{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":25,"n_cols":5,"rows_kept":25,"cut":false,"hidden":false,"merged":[[6,0,6,4],[23,0,23,3],[24,0,24,3],[0,0,0,4],[3,0,3,4],[5,0,5,4],[2,0,2,4],[19,0,19,2],[20,0,20,2],[21,0,21,2],[7,2,7,3],[1,0,1,4]]}
["Summary of Facility-Wide Emissions for the Annual Accounting Period Fees due on April 1, 2018"]
["For Calendar Year 2017 & Fiscal Year 2017-2018"]
["Enter Your Facility Name  "]
[]
[]
["Enter Your Facility ID / Emission Source Reference Number"]
[]
[{"$f":"TODAY()","v":"2018-01-10"},null,"FEE Minimum =",null,7500]
["Pollutant Name",null,"Actual Tons (Facility-Wide)",null,"Allowable Tons (Facility-Wide)"]
["PM"]
["SO2"]
["VOC"]
["NOx"]
["HAPs wo/ Std"]
["HAPs w/Std"," "]
["NSPS pollutants not listed above"]
[]
["Total Tons",null,{"$f":"C10+C11+C12+C13+C14+C15+C16","v":0},null,{"$f":"E10+E11+E12+E13+E14+E15+E16","v":0}]
[]
["Calculated Actual Fee",null,null,{"$f":"C18","v":0},"x $43.00"]
["Calculated Allowable Fee",null,null,{"$f":"E18","v":0},"x $32.50"]
["Title V Annual Fee Due",null,null,null,{"$f":"IF((C18*43+E18*32.5)<7500,7500,(C18*43+E18*32.5))","v":7500}]
[]
["Title V Fee paid on Actual Emissions"]
["Title V Fee paid on Mixed (Mixture of Allowable and Actual Emissions)"]