAY()<=B63),CHAR(10)&\"(to date)\",\"\")","v":"\n(to date)"}]
[null,6,{"$f":"TEXT(DATE(YEAR(B$64),MONTH(B$64),DAY(B$64)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$75),MONTH(B$75),DAY(B$75)),\"mmm yyyy\")","v":"Jul 2020 - Jun 2021"},1.655307958901705,0,0.15170414083305916,0,{"$f":"IF(AND(TODAY()>=B64,TODAY()<=B75),CHAR(10)&\"(to date)\",\"\")","v":""}]
[null,7,{"$f":"TEXT(DATE(YEAR(B$76),MONTH(B$76),DAY(B$76)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$87),MONTH(B$87),DAY(B$87)),\"mmm yyyy\")","v":"Jul 2021 - Jun 2022"},1.4817749124737418,0,0.14490594187596229,0,{"$f":"IF(AND(TODAY()>=B76,TODAY()<=B87),CHAR(10)&\"(to date)\",\"\")","v":""}]
[]
[]
[null,"Nutrient Summary Table"]
[null,null,null,"Influent TN","Effluent NH3","Effluent TKN",{"$f":"IF((SUMPRODUCT(--(Table4[Year]=1),--(Table4[Avg effluent NH3]<>\"\"))+SUMPRODUCT(--(Table4[Year]=2),--(Table4[Avg effluent NH3]<>\"\")))<=(SUMPRODUCT(--(Table4[Year]=1),--(Table4[Avg effluent TKN]<>\"\"))+SUMPRODUCT(--(Table4[Year]=2),--(Table4[Avg effluent TKN]<>\"\"))),\"Avg Effluent TKN (mg/L)\",\"Avg Effluent NH3 (mg/L)\")","v":"Avg Effluent TKN (mg/L)"},"Effluent NOx","Avg TN Removal (lbs/mo)","Approx TN removed (tons/year)","Approx. add'l removal TN over baseline (lbs)","Sufficient TN data to extrapolate?",null,"Influent TP","Effluent TP","Avg TP removal (lbs/mo)","Approx. add'l TP removal over baseline (lbs/year)","Sufficient TP data to extrapolate?"]
[null,"Baseline",{"$f":"\"Baseline: \"&TEXT(DATE(YEAR(B$4),MONTH(B$4),DAY(B$4)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$27),MONTH(B$27),DAY(B$27)),\"mmm yyyy\")","v":"Baseline: Jul 2015 - Jun 2017"},{"$f":"(SUMPRODUCT(--(Table4[Year]=1),Table4[Avg influent TKN])+SUMPRODUCT(--(Table4[Year]=2),Table4[Avg influent TKN]))/(SUMPRODUCT(--(Table4[Year]=1),--(Table4[Avg influent TKN]<>\"\"))+SUMPRODUCT(--(Table4[Year]=2),--(Table4[Avg influent TKN]<>\"\")))+(SUMPRODUCT(--(Table4[Year]=1),Table4[Avg influent NOx])+SUMPRODUCT(--(Table4[Year]=2),Table4[Avg influent NOx]))/(SUMPRODUCT(--(Table4[Year]=1),--(Table4[Avg influent NOx]<>\"\"))+SUMPRODUCT(--(Table4[Year]=2),--(Table4[Avg influent NOx]<>\"\")))","v":34.25},{"$f":"(SUMPRODUCT(--(Table4[Year]=1),Table4[Avg effluent NH3])+SUMPRODUCT(--(Table4[Year]=2),Table4[Avg effluent NH3]))/(SUMPRODUCT(--(Table4[Year]=1),--(Table4[Avg effluent NH3]<>\"\"))+SUMPRODUCT(--(Table4[Year]=2),--(Table4[Avg effluent NH3]<>\"\")))","v":1.2249999999999999},{"$f":"(SUMPRODUCT(--(Table4[Year]=1),Table4[Avg effluent TKN])+SUMPRODUCT(--(Table4[Year]=2),Table4[Avg effluent TKN]))/(SUMPRODUCT(--(Table4[Year]=1),--(Table4[Avg effluent TKN]<>\"\"))+SUMPRODUCT(--(Table4[Year]=2),--(Table4[Avg effluent TKN]<>\"\")))","v":2.9750000000000001},{"$f":"IF($G$196=\"Avg Effluent TKN (mg/L)\",F197,E197)","v":2.9750000000000001},{"$f":"(SUMPRODUCT(--(Table4[Year]=1),Table4[Avg