{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":28,"n_cols":5,"rows_kept":28,"cut":false,"hidden":false,"merged":[[0,0,0,4],[3,0,3,4],[5,0,5,4],[2,0,2,4],[7,2,7,3],[1,0,1,4],[26,1,26,4],[25,1,25,4],[23,0,23,1],[22,0,22,1],[6,0,6,4],[19,0,19,1],[20,0,20,1],[21,0,21,1]]}
["Summary of Facility-Wide Emissions for the Annual Accounting Period Fees due on April 1, 2020"]
["For Calendar Year 2019 & Fiscal Year 2019-2020"]
["Enter Your Facility Name  "]
[]
[]
["Enter Your Facility ID / Emission Source Reference Number"]
[]
[]
["Pollutant Name",null,"Actual Tons (Facility-Wide)",null,"Allowable Tons (Facility-Wide)"]
["PM"]
["SO2"]
["VOC"]
["NOx"]
["HAPs wo/ Std"]
["HAPs w/Std"," "]
["NSPS pollutants not listed above"]
[]
["Total Tons",null,{"$f":"SUM(C10:C16)","v":0},null,{"$f":"SUM(E10:E16)","v":0}]
[]
["Calculated Actual Fee",null,{"$f":"C18","v":0},"x $53.50 ="]
["Calculated Allowable Fee",null,{"$f":"E18","v":0},"x $33.50 ="]
["Title V Base Fee",null,null,null,4000]
["Title V Minimum Fee",null,null,null,7500]
["Title V Annual Fee Due",null,null,null,{"$f":"IF((SUM(C10:C16)*53.5+SUM(E10:E16)*33.5+4000)<7500,7500,(SUM(C10:C16)*53.5+SUM(E10:E16)*33.5+4000))","v":7500}]
[]
[null,"Title V Fee paid on Actual Emissions"]
[null,"Title V Fee paid on Mixed Emissions     "]
[null,"(A Mix of Allowable & Actual Emissions)"]