effluent NOx])+SUMPRODUCT(--(Table4[Year]=2),Table4[Avg effluent NOx]))/(SUMPRODUCT(--(Table4[Year]=1),--(Table4[Avg effluent NOx]<>\"\"))+SUMPRODUCT(--(Table4[Year]=2),--(Table4[Avg effluent NOx]<>\"\")))","v":14.925000000000002},{"$f":"(SUMPRODUCT(--(Table4[Year]=1),Table4[Approx TN removal (lbs)])+SUMPRODUCT(--(Table4[Year]=2),Table4[Approx TN removal (lbs)]))/(SUMPRODUCT(--(Table4[Year]=1),--(Table4[Approx TN removal (lbs)]<>\"\"))+SUMPRODUCT(--(Table4[Year]=2),--(Table4[Approx TN removal (lbs)]<>\"\")))","v":8391.1269799999991},{"$f":"ROUND((I197*12/2000),1)","v":50.3},"N/A",null,null,{"$f":"(SUMPRODUCT(--(Table4[Year]=1),Table4[Avg influent TP])+SUMPRODUCT(--(Table4[Year]=2),Table4[Avg influent TP]))/(SUMPRODUCT(--(Table4[Year]=1),--(Table4[Avg influent TP]<>\"\"))+SUMPRODUCT(--(Table4[Year]=2),--(Table4[Avg influent TP]<>\"\")))","v":8.0666666666666647},{"$f":"(SUMPRODUCT(--(Table4[Year]=1),Table4[Avg effluent TP])+SUMPRODUCT(--(Table4[Year]=2),Table4[Avg effluent TP]))/(SUMPRODUCT(--(Table4[Year]=1),--(Table4[Avg effluent TP]<>\"\"))+SUMPRODUCT(--(Table4[Year]=2),--(Table4[Avg effluent TP]<>\"\")))","v":1.0166666666666666},{"$f":"(SUMPRODUCT(--(Table4[Year]=1),Table4[Calculated TP removal (lbs)])+SUMPRODUCT(--(Table4[Year]=2),Table4[Calculated TP removal (lbs)]))/(SUMPRODUCT(--(Table4[Year]=1),--(Table4[Calculated TP removal (lbs)]<>\"\"))+SUMPRODUCT(--(Table4[Year]=2),--(Table4[Calculated TP removal (lbs)]<>\"\")))","v":3610.0197350000003},"N/A"]
[]
[null,3,{"$f":"TEXT(DATE(YEAR(B$28),MONTH(B$28),DAY(B$28)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$39),MONTH(B$39),DAY(B$39)),\"mmm yyyy\")","v":"Jul 2017 - Jun 2018"},{"$f":"SUMPRODUCT(--(Table4[Year]=B199),Table4[Avg influent TKN])/SUMPRODUCT(--(Table4[Year]=B199),--(Table4[Avg influent TKN]<>\"\"))+SUMPRODUCT(--(Table4[Year]=B199),Table4[Avg influent NOx])/SUMPRODUCT(--(Table4[Year]=B199),--(Table4[Avg influent NOx]<>\"\"))","v":35},{"$f":"SUMPRODUCT(--(Table4[Year]=B199),Table4[Avg effluent NH3])/SUMPRODUCT(--(Table4[Year]=B199),--(Table4[Avg effluent NH3]<>\"\"))","v":1.1666666666666667},{"$f":"SUMPRODUCT(--(Table4[Year]=B199),Table4[Avg effluent TKN])/SUMPRODUCT(--(Table4[Year]=B199),--(Table4[Avg effluent TKN]<>\"\"))","v":2.8916666666666662},{"$f":"IF($G$196=\"Avg Effluent TKN (mg/L)\",F199,E199)","v":2.8916666666666662},{"$f":"SUMPRODUCT(--(Table4[Year]=B199),Table4[Avg effluent NOx])/SUMPRODUCT(--(Table4[Year]=B199),--(Table4[Avg effluent NOx]<>\"\"))","v":10.25},{"$f":"SUMPRODUCT(--(Table4[Year]=B199),Table4[Approx TN removal (lbs)])/SUMPRODUCT(--(Table4[Year]=B199),--(Table4[Approx TN removal (lbs)]<>\"\"))","v":11030.14623},{"$f":"ROUND((I199*12/2000),1)","v":66.2},{"$f":"IF(L199=\"Yes\",IFERROR(D199*8.34*SUMPRODUCT(--(Table4[Year]=B199),Table4[Monthly Flow])*(((D199-(G199+H199))/D199)-(D$197-(G$197+H$197))/D$197),\"\"),\"\")","v":31148.186525693451},{"$f":"IF(SUMPRODUCT(--(Table4[Year]=B199),--(Table4[Approx TN removal (lbs)]<>\"\"))<(SUMPRODUCT(--(Table4[Year]=B199),--(Table4[Avg Daily Flow]<>\"\")))/3,\"No\",\"Yes\")","v":"Yes"},null,{"$f":"SUMPRODUCT(--(Table4[Year]=B199),Table4[Avg influent TP])/SUMPRODUCT(--(Table4[Year]=B199),--(Table4[Avg influent TP]<>\"\"))","v":7.8916666666666666},{"$f":"SUMPRODUCT(--(Table4[Year]=B199),Table4[Avg effluent TP])/SUMPRODUCT(--(Table4[Year]=B199),--(Table4[Avg effluent TP]<>\"\"))","v":1.1583333333333332},{"$f":"(SUMPRODUCT(--(Table4[Year]=B199),Table4[Calculated TP removal (lbs)]))/(SUMPRODUCT(--(Table4[Year]=B199),--(Table4[Calculated TP removal (lbs)]<>\"\")))","v":3384.1926899999999},{"$f":"IF(R199=\"Yes\",IFERROR(N199*8.34*SUMPRODUCT(--(Table4[Year]=B199),Table4[Monthly Flow])*(((N199-O199)/N199)-(N$197-O$197)/N$197),\"\"),\"\")","v":-990.16627599173785},{"$f":"IF(SUMPRODUCT(--(Table4[Year]=B199),--(Table4[Calculated TP removal (lbs)]<>\"\"))<(SUMPRODUCT(--(Table4[Year]=B199),--(Table4[Avg Daily Flow]<>\"\")))/3,\"No\",\"Yes\")","v":"Yes"}]
[null,4,{"$f":"TEXT(DATE(YEAR(B$40),MONTH(B$40),DAY(B$40)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$51),MONTH(B$51),DAY(B$51)),\"mmm yyyy\")","v":"Jul 2018 - Jun 2019"},{"$f":"SUMPRODUCT(--(Table4[Year]=B200),Table4[Avg influent TKN])/SUMPRODUCT(--(Table4[Year]=B200),--(Table4[Avg influent TKN]<>\"\"))+SUMPRODUCT(--(Table4[Year]=B200),Table4[Avg influent NOx])/SUMPRODUCT(--(Table4[Year]=B200),--(Table4[Avg influent NOx]<>\"\"))","v":35.166666666666664},{"$f":"SUMPRODUCT(--(Table4[Year]=B200),Table4[Avg effluent NH3])/SUMPRODUCT(--(Table4[Year]=B200),--(Table4[Avg effluent NH3]<>\"\"))","v":1.2166666666666668},{"$f":"SUMPRODUCT(--(Table4[Year]=B200),Table4[Avg effluent TKN])/SUMPRODUCT(--(Table4[Year]=B200),--(Table4[Avg effluent TKN]<>\"\"))","v":3.0916666666666672},3.0916666666666672,{"$f":"SUMPRODUCT(--(Table4[Year]=B200),Table4[Avg effluent NOx])/SUMPRODUCT(--(Table4[Year]=B200),--(Table4[Avg effluent NOx]<>\"\"))","v":10.141666666666667},{"$f":"SUMPRODUCT(--(Table4[Year]=B200),Table4[Approx TN removal (lbs)])/SUMPRODUCT(--(Table4[Year]=B200),--(Table4[Approx TN removal (lbs)]<>\"\"))","v":11252.233480000001},{"$f":"ROUND((I200*12/2000),1)","v":67.5},{"$f":"IF(L200=\"Yes\",IFERROR(D200*8.34*SUMPRODUCT(--(Table4[Year]=B200),Table4[Monthly Flow])*(((D200-(G200+H200))/D200)-(D$197-(G$197+H$197))/D$197),\"\"),\"\")","v":31975.472582189792},{"$f":"IF(SUMPRODUCT(--(Table4[Year]=B200),--(Table4[Approx TN removal (lbs)]<>\"\"))<(SUMPRODUCT(--(Table4[Year]=B200),--(Table4[Avg Daily Flow]<>\"\")))/3,\"No\",\"Yes\")","v":"Yes"},null,{"$f":"SUMPRODUCT(--(Table4[Year]=B200),Table4[Avg influent TP])/SUMPRODUCT(--(Table4[Year]=B200),--(Table4[Avg influent TP]<>\"\"))","v":8.0583333333333318},{"$f":"SUMPRODUCT(--(Table4[Year]=B200),Table4[Avg effluent TP])/SUMPRODUCT(--(Table4[Year]=B200),--(Table4[Avg effluent TP]<>\"\"))","v":1.0666666666666667},{"$f":"(SUMPRODUCT(--(Table4[Year]=B200),Table4[Calculated TP removal (lbs)]))/(SUMPRODUCT(--(Table4[Year]=B200),--(Table4[Calculated TP removal (lbs)]<>\"\")))","v":3635.4935700000001},{"$f":"IF(R200=\"Yes\",IFERROR(N200*8.34*SUMPRODUCT(--(Table4[Year]=B200),Table4[Monthly Flow])*(((N200-O200)/N200)-(N$197-O$197)/N$197),\"\"),\"\")","v":-317.22473739669346},{"$f":"IF(SUMPRODUCT(--(Table4[Year]=B200),--(Table4[Calculated TP removal (lbs)]<>\"\"))<(SUMPRODUCT(--(Table4[Year]=B200),--(Table4[Avg Daily Flow]<>\"\")))/3,\"No\",\"Yes\")","v":"Yes"}]
[null,5,{"$f":"TEXT(DATE(YEAR(B$52),MONTH(B$52),DAY(B$52)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$63),MONTH(B$63),DAY(B$63)),\"mmm yyyy\")","v":"Jul 2019 - Jun 2020"},{"$f":"SUMPRODUCT(--(Table4[Year]=B201),Table4[Avg influent TKN])/SUMPRODUCT(--(Table4[Year]=B201),--(Table4[Avg influent TKN]<>\"\"))+SUMPRODUCT(--(Table4[Year]=B201),Table4[Avg influent NOx])/SUMPRODUCT(--(Table4[Year]=B201),--(Table4[Avg influent NOx]<>\"\"))","v":34.833333333333336},{"$f":"SUMPRODUCT(--(Table4[Year]=B201),Table4[Avg effluent NH3])/SUMPRODUCT(--(Table4[Year]=B201),--(Table4[Avg effluent NH3]<>\"\"))","v":1.0916666666666666},{"$f":"SUMPRODUCT(--(Table4[Year]=B201),Table4[Avg effluent TKN])/SUMPRODUCT(--(Table4[Year]=B201),--(Table4[Avg effluent TKN]<>\"\"))","v":3.0166666666666662},3.0166666666666662,{"$f":"SUMPRODUCT(--(Table4[Year]=B201),Table4[Avg effluent NOx])/SUMPRODUCT(--(Table4[Year]=B201),--(Table4[Avg effluent NOx]<>\"\"))","v":7.9333333333333336},{"$f":"SUMPRODUCT(--(Table4[Year]=B201),Table4[Approx TN removal (lbs)])/SUMPRODUCT(--(Table4[Year]=B201),--(Table4[Approx TN removal (lbs)]<>\"\"))","v":12380.746679999998},{"$f":"ROUND((I201*12/2000),1)","v":74.3},{"$f":"IF(L201=\"Yes\",IFERROR(D201*8.34*SUMPRODUCT(--(Table4[Year]=B201),Table4[Monthly Flow])*(((D201-(G201+H201))/D201)-(D$197-(G$197+H$197))/D$197),\"\"),\"\")","v":44872.151162773727},{"$f":"IF(SUMPRODUCT(--(Table4[Year]=B201),--(Table4[Approx TN removal (lbs)]<>\"\"))<(SUMPRODUCT(--(Table4[Year]=B201),--(Table4[Avg Daily Flow]<>\"\")))/3,\"No\",\"Yes\")","v":"Yes"},null,{"$f":"SUMPRODUCT(--(Table4[Year]=B201),Table4[Avg influent TP])/SUMPRODUCT(--(Table4[Year]=B201),--(Table4[Avg influent TP]<>\"\"))","v":7.9916666666666663},{"$f":"SUMPRODUCT(--(Table4[Year]=B201),Table4[Avg effluent TP])/SUMPRODUCT(--(Table4[Year]=B201),--(Table4[Avg effluent TP]<>\"\"))","v":1.0666666666666667},{"$f":"(SUMPRODUCT(--(Table4[Year]=B201),Table4[Calculated TP removal (lbs)]))/(SUMPRODUCT(--(Table4[Year]=B201),--(Table4[Calculated TP removal (lbs)]<>\"\")))","v":3552.89977},{"$f":"IF(R201=\"Yes\",IFERROR(N201*8.34*SUMPRODUCT(--(Table4[Year]=B201),Table4[Monthly Flow])*(((N201-O201)/N201)-(N$197-O$197)/N$197),\"\"),\"\")","v":-367.72017204545347},{"$f":"IF(SUMPRODUCT(--(Table4[Year]=B201),--(Table4[Calculated TP removal (lbs)]<>\"\"))<(SUMPRODUCT(--(Table4[Year]=B201),--(Table4[Avg Daily Flow]<>\"\")))/3,\"No\",\"Yes\")","v":"Yes"}]
[null,6,{"$f":"TEXT(DATE(YEAR(B$64),MONTH(B$64),DAY(B$64)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$75),MONTH(B$75),DAY(B$75)),\"mmm yyyy\")","v":"Jul 2020 - Jun 2021"},{"$f":"SUMPRODUCT(--(Table4[Year]=B202),Table4[Avg influent TKN])/SUMPRODUCT(--(Table4[Year]=B202),--(Table4[Avg influent TKN]<>\"\"))+SUMPRODUCT(--(Table4[Year]=B202),Table4[Avg influent NOx])/SUMPRODUCT(--(Table4[Year]=B202),--(Table4[Avg influent NOx]<>\"\"))","v":34.583333333333336},{"$f":"SUMPRODUCT(--(Table4[Year]=B202),Table4[Avg effluent NH3])/SUMPRODUCT(--(Table4[Year]=B202),--(Table4[Avg effluent NH3]<>\"\"))","v":1.2916666666666667},{"$f":"SUMPRODUCT(--(Table4[Year]=B202),Table4[Avg effluent TKN])/SUMPRODUCT(--(Table4[Year]=B202),--(Table4[Avg effluent TKN]<>\"\"))","v":3.0833333333333326},3.0833333333333326,{"$f":"SUMPRODUCT(--(Table4[Year]=B202),Table4[Avg effluent NOx])/SUMPRODUCT(--(Table4[Year]=B202),--(Table4[Avg effluent NOx]<>\"\"))","v":8.2833333333333332},{"$f":"SUMPRODUCT(--(Table4[Year]=B202),Table4[Approx TN removal (lbs)])/SUMPRODUCT(--(Table4[Year]=B202),--(Table4[Approx TN removal (lbs)]<>\"\"))","v":11621.053300000001},{"$f":"ROUND((I202*12/2000),1)","v":69.7},{"$f":"IF(L202=\"Yes\",IFERROR(D202*8.34*SUMPRODUCT(--(Table4[Year]=B202),Table4[Monthly Flow])*(((D202-(G202+H202))/D202)-(D$197-(G$197+H$197))/D$197),\"\"),\"\")","v":40666.800378394175},{"$f":"IF(SUMPRODUCT(--(Table4[Year]=B202),--(Table4[Approx TN removal (lbs)]<>\"\"))<(SUMPRODUCT(--(Table4[Year]=B202),--(Table4[Avg Daily Flow]<>\"\")))/3,\"No\",\"Yes\")","v":"Yes"},null,{"$f":"SUMPRODUCT(--(Table4[Year]=B202),Table4[Avg influent TP])/SUMPRODUCT(--(Table4[Year]=B202),--(Table4[Avg influent TP]<>\"\"))","v":8.375},{"$f":"SUMPRODUCT(--(Table4[Year]=B202),Table4[Avg effluent TP])/SUMPRODUCT(--(Table4[Year]=B202),--(Table4[Avg effluent TP]<>\"\"))","v":1.0499999999999998},{"$f":"(SUMPRODUCT(--(Table4[Year]=B202),Table4[Calculated TP removal (lbs)]))/(SUMPRODUCT(--(Table4[Year]=B202),--(Table4[Calculated TP removal (lbs)]<>\"\")))","v":3705.6454800000006},{"$f":"IF(R202=\"Yes\",IFERROR(N202*8.34*SUMPRODUCT(--(Table4[Year]=B202),Table4[Monthly Flow])*(((N202-O202)/N202)-(N$197-O$197)/N$197),\"\"),\"\")","v":33.508500247934222},{"$f":"IF(SUMPRODUCT(--(Table4[Year]=B202),--(Table4[Calculated TP removal (lbs)]<>\"\"))<(SUMPRODUCT(--(Table4[Year]=B202),--(Table4[Avg Daily Flow]<>\"\")))/3,\"No\",\"Yes\")","v":"Yes"}]
[null,7,{"$f":"TEXT(DATE(YEAR(B$76),MONTH(B$76),DAY(B$76)),\"mmm yyyy\")&\" - \"&TEXT(DATE(YEAR(B$87),MONTH(B$87),DAY(B$87)),\"mmm yyyy\")","v":"Jul 2021 - Jun 2022"},{"$f":"SUMPRODUCT(--(Table4[Year]=B203),Table4[Avg influent TKN])/SUMPRODUCT(--(Table4[Year]=B203),--(Table4[Avg influent TKN]<>\"\"))+SUMPRODUCT(--(Table4[Year]=B203),Table4[Avg influent NOx])/SUMPRODUCT(--(Table4[Year]=B203),--(Table4[Avg influent NOx]<>\"\"))","v":36.083333333333336},{"$f":"SUMPRODUCT(--(Table4[Year]=B203),Table4[Avg effluent NH3])/SUMPRODUCT(--(Table4[Year]=B203),--(Table4[Avg effluent NH3]<>\"\"))","v":1.2250000000000001},{"$f":"SUMPRODUCT(--(Table4[Year]=B203),Table4[Avg effluent TKN])/SUMPRODUCT(--(Table4[Year]=B203),--(Table4[Avg effluent TKN]<>\"\"))","v":2.9499999999999997},2.9499999999999997,{"$f":"SUMPRODUCT(--(Table4[Year]=B203),Table4[Avg effluent NOx])/SUMPRODUCT(--(Table4[Year]=B203),--(Table4[Avg effluent NOx]<>\"\"))","v":7.8666666666666663},{"$f":"SUMPRODUCT(--(Table4[Year]=B203),Table4[Approx TN removal (lbs)])/SUMPRODUCT(--(Table4[Year]=B203),--(Table4[Approx TN removal (lbs)]<>\"\"))","v":11821.76374},{"$f":"ROUND((I203*12/2000),1)","v":70.900000000000006},{"$f":"IF(L203=\"Yes\",IFERROR(D203*8.34*SUMPRODUCT(--(Table4[Year]=B203),Table4[Monthly Flow])*(((D203-(G203+H203))/D203)-(D$197-(G$197+H$197))/D$197),\"\"),\"\")","v":45569.99080087593},{"$f":"IF(SUMPRODUCT(--(Table4[Year]=B203),--(Table4[Approx TN removal (lbs)]<>\"\"))<(SUMPRODUCT(--(Table4[Year]=B203),--(Table4[Avg Daily Flow]<>\"\")))/3,\"No\",\"Yes\")","v":"Yes"},null,{"$f":"SUMPRODUCT(--(Table4[Year]=B203),Table4[Avg influent TP])/SUMPRODUCT(--(Table4[Year]=B203),--(Table4[Avg influent TP]<>\"\"))","v":8.2583333333333329},{"$f":"SUMPRODUCT(--(Table4[Year]=B203),Table4[Avg effluent TP])/SUMPRODUCT(--(Table4[Year]=B203),--(Table4[Avg effluent TP]<>\"\"))","v":0.96666666666666667},{"$f":"(SUMPRODUCT(--(Table4[Year]=B203),Table4[Calculated TP removal (lbs)]))/(SUMPRODUCT(--(Table4[Year]=B203),--(Table4[Calculated TP removal (lbs)]<>\"\")))","v":3440.1902299999988},{"$f":"IF(R203=\"Yes\",IFERROR(N203*8.34*SUMPRODUCT(--(Table4[Year]=B203),Table4[Monthly Flow])*(((N203-O203)/N203)-(N$197-O$197)/N$197),\"\"),\"\")","v":420.23381202479175},{"$f":"IF(SUMPRODUCT(--(Table4[Year]=B203),--(Table4[Calculated TP removal (lbs)]<>\"\"))<(SUMPRODUCT(--(Table4[Year]=B203),--(Table4[Avg Daily Flow]<>\"\")))/3,\"No\",\"Yes\")","v":"Yes"}]
[null,null,"Cumulative change",{"$f":"((SUMPRODUCT(--(Table4[Year]=3),Table4[Avg influent TKN])+SUMPRODUCT(--(Table4[Year]=4),Table4[Avg influent TKN])+SUMPRODUCT(--(Table4[Year]=5),Table4[Avg influent TKN])+SUMPRODUCT(--(Table4[Year]=6),Table4[Avg influent TKN])+SUMPRODUCT(--(Table4[Year]=7),Table4[Avg influent TKN]))/(SUMPRODUCT(--(Table4[Year]=3),--(Table4[Avg influent TKN]<>\"\"))+SUMPRODUCT(--(Table4[Year]=4),--(Table4[Avg influent TKN]<>\"\"))+SUMPRODUCT(--(Table4[Year]=5),--(Table4[Avg influent TKN]<>\"\"))+SUMPRODUCT(--(Table4[Year]=6),--(Table4[Avg influent TKN]<>\"\"))+SUMPRODUCT(--(Table4[Year]=7),--(Table4[Avg influent TKN]<>\"\")))+(SUMPRODUCT(--(Table4[Year]=3),Table4[Avg influent NOx])+SUMPRODUCT(--(Table4[Year]=4),Table4[Avg influent NOx])+SUMPRODUCT(--(Table4[Year]=5),Table4[Avg influent NOx])+SUMPRODUCT(--(Table4[Year]=6),Table4[Avg influent NOx])+SUMPRODUCT(--(Table4[Year]=7),Table4[Avg influent NOx]))/(SUMPRODUCT(--(Table4[Year]=3),--(Table4[Avg influent NOx]<>\"\"))+SUMPRODUCT(--(Table4[Year]=4),--(Table4[Avg influent NOx]<>\"\"))+SUMPRODUCT(--(Table4[Year]=5),--(Table4[Avg influent NOx]<>\"\"))+SUMPRODUCT(--(Table4[Year]=6),--(Table4[Avg influent NOx]<>\"\"))+SUMPRODUCT(--(Table4[Year]=7),--(Table4[Avg influent NOx]<>\"\"))))/D197-1","v":2.5790754257907444E-2},{"$f":"((SUMPRODUCT(--(Table4[Year]=3),Table4[Avg effluent NH3])+SUMPRODUCT(--(Table4[Year]=4),Table4[Avg effluent NH3])+SUMPRODUCT(--(Table4[Year]=5),Table4[Avg effluent NH3])+SUMPRODUCT(--(Table4[Year]=6),Table4[Avg effluent NH3])+SUMPRODUCT(--(Table4[Year]=7),Table4[Avg effluent NH3]))/(SUMPRODUCT(--(Table4[Year]=3),--(Table4[Avg effluent NH3]<>\"\"))+SUMPRODUCT(--(Table4[Year]=4),--(Table4[Avg effluent NH3]<>\"\"))+SUMPRODUCT(--(Table4[Year]=5),--(Table4[Avg effluent NH3]<>\"\"))+SUMPRODUCT(--(Table4[Year]=6),--(Table4[Avg effluent NH3]<>\"\"))+SUMPRODUCT(--(Table4[Year]=7),--(Table4[Avg effluent NH3]<>\"\"))))/E197-1","v":-2.1768707482992977E-2},{"$f":"((SUMPRODUCT(--(Table4[Year]=3),Table4[Avg effluent TKN])+SUMPRODUCT(--(Table4[Year]=4),Table4[Avg effluent TKN])+SUMPRODUCT(--(Table4[Year]=5),Table4[Avg effluent TKN])+SUMPRODUCT(--(Table4[Year]=6),Table4[Avg effluent TKN])+SUMPRODUCT(--(Table4[Year]=7),Table4[Avg effluent TKN]))/(SUMPRODUCT(--(Table4[Year]=3),--(Table4[Avg effluent TKN]<>\"\"))+SUMPRODUCT(--(Table4[Year]=4),--(Table4[Avg effluent TKN]<>\"\"))+SUMPRODUCT(--(Table4[Year]=5),--(Table4[Avg effluent TKN]<>\"\"))+SUMPRODUCT(--(Table4[Year]=6),--(Table4[Avg effluent TKN]<>\"\"))+SUMPRODUCT(--(Table4[Year]=7),--(Table4[Avg effluent TKN]<>\"\"))))/F197-1","v":1.0644257703081195E-2},1.0644257703081195E-2,{"$f":"((SUMPRODUCT(--(Table4[Year]=3),Table4[Avg effluent NOx])+SUMPRODUCT(--(Table4[Year]=4),Table4[Avg effluent NOx])+SUMPRODUCT(--(Table4[Year]=5),Table4[Avg effluent NOx])+SUMPRODUCT(--(Table4[Year]=6),Table4[Avg effluent NOx])+SUMPRODUCT(--(Table4[Year]=7),Table4[Avg effluent NOx]))/(SUMPRODUCT(--(Table4[Year]=3),--(Table4[Avg effluent NOx]<>\"\"))+SUMPRODUCT(--(Table4[Year]=4),--(Table4[Avg effluent NOx]<>\"\"))+SUMPRODUCT(--(Table4[Year]=5),--(Table4[Avg effluent NOx]<>\"\"))+SUMPRODUCT(--(Table4[Year]=6),--(Table4[Avg effluent NOx]<>\"\"))+SUMPRODUCT(--(Table4[Year]=7),--(Table4[Avg effluent NOx]<>\"\"))))/H197-1","v":-0.40402010050251258},{"$f":"((SUMPRODUCT(--(Table4[Year]=3),Table4[Approx TN removal (lbs)])+SUMPRODUCT(--(Table4[Year]=4),Table4[Approx TN removal (lbs)])+SUMPRODUCT(--(Table4[Year]=5),Table4[Approx TN removal (lbs)])+SUMPRODUCT(--(Table4[Year]=6),Table4[Approx TN removal (lbs)])+SUMPRODUCT(--(Table4[Year]=7),Table4[Approx TN removal (lbs)]))/(SUMPRODUCT(--(Table4[Year]=3),--(Table4[Approx TN removal (lbs)]<>\"\"))+SUMPRODUCT(--(Table4[Year]=4),--(Table4[Approx TN removal (lbs)]<>\"\"))+SUMPRODUCT(--(Table4[Year]=5),--(Table4[Approx TN removal (lbs)]<>\"\"))+SUMPRODUCT(--(Table4[Year]=6),--(Table4[Approx TN removal (lbs)]<>\"\"))+SUMPRODUCT(--(Table4[Year]=7),--(Table4[Approx TN removal (lbs)]<>\"\"))))/I197-1","v":0.38493776982504957},null,{"$f":"SUM(K199:K203)","v":194232.60144992708},null,null,{"$f":"((SUMPRODUCT(--(Table4[Year]=3),Table4[Avg influent TP])+SUMPRODUCT(--(Table4[Year]=4),Table4[Avg influent TP])+SUMPRODUCT(--(Table4[Year]=5),Table4[Avg influent TP])+SUMPRODUCT(--(Table4[Year]=6),Table4[Avg influent TP])+SUMPRODUCT(--(Table4[Year]=7),Table4[Avg influent TP]))/(SUMPRODUCT(--(Table4[Year]=3),--(Table4[Avg influent TP]<>\"\"))+SUMPRODUCT(--(Table4[Year]=4),--(Table4[Avg influent TP]<>\"\"))+SUMPRODUCT(--(Table4[Year]=5),--(Table4[Avg influent TP]<>\"\"))+SUMPRODUCT(--(Table4[Year]=6),--(Table4[Avg influent TP]<>\"\"))+SUMPRODUCT(--(Table4[Year]=7),--(Table4[Avg influent TP]<>\"\"))))/N197-1","v":5.9917355371903458E-3},{"$f":"((SUMPRODUCT(--(Table4[Year]=3),Table4[Avg effluent TP])+SUMPRODUCT(--(Table4[Year]=4),Table4[Avg effluent TP])+SUMPRODUCT(--(Table4[Year]=5),Table4[Avg effluent TP])+SUMPRODUCT(--(Table4[Year]=6),Table4[Avg effluent TP])+SUMPRODUCT(--(Table4[Year]=7),Table4[Avg effluent TP]))/(SUMPRODUCT(--(Table4[Year]=3),--(Table4[Avg effluent TP]<>\"\"))+SUMPRODUCT(--(Table4[Year]=4),--(Table4[Avg effluent TP]<>\"\"))+SUMPRODUCT(--(Table4[Year]=5),--(Table4[Avg effluent TP]<>\"\"))+SUMPRODUCT(--(Table4[Year]=6),--(Table4[Avg effluent TP]<>\"\"))+SUMPRODUCT(--(Table4[Year]=7),--(Table4[Avg effluent TP]<>\"\"))))/O197-1","v":4.4262295081967107E-2},{"$f":"((SUMPRODUCT(--(Table4[Year]=3),Table4[Calculated TP removal (lbs)])+SUMPRODUCT(--(Table4[Year]=4),Table4[Calculated TP removal (lbs)])+SUMPRODUCT(--(Table4[Year]=5),Table4[Calculated TP removal (lbs)])+SUMPRODUCT(--(Table4[Year]=6),Table4[Calculated TP removal (lbs)])+SUMPRODUCT(--(Table4[Year]=7),Table4[Calculated TP removal (lbs)]))/(SUMPRODUCT(--(Table4[Year]=3),--(Table4[Calculated TP removal (lbs)]<>\"\"))+SUMPRODUCT(--(Table4[Year]=4),--(Table4[Calculated TP removal (lbs)]<>\"\"))+SUMPRODUCT(--(Table4[Year]=5),--(Table4[Calculated TP removal (lbs)]<>\"\"))+SUMPRODUCT(--(Table4[Year]=6),--(Table4[Calculated TP removal (lbs)]<>\"\"))+SUMPRODUCT(--(Table4[Year]=7),--(Table4[Calculated TP removal (lbs)]<>\"\"))))/P197-1","v":-1.8375353008977413E-2},{"$f":"SUM(Q199:Q203)","v":-1221.3688731611587}]

{"sheet":"Other Charts","index":12,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}